|
Assets Growth (1y)
|
| | | | | 121.73% | | 107.60% | 115.20% | 46.32% | 37.55% | 58.83% | 61.01% | 62.06% | 61.98% | 47.00% | 41.35% | 39.39% | 33.92% | 3.36% | -1.45% | -41.71% | -40.75% | -42.05% | -41.79% | -4.80% | -3.47% | -1.03% | -2.43% | 5.61% | 3.70% | 1.15% | -3.61% | -7.91% | 1.42% | -0.88% | 1.45% | -2.24% | -13.91% | -14.40% | -14.04% | -9.20% | -9.98% | -5.18% | 42.11% | 111.32% | 113.54% | 108.05% | 42.41% | -6.62% | -4.27% | -3.39% | -2.70% | -31.52% | -40.56% | -42.62% | -52.74% | -38.54% | -31.95% | -28.44% | -15.76% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 73.89% | | 69.24% | 69.82% | 48.96% | 43.97% | 34.13% | 30.90% | 9.60% | 8.73% | -4.15% | -6.75% | -8.21% | -8.50% | -15.99% | -17.59% | -16.32% | -15.98% | -16.60% | -18.20% | -2.53% | 0.51% | -0.26% | -1.55% | -1.67% | -3.26% | -4.97% | -5.62% | -6.50% | -7.72% | -6.99% | 7.42% | 23.33% | 18.28% | 19.08% | 20.27% | 21.46% | 22.55% | 23.98% | 25.34% | 10.56% | 6.71% | 4.87% | -13.16% | -26.75% | -27.11% | -26.52% | -27.10% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 33.70% | | 23.76% | 22.95% | 12.90% | 11.28% | 6.72% | 4.96% | 5.77% | 5.17% | -2.49% | -5.28% | -5.54% | -4.23% | -9.88% | -11.36% | -12.01% | -12.33% | -13.22% | -13.75% | -3.85% | -4.68% | -4.23% | 3.11% | 12.78% | 11.72% | 11.11% | 11.21% | 10.04% | 9.95% | 10.09% | 11.42% | 3.71% | -1.20% | -1.31% | -4.36% | -5.49% | -5.73% | -4.79% | -4.75% |
|
Assets (QoQ)
|
| | | | 0.77% | 50.84% | 9.55% | 24.68% | 4.46% | 2.56% | 2.98% | 43.96% | 5.89% | 3.23% | 2.93% | 30.65% | 1.82% | 1.80% | -1.10% | 0.83% | -2.91% | -39.79% | 0.53% | -1.38% | -2.48% | -1.53% | 1.94% | 1.11% | -3.87% | 6.58% | 0.10% | -1.38% | -8.40% | 1.83% | 10.24% | -3.61% | -6.24% | -1.88% | -2.92% | -4.15% | -5.85% | 3.64% | -3.76% | 0.96% | 41.11% | 54.12% | -2.75% | -1.63% | -3.41% | 1.06% | -0.30% | -0.73% | -2.72% | -28.87% | -13.47% | -4.17% | -19.87% | -7.51% | -4.19% | 0.77% | -5.66% |
|
Capital Expenditures Growth (1y)
|
| | | | 125.13% | 117.80% | 58.95% | 58.45% | -73.42% | 129.91% | 203.97% | 82.69% | 464.86% | -5.90% | 54.73% | 271.84% | 295.45% | 377.81% | 4.00% | 57.06% | -24.94% | -27.07% | 14.97% | -60.59% | -24.73% | 5.03% | 32.36% | 67.80% | 122.53% | 115.44% | 91.53% | 30.38% | 4.06% | 26.12% | -17.90% | -24.76% | -61.75% | -53.76% | -50.59% | -49.31% | -1.51% | -54.06% | -11.18% | 54.72% | 71.55% | 51.33% | 5.18% | 45.38% | 1.16% | -3.14% | 121.30% | -28.10% | 11.35% | 60.64% | -64.66% | -12.41% | -51.02% | -13.98% | -12.38% | -25.57% | -38.25% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 50.07% | 67.65% | 95.53% | 120.79% | 81.07% | 117.84% | 69.75% | 120.14% | 155.94% | 48.57% | 22.76% | 32.03% | 30.73% | 54.11% | 16.54% | 1.27% | 7.93% | 18.17% | 42.84% | -4.82% | 20.35% | 41.84% | 27.68% | 18.07% | -3.97% | 7.90% | -8.07% | -20.78% | -26.81% | -35.53% | -28.84% | -16.12% | -13.54% | -31.50% | -22.72% | 4.47% | 19.57% | -12.35% | 27.40% | 17.38% | 24.56% | 33.04% | -6.30% | -2.90% | -17.98% | 10.20% | -11.84% | -22.32% | -30.43% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 58.59% | 75.02% | 54.97% | 46.12% | 27.38% | 51.26% | 49.40% | 47.81% | 94.84% | 49.31% | 36.22% | 38.17% | 38.92% | 58.31% | 20.00% | 0.37% | -12.93% | -0.77% | 3.40% | -19.94% | -8.07% | -9.53% | -1.80% | 5.24% | 8.40% | -2.67% | -6.21% | 2.26% | -7.41% | -17.05% | -3.46% | -9.21% | -6.15% | -12.94% | -18.44% | -6.41% | -1.39% | -1.43% | -8.53% | 1.06% | -10.18% |
|
Capital Expenditures (QoQ)
|
| -54.87% | 79.92% | 5.89% | 161.83% | -56.34% | 31.30% | 5.56% | -56.09% | 277.71% | 73.60% | -36.56% | 35.78% | -37.08% | 185.45% | 52.46% | 44.40% | -23.97% | -37.87% | 130.25% | -30.99% | -26.12% | -2.05% | -21.08% | 31.81% | 3.08% | 23.44% | 0.05% | 74.80% | -0.20% | 9.74% | -31.89% | 39.52% | 20.95% | -28.57% | -37.58% | -29.08% | 46.22% | -23.67% | -35.96% | 37.80% | -31.79% | 47.56% | 11.55% | 52.80% | -39.83% | 2.56% | 54.18% | 6.33% | -42.40% | 134.35% | -49.91% | 64.66% | -16.89% | -48.45% | 24.17% | -7.93% | 45.96% | -47.49% | 5.47% | -23.61% |
|
Cash & Equivalents Growth (1y)
|
| | | 205.31% | 114.77% | 379.58% | -15.25% | 100.61% | 153.29% | -12.99% | 84.16% | 120.35% | 87.76% | 96.53% | 177.45% | 63.28% | 9.26% | -7.00% | -34.82% | -69.98% | -58.27% | -45.36% | -15.07% | 2.94% | 13.91% | 18.83% | -4.78% | -12.63% | -22.87% | -26.28% | -24.78% | -22.52% | -33.43% | -19.32% | 29.32% | 26.05% | 38.57% | 21.52% | -28.29% | -57.50% | -41.02% | -43.88% | 17.44% | 106.26% | 567.98% | 952.74% | 193.92% | 126.66% | -32.11% | -50.85% | 35.10% | 64.12% | 30.55% | -14.58% | -59.68% | -60.70% | -57.36% | -48.32% | -36.31% | -39.63% | -49.72% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 138.09% | 116.97% | 101.66% | 62.99% | 93.26% | 73.21% | 16.72% | 49.33% | 2.61% | -5.05% | -0.05% | 15.38% | -20.39% | -19.62% | -15.48% | -19.22% | -35.36% | -28.43% | -21.78% | -15.27% | -11.34% | -16.37% | -10.93% | -2.52% | -5.15% | -10.73% | -10.26% | -11.31% | -25.40% | -18.36% | -18.06% | 2.89% | 3.39% | 76.08% | 92.91% | 35.27% | 25.72% | 38.81% | 42.67% | 67.07% | 97.23% | 80.90% | 64.11% | 16.99% | 13.49% | -27.70% | -39.91% | -29.74% | -26.98% | -34.58% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.92% | 36.02% | 33.04% | 19.11% | 17.41% | 19.82% | 0.64% | 21.91% | -0.58% | -5.54% | -2.64% | 1.93% | -19.33% | -23.23% | -18.52% | -12.51% | -23.40% | -19.49% | -14.04% | -10.82% | -17.89% | -13.72% | -13.58% | -4.85% | -5.64% | 22.89% | 33.68% | 19.21% | 14.18% | 19.80% | 23.27% | 34.03% | 32.67% | 37.07% | 24.69% | 6.16% | 5.09% | 8.29% | 5.09% | 3.67% | 12.73% | 4.89% |
|
Cash & Equivalents (QoQ)
|
