DevvStream Corp. (NASDAQ: DEVS)

Sector: Industrials Industry: Pollution & Treatment Controls CIK: 0001854480
Market Cap 2.29 Mn
P/B -0.12
P/E -0.27
P/S 85.14
ROIC (Qtr) 183.47
Div Yield % 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 13.24 Mn
Debt/Equity (Qtr) -0.69
Add ratio to table...

About

Focus Impact Acquisition Corp., or FIAC, operates in the education technology (EdTech), technology-enabled manufacturing and services, financial technology (FinTech), and healthcare technology (Health Tech) sectors. The company is a blank check company with a unique mission to amplify social impact by investing in high-growth companies that are meaningfully aligned with the United Nations' Sustainable Development Goals (SDGs). FIAC's primary business activities involve identifying and investing in companies that provide greater access for disadvantaged...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 2.10M provide 5.53x coverage of short-term debt 379703, demonstrating strong liquidity position and minimal refinancing risk.
  • Retained earnings of (34.32M) represent substantial 1.77x of equity (19.33M), indicating strong internal capital generation.
  • Tangible assets of 8.84M provide robust 1255.34x coverage of receivables 7040, showing strong asset quality.

Bear case

  • Retained earnings of (34.32M) provide limited buffer against comprehensive income items of 45097, which is -760.92x, indicating elevated exposure to market risks.
  • Cash position of 2.10M provides weak coverage of payables of 10.35M, which is 0.20x, indicating potential working capital stress and supplier relationship risks.
  • Tangible assets of 8.84M provide limited backing for working capital of (13.47M), which is -0.66x, suggesting increased operational risk in market downturns.
  • Operating cash flow of 0 barely covers operating expenses of 8.20M with a 0 ratio, suggesting thin operational efficiency margins and limited flexibility.
  • R&D investment of 0 represents just 0x of SG&A expenses of 3.36M, indicating potential underinvestment in innovation relative to administrative overhead.

Peer comparison

Companies in the Pollution & Treatment Controls
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 VLTO Veralto Corp 22.76 Bn 26.05 4.31 2.67 Bn
2 ZWS Zurn Elkay Water Solutions Corp 8.65 Bn 43.69 5.10 0.54 Bn
3 FSS Federal Signal Corp /De/ 7.21 Bn 168.93 10.04 0.24 Bn
4 CECO Ceco Environmental Corp 2.77 Bn 53.33 3.85 0.24 Bn
5 PCT PureCycle Technologies, Inc. 1.46 Bn -6.40 258.45 0.43 Bn
6 ERII Energy Recovery, Inc. 0.91 Bn 46.74 6.75 0.00 Bn
7 ADUR Aduro Clean Technologies Inc. 0.33 Bn -23.93 1,516.99 0.00 Bn
8 ARQ Arq, Inc. 0.13 Bn -34.10 1.13 0.03 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.73 3.33
EV to Cash from Ops. EV/CFO -1.00 -65.71
EV to Debt EV to Debt 0.49 136.79
EV to EBIT EV/EBIT -0.81 3.75
EV to EBITDA EV/EBITDA -0.54 8.77
EV to Free Cash Flow [EV/FCF] EV/FCF -1.00 2.21
EV to Market Cap EV to Market Cap 2.81 1.03
EV to Revenue EV/Rev 239.21 89.55
Price to Book Value [P/B] P/B -0.12 6.68
Price to Earnings [P/E] P/E -0.27 15.25
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.12
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 3.26
Dividend per Basic Share Div per Share (Qtr) 0.00 0.07
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.56
Interest Coverage Int. cover (Qtr) -13.91 -107.95
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -82.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 0.00 79.04
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.42
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 23.74 -265.30
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 0.00 -75.61
EBIT Growth (1y) % EBIT 1y % (Qtr) 23.21 -272.40
EBT Growth (1y) % EBT 1y % (Qtr) 18.05 -325.95
EPS Growth (1y) % EPS 1y % (Qtr) 65.49 2,177.75
FCF Growth (1y) % FCF 1y % (Qtr) 0.00 -76.02
Gross Profit Growth (1y) % Gross Profit Growth (1y) % 0.00 7.23
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.00 0.42
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.14 2.16
Current Ratio Curr Ratio (Qtr) 0.12 3.56
Debt to Equity Ratio Debt/Equity (Qtr) -0.69 0.60
Interest Cover Ratio Int Coverage (Qtr) -13.91 -107.95
Times Interest Earned Times Interest Earned (Qtr) -13.91 -107.95
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 0.00 -775.28
EBIT Margin % EBIT Margin % (Qtr) -29,597.89 -2,721.83
EBT Margin % EBT Margin % (Qtr) -31,725.64 -2,762.77
Gross Margin % Gross Margin % (Qtr) 55.10 -44.42
Net Profit Margin % Net Margin % (Qtr) -31,725.60 -2,763.74