|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 504.68M | 721.90M | 1,187.75M | 736.01M | 614.46M | 875.61M | 1,345.64M | 791.57M | 675.79M | 1,091.91M | 1,560.31M | 959.76M | 825.35M | 1,311.32M | 1,827.16M | 1,021.78M | 964.54M | 1,430.84M | 1,957.55M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.18M | 354.81M | 566.53M | 377.27M | 319.71M | 453.69M | 633.11M | 395.40M | 329.37M | 508.89M | 643.74M | 420.28M | 355.35M | 578.05M | 724.54M | 442.01M | 426.63M | 627.02M | 786.19M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.50M | 367.09M | 621.22M | 358.74M | 294.75M | 421.92M | 712.53M | 396.17M | 346.42M | 583.02M | 916.57M | 539.48M | 470.00M | 733.27M | 1,102.62M | 579.77M | 537.91M | 803.82M | 1,171.36M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.67M | 238.91M | 327.82M | 277.44M | 238.41M | 294.09M | 349.87M | 290.25M | 275.69M | 358.40M | 428.67M | 395.21M | 337.19M | 428.19M | 535.35M | 405.84M | 372.62M | 477.30M | 556.99M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.67M | 238.91M | 327.82M | 277.44M | 238.41M | 294.09M | 349.87M | 290.25M | 275.69M | 358.40M | 428.67M | 395.21M | 337.19M | 428.19M | 535.35M | 405.84M | 372.62M | 477.30M | 556.99M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.83M | 128.18M | 293.40M | 81.30M | 56.34M | 127.83M | 362.66M | 105.92M | 70.74M | 224.62M | 487.90M | 144.26M | 132.81M | 305.09M | 567.27M | 173.93M | 165.29M | 326.52M | 614.37M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.83M | 128.18M | 293.40M | 81.30M | 56.34M | 127.83M | 362.66M | 105.92M | 70.74M | 224.62M | 487.90M | 144.26M | 132.81M | 305.09M | 567.27M | 173.93M | 165.29M | 326.52M | 614.37M | |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.91M | 1.00M | -0.72M | 1.05M | 1.04M | 1.16M | 0.20M | 1.00M | 1.01M | 0.91M | -0.36M | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.46M | 0.37M | 0.59M | 1.21M | 1.88M | 3.57M | 8.89M | 11.29M | 10.09M | 11.89M | 18.94M | 17.25M | 14.80M | 15.98M | 20.36M | 18.70M | 15.06M | 13.52M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 1.03M | 0.19M | -0.86M | 0.76M | 1.09M | -2.08M | 1.45M | 0.35M | 3.40M | -3.65M | 1.67M | 0.12M | -4.32M | 1.30M | -0.97M | 0.02M | 10.13M | 4.52M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | -0.50M | -0.44M | 1.05M | 0.66M | 1.09M | 2.64M | 8.94M | 10.63M | 9.70M | 11.15M | 19.95M | 16.35M | 13.83M | 16.67M | 17.37M | 17.78M | 15.84M | 12.55M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.65M | 127.68M | 292.96M | 82.35M | 57.00M | 128.92M | 365.30M | 114.86M | 81.36M | 234.32M | 499.05M | 164.21M | 149.15M | 318.91M | 583.94M | 191.29M | 183.07M | 342.36M | 626.91M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.53M | 25.62M | 60.01M | 13.53M | 12.15M | 27.39M | 86.64M | 23.07M | 17.81M | 55.77M | 109.13M | 36.66M | 33.53M | 76.59M | 127.21M | 39.88M | 43.86M | 74.20M | 145.77M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.12M | 102.06M | 232.94M | 68.82M | 44.85M | 101.52M | 278.66M | 91.79M | -8.30M | -2.12M | 389.92M | 127.55M | -3.80M | 10.78M | -11.69M | 971.88M | -8.44M | 268.15M | 484.19M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.12M | 102.06M | 232.94M | 68.82M | 44.85M | 101.52M | 278.66M | 91.79M | 63.55M | 178.55M | 389.92M | 127.55M | 115.62M | 242.32M | 456.73M | 151.41M | 139.20M | 268.15M | 481.14M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.12M | 102.06M | 232.94M | 68.82M | 44.85M | 101.52M | 278.66M | 91.79M | 63.55M | 178.55M | 389.92M | 127.55M | 115.62M | 242.32M | 456.73M | 151.41M | 139.20M | 268.15M | 481.14M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.12M | 102.06M | 232.94M | 68.82M | 44.85M | 101.52M | 278.66M | 91.79M | 63.55M | 178.55M | 389.92M | 127.55M | 115.62M | 242.32M | 456.73M | 151.41M | 139.20M | 268.15M | 481.14M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.12M | 102.06M | 232.94M | 68.82M | 44.85M | 101.52M | 278.66M | 91.79M | 63.55M | 178.55M | 389.92M | 127.55M | 115.62M | 242.32M | 456.73M | 151.41M | 139.20M | 268.15M | 481.14M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29 | 0.62 | 1.42 | 0.42 | 0.28 | 0.64 | 1.76 | 0.58 | 0.40 | 1.14 | 2.53 | 0.82 | 0.76 | 1.59 | 3.01 | 1.00 | 0.93 | 1.82 | 3.34 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29 | 0.61 | 1.40 | 0.41 | 0.28 | 0.63 | 1.75 | 0.57 | 0.40 | 1.14 | 2.52 | 0.82 | 0.75 | 1.59 | 3.00 | 0.99 | 0.93 | 1.82 | 3.33 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.88M | 165.91M | 164.57M | 165.05M | 160.66M | 159.10M | 158.51M | 159.02M | 156.99M | 156.19M | 153.98M | 155.23M | 152.87M | 152.24M | 151.82M | 151.99M | 149.34M | 147.40M | 144.08M | 144.08M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.37M | 167.38M | 165.98M | 166.73M | 161.69M | 160.09M | 159.52M | 160.12M | 157.93M | 157.07M | 154.87M | 156.29M | 153.49M | 152.78M | 152.39M | 152.67M | 149.63M | 147.65M | 144.29M | 144.29M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.98M | 165.40M | 163.46M | 161.89M | 159.59M | 158.89M | 158.15M | 157.06M | 156.82M | 154.93M | 153.90M | 153.56M | 152.56M | 152.01M | 151.77M | 150.20M | 148.54M | 146.09M | 142.33M | 139.98M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.83M | 128.18M | 293.40M | 81.30M | 56.34M | 127.83M | 362.66M | 105.92M | 70.74M | 224.62M | 487.90M | 144.26M | 132.81M | 305.09M | 567.27M | 173.93M | 165.29M | 326.52M | 614.37M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.05M | -13.12M | 0.46M | 54.19M | 17.59M | 13.98M | -30.16M | 3.02M | 1.00M | 1.01M | 0.91M | 2.20M | 1.03M | 1.15M | 0.61M | 3.74M | 0.94M | 0.52M | 1.07M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.94% | 20.06% | 20.49% | 16.43% | 21.32% | 21.25% | 23.72% | 20.09% | 21.89% | 23.80% | 21.87% | 22.33% | 22.48% | 24.02% | 21.78% | 20.85% | 23.96% | 21.67% | 23.25% | |