30.66% | 10.46% | 89.64% | 11.55% | -8.09% | 146.66% | -66.49% | 164.05% | 16.04% | -15.26% | -29.07% | 215.94% | -1.12% | -11.30% | 0.13% | 85.93% | -33.83% | -24.51% | -29.83% | -14.35% | -8.04% | -1.15% | 9.08% | 3.81% | 1.76% | 3.12% | -12.59% | -4.75% | -10.17% | -1.44% | -10.81% | -1.89% | -22.81% | 19.44% | 42.97% | -4.36% | -15.15% | 4.74% | -15.63% | -43.32% | 17.74% | -0.34% | 76.56% | -0.45% | 281.32% | 57.07% | -50.70% | -23.23% | 14.21% | 13.72% | 35.49% | -6.74% | -9.15% | -25.59% | -36.04% | -9.11% | -1.41% | -9.83% | -21.18% | -13.83% | -17.89% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -343.13% | -362.80% | -499.59% | -108.49% | 93.09% | 23.49% | 59.22% | -161.77% | -2,404.91% | -38.71% | 89.42% | -61.61% | -528.21% | -121.55% | -1,307.27% | 58.43% | 95.96% | 94.25% | 94.57% | 79.39% | 44.97% | -23.84% | -797.19% | -49.02% | -196.20% | -24.93% | 72.63% | -4.07% | 16.37% | -21.65% | -3.46% | 29.43% | 62.15% | 71.63% | 63.97% | 44.44% | 30.57% | 49.07% | 1,333.85% | -410.31% | 12,771.86% | -7,740.25% | -838.11% | -319.20% | -82.72% | 147.28% | 144.97% | 73.01% | -131.60% | -108.98% | -101.90% | 63.36% | 81.67% | 0.54% | -7.06% | 1,941.45% | -27.64% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -97.26% | -69.99% | 36.29% | -106.61% | -121.59% | -32.98% | 15.33% | -20.70% | -85.23% | 43.90% | 56.77% | 48.27% | 48.12% | 45.98% | -89.95% | 49.65% | 59.62% | 55.37% | 48.92% | 31.63% | -10.88% | -23.47% | -36.45% | -3.06% | 2.13% | 24.45% | 53.27% | 25.83% | 39.65% | 43.98% | 87.57% | -26.01% | 228.03% | -124.59% | -220.14% | -128.22% | 158.16% | 175.37% | 250.21% | -79.40% | -90.57% | -49.31% | -27.30% | 25.43% | -26.20% | 65.18% | 79.09% | 56.34% | -27.53% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -14.26% | 8.96% | 27.70% | 5.45% | 24.72% | 30.06% | 21.63% | 11.59% | -59.61% | 22.86% | 27.64% | 26.48% | 19.13% | 24.86% | -14.18% | 37.71% | 53.89% | 50.18% | 45.14% | 33.99% | 18.56% | 22.93% | 67.78% | -25.42% | 142.86% | -76.68% | -56.18% | -54.24% | 46.78% | 53.48% | 76.78% | -17.76% | -12.71% | 13.62% | 22.47% | -3.29% | 2.51% | -11.01% | 3.60% | 110.13% | -10.12% |
|
Cash from Investing Activities (QoQ)
|
| -153.08% | -117.27% | 71.33% | -181.10% | -164.31% | -181.50% | 90.03% | 90.68% | -2,824.70% | -50.02% | 36.01% | 10.79% | -61.96% | 88.56% | -877.85% | -246.78% | 42.88% | 27.34% | 71.11% | 66.31% | 18.74% | 31.37% | -9.67% | 10.04% | -82.88% | -397.24% | 81.78% | -78.80% | 22.86% | -8.94% | 30.73% | -43.68% | -12.21% | 7.36% | 52.75% | 22.94% | 15.89% | -17.66% | 27.14% | 3.72% | 38.30% | 2,950.23% | -130.14% | 2,490.84% | -138.18% | -168.33% | 82.88% | 198.58% | 4.43% | 155.21% | -110.27% | -15.40% | 70.32% | 46.03% | -98.24% | 42.28% | -61.04% | 41.90% | 3,509.82% | -104.00% |
|
Cash from Operations Growth (1y)
|
| | | | 13.75% | -33.62% | 5,376.47% | -6.60% | 80.33% | -15.30% | -59.27% | -154.98% | 11.02% | -144.39% | -95.22% | 723.26% | -65.90% | 795.42% | -404.22% | -128.47% | -149.66% | -66.50% | 2,033.62% | 338.59% | 269.21% | 147.43% | 7.01% | -106.26% | -112.54% | -56.08% | -107.94% | 1,423.86% | -1,240.20% | -8.57% | -884.93% | 74.69% | 153.98% | 178.21% | 84.93% | -200.13% | -278.03% | -41.72% | 1,345.21% | 172.19% | 277.77% | -215.78% | -153.16% | -270.72% | -168.86% | -21.14% | -83.29% | 19.66% | -79.97% | 49.91% | 7.85% | 41.97% | 96.87% | 11.63% | -32.26% | -140.12% | -1,585.52% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 31.56% | -31.03% | 2.15% | 47.37% | -11.95% | 37.77% | -27.22% | -43.83% | -29.82% | 1.13% | 41.12% | 84.04% | -34.07% | 98.02% | 297.80% | -26.88% | -28.17% | -28.60% | -17.99% | 58.44% | -41.68% | -0.21% | -41.56% | 13.13% | -3.19% | 3.76% | -28.42% | -185.03% | -134.41% | 14.02% | 173.63% | 8.08% | 54.79% | -57.10% | 0.07% | -47.88% | -61.08% | -41.24% | -129.78% | 0.33% | -30.12% | -39.29% | -42.57% | -40.88% | -26.80% | 18.76% | -30.72% | -3.83% | 1.76% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -18.99% | -10.27% | 128.79% | 16.81% | -10.52% | 16.74% | 4.14% | -16.50% | -15.32% | 2.36% | -17.49% | 40.68% | -19.94% | 33.97% | -119.72% | -0.33% | -5.28% | -1.52% | -19.52% | -28.17% | -22.28% | 10.01% | 9.45% | 0.91% | 23.49% | -22.46% | -22.69% | -95.47% | -73.60% | -32.47% | -78.29% | -30.13% | -16.19% | -25.71% | -11.00% | -20.83% | -16.24% | -18.75% | -71.38% | -6.65% | -3.03% |
|
Cash from Operations (QoQ)
|
| 21.19% | -97.84% | 1,956.40% | 111.19% | -29.27% | 78.29% | -64.93% | 307.73% | -66.78% | -14.26% | -147.34% | 923.30% | -113.28% | 109.23% | 6,075.97% | -54.96% | 170.93% | -104.04% | -478.01% | 21.44% | 282.77% | 132.97% | -28.68% | -44.28% | 167.26% | 0.75% | -104.17% | -11.62% | 1,035.88% | -118.21% | 795.91% | -213.00% | 163.85% | -296.17% | 223.43% | -65.08% | 229.05% | -110.63% | -719.82% | 37.91% | 207.71% | 127.12% | -52.47% | 52.90% | -170.15% | -4.27% | -52.63% | 38.33% | -23.42% | -57.76% | 33.10% | -38.16% | 65.65% | -190.22% | 57.87% | 92.56% | -871.04% | -334.38% | 23.51% | 47.76% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.50% | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 480.00 | 285.00 | -346.00 | -268.00 | 223.00 | 509.00 | 257.00 | -1020.00 | -1106.00 | -306.00 | -943.00 | 73.00 | -315.00 | -2190.00 | -1895.00 | -2438.00 | -201.00 | -2340.00 | -31825.00 | 1,452.00 | -798.00 | 1,704.00 | 32,030.00 | 550.00 | 1,021.00 | -1051.00 | 621.00 | -949.00 | -713.00 | 1,478.00 | -165.00 | -349.00 | -781.00 | -101.00 | 103.00 | 59.00 | -1785.00 | -4196.00 | 328.00 | 1,209.00 | 2,385.00 | 3,862.00 | -297.00 | -1613.00 | -1669.00 | -1446.00 | -1858.00 | -1008.00 | -187.00 | 1,451.00 | -26385.00 | -1119.00 | 143.00 | -14907.00 | 25,763.00 | -15.00 | 714.00 | 13,669.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -403.00 | 487.00 | -1033.00 | -1215.00 | -1198.00 | -1987.00 | -2581.00 | -3385.00 | -1622.00 | -4836.00 | -34663.00 | -913.00 | -1315.00 | -2826.00 | -1690.00 | -436.00 | 22.00 | -1687.00 | 826.00 | 1,052.00 | -490.00 | 2,132.00 | 32,486.00 | -748.00 | -473.00 | 327.00 | 559.00 | -1240.00 | -3279.00 | -2818.00 | 266.00 | 919.00 | -182.00 | -435.00 | 134.00 | -345.00 | -1069.00 | -1780.00 | -1827.00 | -1411.00 | 528.00 | 3,867.00 | -28540.00 | -3740.00 | -1713.00 | -14902.00 | -2481.00 | -2142.00 | 669.00 | 213.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -919.00 | -4043.00 | -34752.00 | -2201.00 | -2197.00 | -2623.00 | -2376.00 | -1383.00 | -1399.00 | -4183.00 | -2012.00 | -1313.00 | -1006.00 | -2398.00 | -1234.00 | -1735.00 | -1472.00 | -309.00 | 764.00 | 762.00 | -3056.00 | -2165.00 | 32,917.00 | 519.00 | 127.00 | -7.00 | 590.00 | -1643.00 | -2563.00 | -402.00 | -1889.00 | -1702.00 | -2038.00 | -430.00 | -28110.00 | -2472.00 | -1113.00 | -15236.00 | -2450.00 | -2545.00 | 1,385.00 | 2,629.00 |
