|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 615.92M | 669.47M | 619.72M | 716.76M | 862.17M | 492.86M | 532.71M | 650.34M | 848.32M | 774.34M | 842.00M | 808.29M | 817.83M | 946.73M | 980.39M | 717.85M | 900.50M | 1,012.01M | 1,149.20M | 861.46M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.01M | 197.97M | 9.99M | 8.42M | 150.15M | 51.26M | 148.04M | 347.16M | 123.75M | 128.88M | 325.68M | 258.49M | 199.81M | 185.24M | 211.50M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 615.92M | 669.47M | 619.72M | 716.76M | 862.17M | 566.86M | 730.68M | 660.33M | 856.73M | 924.49M | 893.26M | 956.32M | 1,164.99M | 1,070.48M | 1,109.27M | 1,043.53M | 1,158.99M | 1,211.82M | 1,334.44M | 1,072.96M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.94M | 34.45M | 28.47M | 39.78M | 30.92M | 36.40M | 40.48M | 56.95M | 59.05M | 59.70M | 57.41M | 60.55M | 49.25M | 64.47M | 61.74M | 55.70M | 56.94M | 52.21M | 44.90M | 39.72M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.94M | 34.45M | 28.47M | 39.78M | 30.92M | 36.40M | 40.48M | 56.95M | 59.05M | 59.70M | 57.41M | 60.55M | 49.25M | 64.47M | 61.74M | 55.70M | 56.94M | 52.21M | 44.90M | 39.72M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,306.51M | 1,112.82M | 1,525.86M | 1,080.18M | 1,364.97M | 1,193.44M | 1,644.79M | 1,120.21M | 1,410.02M | 1,192.70M | 1,629.24M | 1,094.00M | 1,387.68M | 1,191.43M | 1,682.22M | 1,172.05M | 1,469.28M | 1,219.77M | 1,718.07M | 1,201.10M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.00M | 66.28M | 102.98M | 77.94M | 96.19M | 97.78M | 99.47M | 85.45M | 79.03M | 103.33M | 85.65M | 97.34M | 106.24M | 91.70M | 89.08M | 96.79M | 82.91M | 88.28M | 71.62M | 72.79M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,108.83M | 2,005.82M | 2,376.80M | 1,914.65M | 2,354.26M | 1,930.14M | 2,515.42M | 2,071.85M | 2,503.20M | 2,280.23M | 2,665.56M | 2,208.21M | 2,708.16M | 2,453.54M | 2,942.30M | 2,368.07M | 2,768.12M | 2,572.08M | 3,169.03M | 2,386.57M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,059.58M | | | | 3,065.50M | | | | 3,063.32M | | | | 3,112.47M | | | | 3,099.24M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.42M | | | | 26.70M | | | | 54.82M | | | | 10.72M | | | | 5.83M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.27M | | | | 47.62M | | | | 47.18M | | | | 47.18M | | | | 47.18M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,257.25M | 1,237.43M | 1,218.84M | 1,190.15M | 1,170.27M | 1,159.74M | 1,146.06M | 1,118.38M | 1,108.69M | 1,098.95M | 1,094.59M | 1,074.30M | 1,062.99M | 1,044.87M | 1,030.69M | 1,002.25M | 976.04M | 955.09M | 943.70M | 911.81M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.93M | 29.11M | 30.24M | 30.84M | 42.28M | 41.80M | 45.98M | 47.56M | 63.95M | 64.02M | 63.94M | 64.73M | 69.10M | 71.28M | 67.71M | 65.62M | 77.39M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.04M | 69.38M | 68.56M | 68.88M | 65.42M | 64.36M | 63.65M | 62.83M | 62.47M | 56.84M | 55.76M | 59.76M | 60.07M | 60.58M | 59.42M | 58.08M | 59.14M | 60.06M | 92.45M | 93.08M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,398.83M | 1,377.69M | 1,363.40M | 1,330.91M | 1,304.55M | 1,291.46M | 1,277.21M | 1,257.30M | 1,245.83M | 1,232.13M | 1,232.37M | 1,240.70M | 1,228.99M | 1,208.32M | 1,190.76M | 1,162.98M | 1,138.91M | 1,112.39M | 1,129.03M | 1,118.45M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,507.66M | 3,383.51M | 3,740.20M | 3,245.56M | 3,658.81M | 3,221.60M | 3,792.63M | 3,329.15M | 3,749.03M | 3,512.36M | 3,897.93M | 3,448.91M | 3,937.16M | 3,661.86M | 4,133.06M | 3,531.05M | 3,907.02M | 3,684.47M | 4,298.06M | 3,505.02M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,075.53M | 881.54M | 1,285.79M | 886.23M | 1,163.29M | 890.78M | 1,293.70M | 589.63M | 1,099.67M | 803.14M | 1,181.20M | 782.54M | 1,031.33M | 768.76M | 1,214.98M | 601.17M | 1,056.69M | 761.23M | 1,213.98M | 772.40M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,075.53M | 881.54M | 1,285.79M | 886.23M | 1,163.29M | 890.78M | 1,293.70M | 589.63M | 1,099.67M | 803.14M | 1,181.20M | 782.54M | 1,031.33M | 768.76M | 1,214.98M | 601.17M | 1,056.69M | 761.23M | 1,213.98M | 772.40M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.24M | | | | 6.86M | | | | 3.73M | | | | 7.28M | | | | 7.17M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.71M | | | | 11.25M | | | | 11.01M | | | | 11.25M | | | | 12.47M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.80M | 44.80M | 44.80M | 44.80M | | | | | | | | | | | 96.00M | 96.00M | 96.