3D Systems Corp Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 112.83M159.87M230.42M353.63M513.40M653.65M666.16M632.97M646.07M691.54M636.35M557.24M615.64M538.03M488.07M440.12M
Cost of Revenue 63.10M85.89M121.39M172.44M245.81M336.22M374.35M323.21M341.23M367.15M355.81M333.87M351.86M323.80M291.65M275.94M
Gross Profit 49.73M73.98M109.03M181.20M267.59M317.43M291.81M309.75M304.84M324.39M280.54M223.38M263.78M214.23M196.42M164.18M
Operating items
Research & Development 11.13M10.72M14.33M23.20M43.49M75.39M92.77M88.39M94.63M95.30M83.29M74.14M69.15M87.07M89.47M86.48M
Selling, General & Administrative 35.53M42.33M59.80M97.42M143.24M215.72M303.78M259.78M264.19M272.29M254.35M219.90M227.70M244.18M210.17M210.13M
Other Operating Expenses 1.21M20.10M34.14M38.94M537.18M48.30M302.79M144.97M
Operating Expenses 46.66M53.06M74.13M120.62M186.73M291.12M933.73M348.17M358.81M367.58M337.64M342.34M296.85M331.25M602.42M441.58M
Operating Income 3.07M20.92M34.90M60.57M80.86M26.32M-641.92M-38.42M-53.97M-43.19M-57.10M-118.96M-33.07M-117.02M-406.00M-277.40M
EBIT 3.07M20.92M34.90M60.57M80.86M26.32M-641.92M-38.42M-53.97M-43.19M-57.10M-118.96M-33.07M-117.02M-406.00M-277.40M
Non-operating items
Interest & Investment Income 9.35M19.51M7.30M
Other Non Operating Income -5.91M32.31M20.21M
Non Operating Income -8.00M-24.45M352.61M-5.91M43.69M27.40M
Net income details
EBT 2.65M19.74M32.45M43.28M64.01M17.39M-654.95M-39.81M-57.52M-43.23M-65.10M-143.41M319.54M-120.81M-362.31M-250.00M
Tax Provisions 0.77M1.41M-2.97M5.00M29.78M30.00M11.85M-0.55M7.80M2.04M4.53M6.18M-2.51M2.14M-0.64M2.19M
Profit After Tax 1.14M19.57M35.42M38.94M44.12M11.95M-663.92M-39.27M-66.19M-45.51M-69.88M-149.59M322.05M-122.95M-362.95M-255.59M
Equity Income -1.28M-3.40M
Net Income - Minority 2.91M2.38M8.26M
Income from Non-Controlling Interests 0.07M0.06M0.31M-9.25M-0.85M0.87M0.24M0.25M-0.24M-0.27M
Income from Continuing Operations 1.87M18.33M35.42M38.28M34.23M-12.61M-666.80M-39.27M-65.32M-45.26M-69.63M-149.59M322.05M-122.95M-361.67M-252.19M
Consolidated Net Income 1.87M18.33M35.42M38.28M34.23M-12.61M-666.80M-39.27M-65.32M-45.26M-69.63M-149.59M322.05M-122.95M-361.67M-252.19M
Income towards Parent Company 1.87M18.33M35.42M38.28M34.23M-12.61M-666.80M-39.27M-62.42M-42.88M-61.37M-149.59M322.05M-122.95M-361.67M-252.19M
Net Income towards Common Stockholders 1.87M18.33M35.42M38.28M44.11M11.64M-655.49M-38.42M-66.19M-42.88M-61.37M-149.59M322.05M-122.95M-361.67M-252.19M
Additional items
EPS (Basic) 0.020.420.470.480.450.11-5.85-0.35-0.59-0.41-0.61-1.272.62-0.96-2.79-1.94
EPS (Weighted Average and Diluted) 0.020.420.700.71-0.61-1.272.55-0.96-2.79-1.94
Shares Outstanding (Weighted Average) 67.91M69.80M75.81M85.56M102.78M111.22M112.08M112.36M113.86M114.18M118.42M124.14M127.73M131.16M133.43M135.62M
Shares Outstanding (Diluted Average) 117.58M126.33M127.82M129.94M131.86M
EBITDA 33.40M39.87M46.09M-18.56M-679.89M-52.84M-34.50M
Interest Expenses 1.16M1.18M2.46M17.29M16.86M8.93M13.03M1.39M3.55M0.04M8.00M24.45M
Tax Rate 29.24%7.13%11.55%46.53%1.37%0.18%