|
EBITDA Margin (QoQ)
|
272.00 | 635.00 | -331.00 | -96.00 | 77.00 | 4.00 | -252.00 | 395.00 | 362.00 | -248.00 | -1529.00 | 309.00 | 1,162.00 | -885.00 | -513.00 | -79.00 | -713.00 | -590.00 | -1056.00 | 2,158.00 | -2852.00 | -30075.00 | 32,221.00 | -93.00 | -349.00 | 251.00 | 741.00 | 379.00 | -2421.00 | 1,923.00 | -829.00 | 616.00 | -230.00 | 279.00 | -1013.00 | 183.00 | 450.00 | 483.00 | -1058.00 | -1660.00 | -1961.00 | 5,007.00 | -176.00 | -485.00 | -484.00 | 848.00 | -1492.00 | -541.00 | -261.00 | 436.00 | -642.00 | 280.00 | 1,378.00 | -27401.00 | 24,624.00 | 1,542.00 | -13673.00 | 13,270.00 | -1153.00 | 2,270.00 | -717.00 |
|
EBIT Growth (1y)
|
| | | 134.36% | 70.37% | 10.42% | 34.53% | 74.97% | 109.71% | 69.79% | 75.72% | 19.98% | 54.97% | -1.05% | -45.68% | -74.03% | -71.27% | -76.48% | -284.13% | -646.58% | -521.99% | -13,485.08% | 4.37% | 84.41% | 36.44% | 100.72% | 45.87% | -84.67% | -46.86% | -240.02% | -92.55% | -12.50% | 66.03% | -23.08% | -21.98% | -148.20% | -8.65% | 33.05% | 14.49% | -76.73% | -466.48% | 115.56% | 89.25% | 70.30% | 74.55% | -625.58% | -1,085.91% | -218.47% | -95.87% | -629.93% | -43.75% | 0.96% | 59.70% | -1,067.08% | -19.36% | 16.76% | -1,230.67% | 90.72% | 7.77% | 41.88% | 88.21% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 70.08% | 76.91% | 22.88% | 8.69% | -18.31% | -2.26% | -26.62% | -55.47% | -54.71% | -57.12% | -221.25% | -43.53% | -30.48% | -40.45% | -39.04% | -43.47% | -52.89% | -81.10% | -49.61% | 0.11% | 31.33% | 31.81% | 76.85% | -8.33% | -72.76% | 18.47% | -46.65% | -26.17% | -70.25% | -27.87% | 28.63% | 51.77% | -9.22% | -16.14% | 18.20% | -2.93% | -18.68% | -41.35% | -81.39% | -22.39% | 2.16% | 41.43% | -666.16% | -173.01% | -37.95% | -119.01% | -99.20% | -16.53% | 21.75% | 14.17% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -55.13% | -54.18% | -127.10% | -33.63% | -19.77% | -35.12% | -17.56% | -23.82% | -20.02% | -30.29% | -18.27% | -24.55% | -19.72% | -18.98% | -19.04% | -33.49% | -44.93% | -28.13% | -25.48% | -0.78% | -7.28% | -14.31% | 14.88% | 34.90% | -22.03% | 4.81% | -24.10% | -20.69% | -36.09% | -0.83% | -37.51% | -13.84% | -32.66% | -4.34% | -115.64% | -13.35% | -6.62% | -72.21% | -45.24% | -15.08% | 14.64% | 20.62% |
|
EBIT Margin Growth (1y)
|
| | | 480.00 | 285.00 | -346.00 | -268.00 | 223.00 | 509.00 | 257.00 | 437.00 | -284.00 | 69.00 | -627.00 | -1072.00 | -1103.00 | -1613.00 | -936.00 | -1734.00 | -1686.00 | -2777.00 | -31089.00 | -8.00 | 1,163.00 | 877.00 | 31,109.00 | 519.00 | -195.00 | -707.00 | -567.00 | -473.00 | -7.00 | 1,447.00 | -67.00 | -349.00 | -781.00 | -101.00 | 103.00 | 59.00 | -1785.00 | -4196.00 | 328.00 | 1,209.00 | 2,385.00 | 3,862.00 | -297.00 | -1613.00 | -1669.00 | -1446.00 | -1858.00 | -1008.00 | -187.00 | 1,451.00 | -26385.00 | -1119.00 | 143.00 | -14907.00 | 25,763.00 | -15.00 | 714.00 | 13,669.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 419.00 | 862.00 | -717.00 | -903.00 | -1163.00 | -1036.00 | -1306.00 | -2370.00 | -3073.00 | -4322.00 | -32652.00 | -2815.00 | -1626.00 | -3513.00 | -916.00 | -1224.00 | -718.00 | -2606.00 | -547.00 | 37.00 | 961.00 | 1,617.00 | 30,475.00 | -303.00 | -984.00 | 639.00 | -531.00 | -763.00 | -2573.00 | -2850.00 | 364.00 | 919.00 | -182.00 | -435.00 | 134.00 | -345.00 | -1069.00 | -1780.00 | -1827.00 | -1411.00 | 528.00 | 3,867.00 | -28540.00 | -3740.00 | -1713.00 | -14902.00 | -2481.00 | -2142.00 | 669.00 | 213.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2370.00 | -3528.00 | -32741.00 | -2646.00 | -1686.00 | -2936.00 | -1286.00 | -1859.00 | -2105.00 | -4151.00 | -2110.00 | -2769.00 | -1828.00 | -2773.00 | -1550.00 | -2046.00 | -1507.00 | -1260.00 | -511.00 | -253.00 | -1605.00 | -2679.00 | 30,906.00 | 964.00 | -384.00 | 306.00 | -500.00 | -1167.00 | -1857.00 | -434.00 | -1791.00 | -1702.00 | -2038.00 | -430.00 | -28110.00 | -2472.00 | -1113.00 | -15236.00 | -2450.00 | -2545.00 | 1,385.00 | 2,629.00 |
|
EBIT Margin (QoQ)
|
272.00 | 635.00 | -331.00 | -96.00 | 77.00 | 4.00 | -252.00 | 395.00 | 362.00 | -248.00 | -72.00 | -326.00 | 715.00 | -944.00 | -517.00 | -356.00 | 204.00 | -266.00 | -1316.00 | -308.00 | -887.00 | -28578.00 | 29,765.00 | 863.00 | -1173.00 | 1,654.00 | -825.00 | 149.00 | -1684.00 | 1,793.00 | -731.00 | 616.00 | -230.00 | 279.00 | -1013.00 | 183.00 | 450.00 | 483.00 | -1058.00 | -1660.00 | -1961.00 | 5,007.00 | -176.00 | -485.00 | -484.00 | 848.00 | -1492.00 | -541.00 | -261.00 | 436.00 | -642.00 | 280.00 | 1,378.00 | -27401.00 | 24,624.00 | 1,542.00 | -13673.00 | 13,270.00 | -1153.00 | 2,270.00 | -717.00 |
|
EBIT (QoQ)
|
51.14% | 87.77% | -23.51% | 7.96% | 9.87% | 21.70% | -6.81% | 40.41% | 31.70% | -1.46% | -3.56% | -4.13% | 70.10% | -37.08% | -47.06% | -54.17% | 88.17% | -48.49% | -514.47% | -36.05% | -45.28% | -1,533.86% | 97.04% | 77.82% | -492.33% | 118.50% | -322.71% | 24.33% | -371.08% | 82.36% | -206.26% | 55.79% | -42.24% | 36.10% | -203.53% | 10.04% | 37.73% | 60.63% | -287.70% | -85.93% | -99.59% | 101.08% | -367.99% | -413.53% | -71.05% | 77.67% | -504.69% | -37.90% | -5.20% | 16.80% | -19.08% | 4.99% | 57.19% | -2,309.42% | 87.82% | 33.74% | -584.38% | 83.20% | -21.06% | 58.25% | -38.83% |
|
EBT Growth (1y)
|