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.96M | 12.11M | 0.18M | 11.71M | 11.34M | 10.42M | 10.33M | 9.70M | 9.09M | 8.05M | 8.46M | 11.25M | 11.60M | 11.54M | 11.72M | 11.41M | 10.81M | 10.47M | 10.04M | 9.55M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.44M | 99.29M | | 7.42M | 20.77M | 82.03M | 115.63M | 12.50M | 33.96M | 87.37M | | 10.03M | 28.47M | 79.28M | 91.01M | 125.44M | 24.14M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.43M | | | | 62.92M | | | | 61.04M | | | | 47.18M | | | | 50.08M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,089.02M | 894.01M | 1,297.40M | 966.19M | 1,318.72M | 946.01M | 1,356.25M | 858.96M | 1,190.79M | 926.82M | 1,202.16M | 827.76M | 1,130.29M | 780.29M | 1,236.73M | 834.91M | 1,146.78M | 958.71M | 1,445.46M | 902.08M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 365.88M | 365.92M | 365.98M | 321.25M | 321.27M | 321.30M | 321.33M | 321.35M | 321.38M | 321.41M | 321.43M | 321.46M | 321.49M | 321.51M | 321.54M | 321.57M | 321.59M | 225.62M | 225.65M | 225.67M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.54M | 31.47M | 29.29M | 30.97M | 28.51M | 26.48M | 26.23M | 24.16M | 23.69M | 22.29M | 26.25M | 31.73M | 30.30M | 27.44M | 24.34M | 22.34M | 21.54M | 19.04M | 16.88M | 26.34M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.52M | 282.53M | 283.32M | 275.94M | 277.96M | 278.81M | 279.47M | 326.03M | 330.04M | 332.33M | 334.46M | 370.89M | 380.09M | 383.69M | 387.06M | 356.08M | 359.23M | 361.99M | 365.03M | 371.95M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,689.44M | 1,491.40M | 1,892.67M | 1,518.40M | 1,868.51M | 1,493.79M | 1,903.81M | 1,404.48M | 1,735.86M | 1,470.52M | 1,749.84M | 1,380.94M | 1,682.07M | 1,329.25M | 1,782.61M | 1,378.82M | 1,689.91M | 1,403.37M | 1,887.98M | 1,354.10M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,969.96M | 1,773.93M | 2,176.00M | 1,794.34M | 2,146.47M | 1,772.60M | 2,183.28M | 1,730.51M | 2,065.89M | 1,802.85M | 2,084.30M | 1,751.84M | 2,062.16M | 1,712.94M | 2,169.67M | 1,734.89M | 2,049.14M | 1,765.36M | 2,253.02M | 1,726.05M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 365.88M | 365.92M | 365.98M | 366.05M | 366.07M | 366.10M | 366.13M | 321.35M | 321.38M | 321.41M | 321.43M | 321.46M | 321.49M | 321.51M | 321.54M | 321.57M | 321.59M | 321.62M | 321.65M | 321.67M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,537.70M | 1,609.58M | 1,564.20M | 1,451.22M | 1,512.33M | 1,449.00M | 1,609.35M | 1,598.64M | 1,683.13M | 1,709.52M | 1,813.64M | 1,697.07M | 1,874.99M | 1,948.92M | 1,963.39M | 1,796.16M | 1,857.88M | 1,919.11M | 2,045.05M | 1,778.97M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,537.70M | 1,609.58M | 1,564.20M | 1,451.22M | 1,512.33M | 1,449.00M | 1,609.35M | 1,598.64M | 1,683.13M | 1,709.52M | 1,813.64M | 1,697.07M | 1,874.99M | 1,948.92M | 1,963.39M | 1,796.16M | 1,857.88M | 1,919.11M | 2,045.05M | 1,778.97M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,507.66M | 3,383.51M | 3,740.20M | 3,245.56M | 3,658.81M | 3,221.60M | 3,792.63M | 3,329.15M | 3,749.03M | 3,512.36M | 3,897.93M | 3,448.91M | 3,937.16M | 3,661.86M | 4,133.06M | 3,531.05M | 3,907.02M | 3,684.47M | 4,298.06M | 3,505.02M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 1.36M | 1.23M | 3.21M | 0.74M | 0.88M | 1.71M | 1.71M | 0.36M | 0.71M | 0.15M | 0.92M | | | 0.29M | 0.33M | 0.28M | 0.30M | 0.30M | 0.30M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.41M | -33.88M | 5,002.07M | 5,027.92M | 5,275.37M | -22.43M | -22.25M | -65.72M | -64.38M | -63.03M | 6,126.28M | -87.21M | -85.26M | 6,294.69M | -81.38M | -49.85M | 6,387.94M | -48.23M | 6,582.00M | -46.67M |