| | | 250.22% | 43.97% | -1.59% | -5.44% | 29.96% | 99.94% | 8.67% | 2.25% | 37.77% | 59.32% | 74.37% | 13.65% | -79.58% | -83.59% | -89.22% | -337.23% | -929.21% | -946.70% | -32,417.09% | 17.21% | 85.34% | 34.35% | 100.69% | 46.67% | -69.02% | -42.09% | -329.87% | -114.40% | -2.19% | 70.36% | 10.27% | -18.35% | -261.67% | -48.16% | 27.71% | 7.66% | -66.45% | -374.67% | -172.22% | 277.53% | 71.56% | 526.50% | 65.08% | -169.16% | -205.60% | -112.46% | -368.61% | -15.70% | 10.07% | 70.48% | -1,011.89% | 50.94% | 9.09% | -1,555.66% | 90.53% | -144.51% | 550.49% | 89.36% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 84.40% | 66.14% | 23.09% | 3.19% | -28.50% | -19.45% | -41.10% | -68.18% | -63.02% | -61.51% | -297.39% | -61.75% | -31.00% | -42.80% | -37.80% | -44.98% | -59.47% | -114.71% | -92.48% | 1.81% | 36.73% | 34.85% | 75.76% | -10.61% | -84.17% | 14.55% | -51.70% | -32.82% | -83.23% | -27.74% | -20.87% | 57.94% | -19.63% | 217.46% | 11.75% | -4.27% | -13.09% | -36.12% | -64.54% | -12.41% | 7.89% | 46.07% | -163.03% | -33.75% | -35.69% | -37.66% | -70.22% | -11.55% | 78.45% | 19.58% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -66.03% | -52.95% | -131.83% | -32.98% | -19.57% | -37.45% | -14.53% | -26.33% | -20.85% | -32.38% | -24.28% | -35.41% | -19.42% | -18.98% | -20.08% | -36.03% | -57.19% | -40.47% | -39.74% | -0.68% | -8.80% | -14.23% | 51.07% | 33.36% | -24.21% | 71.03% | -27.86% | -23.53% | -39.83% | -2.07% | -23.64% | -9.19% | -36.30% | -1.98% | -104.55% | 8.44% | -3.41% | -65.26% | -36.21% | -11.25% | 39.06% | 22.68% |
|
EBT Margin Growth (1y)
|
| | | 791.00 | 52.00 | -469.00 | -674.00 | -205.00 | 383.00 | -315.00 | -205.00 | -57.00 | 113.00 | 134.00 | -157.00 | -980.00 | -1655.00 | -971.00 | -1823.00 | -1594.00 | -2630.00 | -31449.00 | 160.00 | 1,182.00 | 864.00 | 31,594.00 | 523.00 | -150.00 | -685.00 | -754.00 | -579.00 | 29.00 | 1,592.00 | 62.00 | -334.00 | -1051.00 | -345.00 | 93.00 | -51.00 | -1841.00 | -4192.00 | -574.00 | 4,057.00 | 2,597.00 | 24,275.00 | 560.00 | -4443.00 | -1626.00 | -21946.00 | -1614.00 | -517.00 | 40.00 | 1,926.00 | -23550.00 | 1,028.00 | -65.00 | -15212.00 | 23,037.00 | -2338.00 | 14,603.00 | 13,978.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 529.00 | 548.00 | -649.00 | -1036.00 | -1241.00 | -1159.00 | -1152.00 | -2185.00 | -2631.00 | -4173.00 | -32286.00 | -1820.00 | -1392.00 | -3422.00 | -827.00 | -1140.00 | -562.00 | -2452.00 | -610.00 | 104.00 | 1,060.00 | 1,770.00 | 30,901.00 | -391.00 | -1172.00 | 562.00 | -599.00 | -965.00 | -2863.00 | -2945.00 | -419.00 | 3,671.00 | -295.00 | 19,738.00 | 80.00 | -438.00 | -870.00 | -1863.00 | -1628.00 | -903.00 | 1,011.00 | 4,255.00 | -24604.00 | -3932.00 | -1651.00 | -35232.00 | -2128.00 | -1827.00 | 14,578.00 | 693.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2045.00 | -3738.00 | -33069.00 | -2699.00 | -1654.00 | -2926.00 | -1007.00 | -1502.00 | -1599.00 | -3994.00 | -1447.00 | -1877.00 | -1513.00 | -2515.00 | -1519.00 | -2054.00 | -1584.00 | -1205.00 | -455.00 | -282.00 | -1832.00 | -2766.00 | 30,421.00 | 3,615.00 | -416.00 | 20,644.00 | -612.00 | -1351.00 | -1892.00 | -616.00 | -1472.00 | -1288.00 | -1881.00 | -282.00 | -25084.00 | 73.00 | -895.00 | -15149.00 | -2141.00 | -2214.00 | 15,549.00 | 3,021.00 |
|
EBT Margin (QoQ)
|
720.00 | 353.00 | -106.00 | -177.00 | -18.00 | -168.00 | -311.00 | 292.00 | 570.00 | -865.00 | -202.00 | 440.00 | 740.00 | -844.00 | -493.00 | -383.00 | 64.00 | -160.00 | -1345.00 | -153.00 | -972.00 | -28979.00 | 30,264.00 | 868.00 | -1290.00 | 1,751.00 | -806.00 | 195.00 | -1825.00 | 1,682.00 | -632.00 | 803.00 | -262.00 | 152.00 | -1028.00 | 87.00 | 444.00 | 590.00 | -1172.00 | -1703.00 | -1907.00 | 4,209.00 | 3,459.00 | -3163.00 | 19,771.00 | -19506.00 | -1545.00 | -346.00 | -549.00 | 826.00 | -448.00 | 211.00 | 1,337.00 | -24650.00 | 24,130.00 | -882.00 | -13810.00 | 13,598.00 | -1245.00 | 16,059.00 | -14434.00 |
|
EBT (QoQ)
|
150.75% | 56.56% | -12.91% | 2.43% | 3.08% | 7.02% | -16.31% | 40.77% | 58.58% | -41.83% | -21.25% | 89.67% | 83.38% | -36.34% | -48.68% | -65.92% | 47.37% | -58.17% | -1,229.34% | -19.11% | -50.47% | -1,496.56% | 97.11% | 78.90% | -573.72% | 116.80% | -323.37% | 33.13% | -466.38% | 72.83% | -108.34% | 68.13% | -64.28% | 17.74% | -174.76% | 2.60% | 32.70% | 59.86% | -250.99% | -75.57% | -91.91% | 76.98% | 328.90% | -128.12% | 2,978.29% | -101.88% | -353.28% | -24.28% | -17.34% | 29.10% | -11.92% | 3.41% | 61.49% | -2,570.68% | 95.06% | -78.99% | -601.40% | 84.73% | -27.54% | 429.78% | -116.57% |
|
Enterprise Value Growth (1y)
|
| | | 245.77% | 92.16% | -21.10% | 6.66% | 74.52% | 158.42% | 426.26% | 151.20% | 135.05% | 214.44% | 220.25% | 102.92% | 50.71% | -8.24% | -63.45% | -50.71% | -64.06% | -75.75% | -75.52% | -45.21% | -32.35% | 61.02% | 59.24% | -1.65% | 45.12% | -24.37% | -34.99% | -21.68% | -26.31% | 32.92% | 23.80% | -10.31% | -37.02% | -54.45% | -15.64% | -25.97% | -14.02% | -38.46% | 37.10% | 308.71% | 514.99% | 467.84% | 60.00% | -57.40% | -87.09% | -85.36% | -79.42% | -37.06% | 29.38% | -50.97% | 28.29% | -56.44% | -73.06% | -9.59% | -46.80% | -59.64% | -56.19% | 45.52% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 142.06% | 149.94% | 136.92% | 75.84% | 83.54% | 95.36% | 83.32% | 35.94% | 8.38% | -11.22% | -34.08% | -18.17% | -28.44% | -28.97% | -47.77% | -35.72% | -29.34% | -33.40% | -36.72% | -24.99% | -10.23% | 17.41% | 8.62% | -11.60% | -12.34% | -22.92% | -12.11% | -19.58% | -26.38% | -28.04% | 12.71% | 39.49% | 49.33% | 16.76% | 22.77% | 8.83% | -11.95% | -20.02% | -23.29% | 3.10% | 0.90% | -25.86% | -24.97% | -51.12% | -64.43% | -59.81% | -48.02% | -51.99% | -46.55% | -13.60% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.35% | 28.29% | 3.53% | 7.98% | 8.49% | 23.83% | 19.14% | 6.24% | 4.56% | -3.15% | -21.58% | -15.85% | -17.09% | -18.47% | -35.16% | -28.52% | -30.36% | -29.13% | -23.35% | -22.46% | -17.09% | -14.62% | 8.19% | 15.89% | 28.92% | 9.86% | 8.29% | -1.97% | -20.54% | -20.89% | -13.97% | -6.16% | -11.07% | -35.20% | -13.35% | -18.78% | -24.96% | -25.68% | -20.98% | -28.06% | -34.43% | -11.72% |
|
Enterprise Value (QoQ)
|
25.30% | 111.05% | 53.40% | -14.77% | -30.36% | -13.34% | 107.37% | 39.46% | 3.12% | 76.48% | -1.01% | 30.49% | 37.94% | 79.74% | -37.28% | -3.08% | -16.01% | -28.41% | -15.43% | -29.33% | -43.32% | -27.76% | 89.31% | -12.74% | 34.92% | -28.56% | 16.93% | 28.76% | -29.69% | -38.59% | 40.87% | 21.14% | 26.82% | -42.80% | 2.06% | -14.93% | -8.28% | 5.93% | -10.43% | -1.21% | -34.35% | 135.99% | 167.02% | 48.65% | -39.38% | -33.50% | -28.91% | -54.95% | -31.25% | -6.55% | 117.49% | -7.41% | -73.95% | 144.53% | -26.15% | -42.75% | -12.56% | 43.89% | -43.97% | -37.86% | 190.46% |
|
EPS (Basic) Growth (1y)
|
| | | 350.00% | 16.67% | -20.00% | -42.86% | -59.26% | 14.29% | -18.75% | -25.00% | -9.09% | 6.25% | -15.38% | -16.67% | -80.00% | -82.35% | -90.91% | -340.00% | -700.00% | -1,066.67% | -53,300.00% | -33.33% | 66.67% | 34.48% | 100.94% | 43.75% | -100.00% | -78.95% | -260.00% | -111.11% | 0.00% | 70.59% | 50.00% | -15.79% | -162.50% | -50.00% | 0.00% | 22.73% | -57.14% | -306.67% | -300.00% | 317.65% | 75.76% | 491.80% | 56.25% | -156.76% | -225.00% | -112.55% | -171.43% | -9.52% | 15.38% | 70.00% | -1,084.21% | 47.83% | 4.55% | -1,400.00% | 88.89% | -133.33% | 476.19% | 89.63% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 18.56% | 12.31% | -18.07% | -29.05% | -58.00% | -40.16% | -60.31% | -51.83% | -45.67% | -56.22% | -250.13% | -67.11% | -33.89% | -46.09% | -23.11% | -56.05% | -81.71% | -137.13% | -115.44% | -16.55% | 12.64% | 29.88% | 80.41% | -11.20% | -73.80% | 7.58% | -40.95% | -23.61% | -60.38% | -21.51% | -25.99% | 58.04% | 0.00% | 195.87% | -20.51% | 1.54% | -7.38% | -25.99% | -68.10% | -10.60% | 12.64% | 47.16% | -141.37% | -32.46% | -37.95% | -36.88% | -52.86% | -10.06% | 71.43% | 22.43% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.95% | -34.59% | -95.56% | -25.74% | -16.52% | -27.41% | -20.76% | -25.59% | -22.22% | -32.77% | -21.20% | -38.88% | -22.87% | -20.95% | -18.77% | -44.96% | -65.72% | -47.58% | -43.10% | -7.21% | -22.42% | -16.03% | 50.38% | 33.95% | -14.87% | 70.90% | -27.73% | -18.47% | -26.58% | 2.47% | -18.89% | -3.90% | -22.42% | 2.09% | -123.88% | 11.42% | 0.00% | -55.18% | -44.27% | -10.49% | 34.45% | 25.50% |
|
EPS (Basic) (QoQ)
|
100.00% | 66.67% | -30.00% | 92.86% | -48.15% | 14.29% | -50.00% | 37.50% | 45.45% | -18.75% | -53.85% | 66.67% | 70.00% | -35.29% | -54.55% | -60.00% | 50.00% | -66.67% | -1,300.00% | 0.00% | -141.67% | -1,734.48% | 96.99% | 75.00% | -375.00% | 126.32% | -280.00% | 11.11% | -325.00% | 76.47% | -137.50% | 57.89% | -25.00% | 60.00% | -450.00% | 4.55% | 28.57% | 73.33% | -325.00% | -94.12% | -84.85% | 73.77% | 331.25% | -121.62% | 3,087.50% | -102.93% | -200.00% | -23.81% | -15.38% | 36.67% | -21.05% | 4.35% | 59.09% | -2,400.00% | 94.67% | -75.00% | -542.86% | 81.48% | -12.00% | 382.14% | -117.72% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 333.33% | 27.27% | -20.00% | -42.86% | -57.69% | 14.29% | 18.75% | -25.00% | -9.09% | 6.25% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.76% | 75.76% | 483.61% | 46.67% | -158.33% | -225.00% | -112.82% | -137.50% | -9.52% | 15.38% | 70.00% | -1,084.21% | 47.83% | 4.55% | -1,400.00% | 88.89% | -133.33% | 371.43% | 89.63% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 18.56% | 15.62% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.60% | 12.64% | 47.16% | -146.62% | -32.64% | -37.95% | -37.10% | -46.20% | -10.06% | 61.24% | 22.43% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.49% | 30.10% | 25.50% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
83.33% | 81.82% | -30.00% | 85.71% | -46.15% | 14.29% | -50.00% | 37.50% | 45.45% | 18.75% | -68.42% | 66.67% | 70.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | -94.12% | -84.85% | 75.41% | 340.00% | -122.22% | 3,025.00% | -103.42% | -162.50% | -23.81% | -15.38% | 36.67% | -21.05% | 4.35% | 59.09% | -2,400.00% | 94.67% | -75.00% | -542.86% | 81.48% | -12.00% | 303.57% | -124.56% |
|
FCF Margin Growth (1y)
|
| | | | -565.00 | -1352.00 | 1,973.00 | -418.00 | 509.00 | -578.00 | -1528.00 | -942.00 | -756.00 | -906.00 | -626.00 | 1,271.00 | -1661.00 | 1,217.00 | -69.00 | -1714.00 | -713.00 | -734.00 | 1,197.00 | 1,422.00 | 846.00 | 698.00 | -29.00 | -1009.00 | -880.00 | -962.00 | -1622.00 | 595.00 | -655.00 | -180.00 | -837.00 | 647.00 | 1,526.00 | 1,216.00 | 1,088.00 | -2748.00 | -1306.00 | -385.00 | 2,172.00 | 2,475.00 | 2,038.00 | -1798.00 | -3126.00 | -2663.00 | -2483.00 | -389.00 | -1587.00 | 298.00 | -1089.00 | 309.00 | 239.00 | 499.00 | 2,278.00 | 125.00 | -1077.00 | -1736.00 | -1333.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -812.00 | -2837.00 | -181.00 | -89.00 | -1908.00 | -267.00 | -2222.00 | -1385.00 | -3129.00 | -422.00 | 503.00 | 979.00 | -1528.00 | 1,181.00 | 1,100.00 | -1301.00 | -747.00 | -998.00 | -454.00 | 1,008.00 | -689.00 | -445.00 | -2488.00 | 234.00 | -9.00 | 73.00 | -1370.00 | -1506.00 | -435.00 | 650.00 | 2,424.00 | 374.00 | 2,258.00 | -968.00 | 135.00 | -2936.00 | -1751.00 | -2573.00 | -2541.00 | 109.00 | -1534.00 | -1879.00 | -4474.00 | -1866.00 | -1295.00 | 45.00 | -2425.00 | -938.00 | -144.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3186.00 | -2353.00 | 948.00 | -381.00 | -1774.00 | -303.00 | -1054.00 | -972.00 | -3163.00 | -687.00 | -1148.00 | 565.00 | -3063.00 | 39.00 | -1359.00 | -59.00 | 124.00 | 37.00 | -202.00 | -1093.00 | -469.00 | 386.00 | 773.00 | -40.00 | 723.00 | -2110.00 | -2324.00 | -1694.00 | -880.00 | -1537.00 | -2289.00 | -1991.00 | -1314.00 | -1048.00 | -1214.00 | -2139.00 | -563.00 | -2139.00 | -3379.00 | -1127.00 | -589.00 |
|
FCF Margin (QoQ)
|
| 23.00 | -2579.00 | 1,026.00 | 966.00 | -764.00 | 746.00 | -1366.00 | 1,893.00 | -1851.00 | -203.00 | -780.00 | 2,079.00 | -2002.00 | 76.00 | 1,118.00 | -853.00 | 876.00 | -1209.00 | -528.00 | 148.00 | 856.00 | 722.00 | -304.00 | -427.00 | 707.00 | -5.00 | -1283.00 | -299.00 | 625.00 | -665.00 | 933.00 | -1549.00 | 1,100.00 | -1322.00 | 2,418.00 | -670.00 | 790.00 | -1449.00 | -1419.00 | 772.00 | 1,710.00 | 1,108.00 | -1116.00 | 335.00 | -2126.00 | -219.00 | -654.00 | 515.00 | -32.00 | -1417.00 | 1,232.00 | -872.00 | 1,366.00 | -1487.00 | 1,492.00 | 906.00 | -786.00 | -2689.00 | 833.00 | 1,310.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -173.58% | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76% | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | 7.51% | -36.66% | 8,203.23% | -12.61% | 98.35% | -25.36% | -72.45% | -194.83% | 3.89% | -173.94% | -178.11% | 401.86% | -96.76% | 476.89% | -42.77% | -202.29% | -1,449.73% | -80.07% | 399.61% | 168.76% | 127.49% | 326.79% | -0.75% | -167.20% | -485.63% | -109.24% | -189.36% | 152.53% | -108.07% | -241.97% | -95.03% | 290.44% | 111.74% | 439.73% | 72.28% | -263.19% | -690.77% | -37.25% | 469.49% | 142.72% | 190.84% | -286.69% | -178.14% | -419.40% | -248.76% | -15.92% | -91.36% | 21.47% | -58.04% | 30.03% | 21.81% | 36.17% | 86.55% | 12.60% | -27.30% | -95.54% | -254.16% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 30.36% | -32.94% | -159.31% | 35.75% | -59.43% | 27.65% | -32.14% | -70.17% | -34.89% | -17.80% | 49.50% | 60.35% | -50.65% | 73.31% | 84.16% | -35.22% | -153.60% | -27.62% | -38.51% | 30.90% | -30.17% | -49.62% | -55.08% | 11.29% | -1.98% | 2.41% | -35.41% | -49.59% | -13.00% | 110.22% | 58.71% | 39.62% | 38.03% | -58.47% | 7.16% | -61.68% | -115.33% | -49.75% | -76.79% | -2.33% | -28.78% | -52.03% | -46.89% | -53.28% | -32.31% | 10.84% | -23.96% | 0.67% | 9.03% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -24.31% | -23.47% | 138.14% | 11.96% | -24.35% | 12.09% | -1.79% | -27.38% | -19.94% | -17.28% | -37.77% | 22.42% | -24.28% | -0.27% | -49.22% | -0.62% | 28.43% | -1.79% | -7.51% | -9.11% | -8.87% | 23.53% | 12.12% | -0.79% | 38.27% | -26.65% | -27.69% | -35.50% | -14.29% | -73.62% | -24.46% | -54.58% | -8.17% | -26.41% | -3.67% | -25.52% | -29.89% | -23.13% | -40.63% | -5.99% | -0.35% |
|
Free Cash Flow (QoQ)
|
| 25.45% | -101.42% | 3,024.73% | 106.51% | -26.10% | 81.55% | -68.46% | 368.72% | -72.19% | -33.00% | -208.57% | 613.53% | -119.79% | 29.22% | 519.61% | -94.49% | 2,202.53% | -126.81% | -200.63% | 27.27% | 134.00% | 303.02% | -31.00% | -70.92% | 427.85% | -6.28% | -146.72% | -66.85% | 87.35% | -805.96% | 127.46% | -760.85% | 79.20% | -416.69% | 154.98% | -80.13% | 501.95% | -142.16% | -223.70% | 28.08% | 163.94% | 148.23% | -62.58% | 52.94% | -231.39% | -3.91% | -52.96% | 28.77% | -2.38% | -71.53% | 37.23% | -43.35% | 54.67% | -91.69% | 48.76% | 69.79% | -194.54% | -179.22% | 21.29% | 45.29% |
|
Gross Margin Growth (1y)
|
| | | 32.00 | 289.00 | -116.00 | 143.00 | 567.00 | 353.00 | 464.00 | 253.00 | 42.00 | 86.00 | 5.00 | -131.00 | -403.00 | -484.00 | -385.00 | -193.00 | 9.00 | -93.00 | -1508.00 | 167.00 | 298.00 | -278.00 | 1,714.00 | 45.00 | -27.00 | -582.00 | -174.00 | -431.00 | -179.00 | 902.00 | -253.00 | -371.00 | -219.00 | -397.00 | -56.00 | -111.00 | -1542.00 | -28.00 | -316.00 | 184.00 | 1,127.00 | -185.00 | 193.00 | -352.00 | -451.00 | -138.00 | -273.00 | -160.00 | 107.00 | 489.00 | -288.00 | 92.00 | 257.00 | -778.00 | -725.00 | -519.00 | -347.00 | -468.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 641.00 | 727.00 | 353.00 | 265.00 | 207.00 | -45.00 | 85.00 | -72.00 | -352.00 | -491.00 | -1887.00 | -158.00 | -96.00 | -855.00 | -178.00 | 18.00 | 281.00 | -953.00 | 32.00 | -220.00 | 92.00 | 43.00 | 1,287.00 | -758.00 | -425.00 | -76.00 | -483.00 | -914.00 | -1941.00 | 478.00 | -625.00 | -298.00 | -635.00 | -610.00 | -179.00 | -279.00 | -866.00 | -351.00 | -396.00 | -327.00 | 783.00 | 166.00 | -369.00 | -420.00 | -86.00 | -427.00 | -1287.00 | -587.00 | 17.00 | -757.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 247.00 | 150.00 | -1540.00 | 238.00 | 514.00 | -416.00 | 291.00 | 140.00 | -80.00 | -1351.00 | -347.00 | -544.00 | -301.00 | -534.00 | -605.00 | -785.00 | -118.00 | -447.00 | -277.00 | -702.00 | -1669.00 | -381.00 | 915.00 | -684.00 | -841.00 | -289.00 | -606.00 | -1081.00 | -1265.00 | 155.00 | -705.00 | -810.00 | -978.00 | -259.00 | -741.00 | -347.00 | -502.00 | -640.00 | -1410.00 | -754.00 | 693.00 | -1080.00 |
|
Gross Margin (QoQ)
|
-4.00 | 284.00 | 23.00 | -271.00 | 253.00 | -121.00 | 282.00 | 153.00 | 39.00 | -10.00 | 70.00 | -58.00 | 82.00 | -90.00 | -66.00 | -329.00 | 2.00 | 9.00 | 125.00 | -127.00 | -101.00 | -1406.00 | 1,800.00 | 5.00 | -677.00 | 586.00 | 131.00 | -67.00 | -1232.00 | 994.00 | -126.00 | 185.00 | -150.00 | -162.00 | -245.00 | 337.00 | -328.00 | 179.00 | -300.00 | -1094.00 | 1,187.00 | -109.00 | 200.00 | -152.00 | -125.00 | 269.00 | -344.00 | -250.00 | 188.00 | 133.00 | -231.00 | 17.00 | 570.00 | -644.00 | 149.00 | 182.00 | -465.00 | -591.00 | 355.00 | 354.00 | -586.00 |
|
Gross Profit Growth (1y)
|
| | | 57.95% | 47.46% | 32.14% | 67.49% | 70.49% | 68.85% | 59.73% | 37.64% | 45.65% | 52.39% | 52.58% | 41.13% | 15.68% | 11.70% | 12.07% | 4.65% | 12.75% | -10.98% | -32.98% | -1.86% | -1.49% | -2.96% | 37.78% | 3.45% | 0.33% | -15.11% | 3.10% | -2.89% | 6.80% | 32.96% | -3.40% | -15.62% | -14.93% | -13.53% | -10.05% | -13.05% | -52.02% | -12.86% | -2.43% | 12.44% | 96.22% | 9.70% | -8.60% | -16.26% | -22.99% | -18.11% | -17.50% | -12.45% | -5.88% | 5.09% | -19.54% | -13.11% | -5.83% | -24.64% | -21.64% | -20.12% | -23.25% | -29.44% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 57.70% | 55.97% | 47.68% | 48.18% | 42.15% | 42.18% | 39.78% | 26.68% | 23.85% | 14.86% | 4.65% | 13.17% | 8.71% | -1.18% | 1.15% | 2.04% | 3.67% | -9.82% | -1.63% | -0.47% | 1.82% | 3.08% | 11.12% | -5.36% | -3.04% | -0.81% | -3.60% | -10.68% | -24.18% | 0.06% | -5.36% | -6.21% | -7.13% | -6.15% | -7.09% | -6.45% | -10.17% | -7.84% | -9.73% | -6.23% | 12.46% | -1.90% | -15.34% | -13.96% | -11.95% | -13.44% | -19.58% | -15.30% | -12.05% | -17.63% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.61% | 30.42% | 19.32% | 27.29% | 26.12% | 19.95% | 20.32% | 15.59% | 13.43% | 4.54% | 10.24% | 7.81% | 6.60% | 1.72% | 0.61% | -2.73% | 0.25% | -3.35% | -3.72% | -6.27% | -15.50% | -3.77% | 3.79% | -3.69% | -3.01% | -1.38% | -4.39% | -7.67% | -8.01% | -2.09% | -8.56% | -9.57% | -10.31% | -6.59% | -11.84% | -9.04% | -8.47% | -9.12% | -14.24% | -10.57% | 0.55% | -12.88% |
|
Gross Profit (QoQ)
|
18.00% | 32.10% | -6.73% | 8.65% | 10.16% | 18.38% | 18.22% | 10.59% | 9.10% | 11.98% | 1.87% | 17.03% | 14.15% | 12.12% | -5.77% | -4.07% | 10.22% | 12.49% | -12.01% | 3.35% | -12.97% | -15.31% | 28.84% | 3.74% | -14.27% | 20.24% | -3.26% | 0.61% | -27.46% | 46.03% | -8.88% | 10.65% | -9.69% | 6.10% | -20.41% | 11.56% | -8.21% | 10.37% | -23.06% | -38.45% | 66.71% | 23.58% | -11.33% | 7.42% | -6.80% | 2.96% | -18.76% | -1.22% | -0.88% | 3.72% | -13.79% | 6.20% | 10.66% | -20.58% | -6.90% | 15.09% | -11.43% | -17.42% | -5.10% | 10.59% | -18.59% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 784.87% | | | 114.85% | -94.99% | -36.71% | -61.16% | -53.19% | 68.57% | 26.68% | 483.86% | 421.83% | -53.16% | -80.74% | -85.83% | -175.17% | -9,164.70% | -1,315.57% | -3,742.23% | 2,048.36% | 106.67% | 46.26% | 163.50% | -66.07% | -58.83% | -89.74% | -104.17% | -124.94% | -36.81% | 141.58% | -259.67% | -57.63% | -249.64% | -139.60% | 35.79% | 59.95% | -86.19% | -559.92% | 101.13% | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -9.28% | | | 33.19% | -65.94% | -46.35% | -31.51% | -56.55% | -319.02% | -70.60% | -217.89% | 324.38% | 41.49% | -48.25% | 48.53% | 70.65% | 35.53% | -143.26% | -43.65% | -18.13% | 26.36% | 34.33% | 54.33% | -28.73% | -33.69% | 32.15% | -27.98% | -29.22% | -55.51% | -2.80% | 26.54% | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -102.08% | | | 48.87% | -24.89% | -24.64% | 49.35% | 64.76% | 14.47% | -38.10% | -22.85% | -53.30% | -5.93% | -0.15% | -20.03% | -31.64% | -34.21% | -32.22% | -33.42% | -0.80% | 45.44% | -2.07% | 14.88% | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | 398.66% | -82.02% | -60.02% | -30.82% | 0.69% | 127.29% | -75.47% | -16.63% | 262.57% | 70.81% | 13.08% | -25.49% | -67.46% | -29.78% | -16.81% | -495.42% | -3,824.15% | 90.58% | -149.25% | 311.53% | -86.56% | -175.87% | 394.54% | 13.02% | -83.70% | -449.66% | 93.53% | -575.86% | 141.31% | 130.05% | -156.00% | -196.20% | 60.78% | 39.13% | 9.20% | -84.78% | -82.30% | -115.76% | 100.16% | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | -182.24% | 2,646.31% | -460.69% | 1,137.33% | 541.55% | -126.41% | 62.64% | 141.19% | -113.74% | -44.32% | 100.75% | 10.28% | -5,424.31% | -120.73% | -24,812.24% | -110.98% | 93.25% | 98.52% | 115.18% | 125.09% | 118.11% | 816.69% | -300.44% | -226.54% | -811.63% | -129.71% | 35.80% | 120.83% | -64.23% | 757.49% | 391.88% | -481.80% | 23.04% | -76.47% | -137.40% | -587.92% | 143.07% | 72.27% | 387.07% | 88.41% | 4,140.17% | 3,721.53% | -890.96% | -1,396.60% | -87.29% | -83.58% | 134.38% | 55.90% | -194.58% | -344.88% | -185.56% | 52.44% | 89.49% | 87.78% | 67.90% | 66.12% | -297.84% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -35.71% | -131.89% | -78.37% | 220.46% | -222.45% | -41.64% | 11.47% | -31.85% | -35.95% | 63.84% | 31.65% | -68.80% | 38.83% | 30.74% | -325.81% | -26.72% | 55.68% | 68.38% | 41.98% | 27.37% | -28.39% | 151.98% | 55.44% | -44.33% | -122.36% | -22.83% | 11.18% | -76.21% | 36.52% | 67.09% | 72.51% | -71.51% | 152.27% | 149.27% | -118.92% | -128.53% | 62.87% | 121.10% | 114.04% | 8.54% | -92.16% | -158.96% | -62.95% | -46.42% | -26.26% | -27.02% | 54.46% | 58.58% | -33.80% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -31.03% | -18.56% | -17.60% | -1.94% | 19.24% | -38.29% | 26.73% | -15.92% | -21.62% | 36.82% | 18.36% | -61.92% | -51.18% | 19.71% | 169.02% | -15.19% | 35.69% | 15.43% | 26.59% | -11.68% | 21.99% | 50.32% | 32.16% | -22.89% | 177.40% | 97.77% | -73.92% | -56.85% | 37.60% | 79.67% | 60.11% | -85.72% | -11.05% | -52.43% | -35.08% | -20.14% | 25.43% | -39.24% | -16.48% | 34.20% | -32.80% |
|
Net Cash Flow (QoQ)
|
| -43.65% | 753.12% | -75.82% | -170.75% | 1,981.66% | -212.05% | 182.95% | -74.75% | -212.56% | -58.49% | 635.48% | -101.44% | -1,081.89% | 100.83% | 78,493.43% | -172.07% | 52.78% | 7.62% | 65.08% | 55.66% | 89.62% | 1,045.04% | -42.29% | -68.00% | 310.69% | -364.30% | 63.57% | -79.96% | 82.85% | -471.08% | 111.82% | -1,518.72% | 168.64% | 153.52% | -115.46% | -185.99% | 120.98% | -502.97% | -184.46% | 117.90% | -16.06% | 571.51% | -111.49% | 6,648.16% | -24.35% | -238.99% | 78.26% | 155.59% | -2.24% | 191.02% | -127.88% | -19.23% | -153.13% | -1.69% | 84.50% | 73.65% | -194.27% | -167.11% | 83.64% | -209.37% |
|
Net Income Growth (1y)
|
| | | 566.32% | 34.50% | -15.23% | -9.29% | -37.76% | 87.22% | 36.31% | -4.93% | 12.24% | 30.50% | 3.13% | -16.54% | -76.54% | -82.20% | -84.86% | -367.78% | -731.16% | -1,134.59% | -35,572.77% | -35.47% | 62.35% | 34.04% | 100.86% | 44.36% | -53.54% | -74.15% | -294.85% | -111.59% | -7.53% | 69.05% | 59.01% | -16.11% | -177.43% | -45.13% | -12.58% | 22.28% | -59.06% | -334.85% | -325.45% | 339.00% | 74.62% | 501.51% | 68.73% | -159.25% | -242.59% | -112.83% | -313.02% | -10.19% | 12.91% | 70.29% | -1,041.29% | 46.31% | 8.14% | -1,490.91% | 88.90% | -127.60% | 500.63% | 90.58% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 66.97% | 48.67% | 6.02% | -10.38% | -45.27% | -24.24% | -40.29% | -60.37% | -54.14% | -63.91% | -285.73% | -71.31% | -36.75% | -47.59% | -22.77% | -58.98% | -78.09% | -140.35% | -99.39% | -16.84% | 14.66% | 29.16% | 81.01% | -10.98% | -66.07% | 7.86% | -42.59% | -24.06% | -68.04% | -25.00% | -25.22% | 60.79% | -3.85% | 201.25% | -14.41% | -3.25% | -11.42% | -30.84% | -76.45% | -15.99% | 8.85% | 46.51% | -145.18% | -32.96% | -39.94% | -37.62% | -73.63% | -10.42% | 73.30% | 23.63% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -54.82% | -51.77% | -131.17% | -35.76% | -19.03% | -37.79% | -8.33% | -29.21% | -24.25% | -36.63% | -23.95% | -40.96% | -23.91% | -21.56% | -18.82% | -47.41% | -66.73% | -48.98% | -36.48% | -7.56% | -22.36% | -17.54% | 49.51% | 35.33% | -13.08% | 73.36% | -26.16% | -22.01% | -32.77% | -0.12% | -20.45% | -7.08% | -27.29% | 0.69% | -134.29% | 8.22% | -2.04% | -60.31% | -47.42% | -13.78% | 36.78% | 25.51% |
|
Net Income (QoQ)
|
167.46% | 75.91% | -27.76% | 96.03% | -46.01% | 10.87% | -22.70% | 34.52% | 62.39% | -19.27% | -46.09% | 58.81% | 88.80% | -36.21% | -56.37% | -55.36% | 43.25% | -45.73% | -871.60% | -5.23% | -134.81% | -1,760.67% | 97.05% | 70.76% | -311.35% | 124.19% | -291.22% | 19.30% | -366.55% | 72.94% | -107.65% | 58.99% | -34.30% | 64.16% | -488.16% | 2.02% | 29.75% | 72.19% | -306.01% | -100.54% | -92.06% | 72.79% | 328.08% | -121.30% | 3,138.37% | -102.12% | -332.24% | -23.13% | -13.78% | 31.80% | -15.32% | 2.68% | 61.18% | -2,519.66% | 94.58% | -66.51% | -572.31% | 81.71% | -11.18% | 393.11% | -115.81% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 566.32% | 34.50% | -15.23% | -9.29% | -37.76% | 87.22% | 36.31% | -4.93% | 12.24% | 30.50% | 3.13% | -17.10% | -77.26% | -82.52% | -86.22% | -370.27% | -744.52% | -1,145.69% | -38,550.42% | -34.95% | 66.06% | 34.22% | 100.88% | 43.95% | -81.07% | -77.58% | -293.77% | -81.02% | 25.94% | 75.55% | 82.65% | 11.80% | -148.24% | 8.39% | 304.89% | -18.87% | -145.27% | -764.02% | -650.53% | 339.00% | 74.62% | 501.51% | 68.73% | -159.25% | -242.59% | -112.83% | -313.02% | -10.19% | 12.91% | 70.29% | -1,041.29% | 46.31% | 8.14% | -1,490.91% | 88.90% | -127.60% | 500.63% | 90.58% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 66.97% | 48.67% | 6.02% | -10.58% | -45.84% | -24.69% | -42.13% | -60.44% | -53.90% | -63.69% | -284.07% | -71.27% | -35.68% | -47.40% | -22.54% | -59.33% | -81.31% | -142.24% | -104.35% | -11.05% | 23.08% | 34.15% | 85.66% | 3.63% | -49.31% | 26.46% | -11.69% | -23.81% | -65.21% | -24.61% | -25.08% | 65.17% | -15.61% | 223.26% | -52.22% | -18.96% | -28.72% | -64.49% | -108.85% | -15.99% | 8.85% | 46.51% | -145.18% | -32.96% | -39.94% | -37.62% | -73.63% | -10.42% | 73.30% | 23.63% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -54.57% | -51.60% | -130.56% | -35.74% | -18.61% | -37.63% | -8.16% | -29.28% | -24.66% | -36.78% | -23.98% | -38.35% | -21.68% | -20.32% | -16.61% | -39.40% | -56.14% | -36.48% | 18.35% | -7.50% | -22.61% | -17.71% | 49.38% | 35.35% | -15.69% | 73.66% | -26.08% | -21.86% | -31.42% | 0.07% | -20.37% | -10.35% | -35.75% | -3.91% | -178.07% | 0.08% | -11.28% | -83.91% | -61.57% | -13.78% | 36.78% | 25.51% |
|
Net Income towards Common Stockholders (QoQ)
|
167.46% | 75.91% | -27.76% | 96.03% | -46.01% | 10.87% | -22.70% | 34.52% | 62.39% | -19.27% | -46.09% | 58.81% | 88.80% | -36.21% | -56.66% | -56.43% | 45.13% | -49.71% | -949.84% | -3.91% | -135.46% | -1,749.25% | 97.02% | 73.87% | -356.39% | 124.65% | -290.65% | 15.60% | -347.60% | 73.10% | -78.11% | 65.47% | -47.75% | 80.91% | -805.57% | 2.81% | 45.48% | 142.70% | -625.37% | -100.54% | -92.06% | 72.79% | 328.08% | -121.30% | 3,138.37% | -102.12% | -332.24% | -23.13% | -13.78% | 31.80% | -15.32% | 2.68% | 61.18% | -2,519.66% | 94.58% | -66.51% | -572.31% | 81.71% | -11.18% | 393.11% | -115.81% |
|
Net Margin Growth (1y)
|
| | | 1,855.00 | -39.00 | -684.00 | -630.00 | -1430.00 | 238.00 | -72.00 | -218.00 | -222.00 | -193.00 | -347.00 | -246.00 | -633.00 | -1115.00 | -644.00 | -1150.00 | -944.00 | -2312.00 | -32607.00 | -346.00 | 509.00 | 771.00 | 32,839.00 | 529.00 | -234.00 | -1107.00 | -887.00 | -451.00 | 175.00 | 1,904.00 | 474.00 | 41.00 | -631.00 | 16.00 | 316.00 | -348.00 | -2381.00 | -4809.00 | -1367.00 | 4,491.00 | 2,773.00 | 24,101.00 | 738.00 | -5110.00 | -1764.00 | -21587.00 | -1518.00 | -421.00 | 115.00 | 1,938.00 | -23517.00 | 895.00 | -89.00 | -14814.00 | 22,523.00 | -2276.00 | 13,483.00 | 13,882.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 202.00 | 6.00 | -1103.00 | -1094.00 | -2286.00 | -1070.00 | -1063.00 | -1614.00 | -1799.00 | -3621.00 | -33598.00 | -1742.00 | -1067.00 | -2656.00 | -412.00 | -967.00 | -668.00 | -2648.00 | -654.00 | -268.00 | 450.00 | 1,568.00 | 32,427.00 | 118.00 | -690.00 | 813.00 | -96.00 | -758.00 | -2837.00 | -2889.00 | -577.00 | 4,184.00 | -240.00 | 19,308.00 | -314.00 | -967.00 | -1372.00 | -2296.00 | -2148.00 | -1040.00 | 1,123.00 | 4,451.00 | -24298.00 | -4636.00 | -1738.00 | -34463.00 | -2512.00 | -1802.00 | 13,508.00 | 1,006.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1374.00 | -3421.00 | -34354.00 | -2590.00 | -2720.00 | -2611.00 | -831.00 | -1432.00 | -1523.00 | -3957.00 | -1646.00 | -1665.00 | -1127.00 | -1860.00 | -824.00 | -1378.00 | -1124.00 | -728.00 | 136.00 | -575.00 | -2562.00 | -3225.00 | 31,375.00 | 4,261.00 | -299.00 | 20,105.00 | -726.00 | -1378.00 | -1828.00 | -375.00 | -1358.00 | -1347.00 | -1889.00 | -341.00 | -25349.00 | -493.00 | -1347.00 | -15171.00 | -3142.00 | -2421.00 | 14,517.00 | 3,520.00 |
|
Net Margin (QoQ)
|
722.00 | 537.00 | -406.00 | 1,001.00 | -1171.00 | -109.00 | -352.00 | 201.00 | 497.00 | -419.00 | -498.00 | 197.00 | 526.00 | -573.00 | -397.00 | -190.00 | 44.00 | -102.00 | -903.00 | 17.00 | -1324.00 | -30396.00 | 31,358.00 | 872.00 | -1063.00 | 1,672.00 | -953.00 | 110.00 | -1936.00 | 1,892.00 | -517.00 | 735.00 | -207.00 | 462.00 | -950.00 | 64.00 | 441.00 | 762.00 | -1614.00 | -1970.00 | -1987.00 | 4,204.00 | 4,244.00 | -3688.00 | 19,341.00 | -19159.00 | -1604.00 | -341.00 | -483.00 | 910.00 | -506.00 | 194.00 | 1,340.00 | -24545.00 | 23,906.00 | -790.00 | -13384.00 | 12,792.00 | -894.00 | 14,969.00 | -12984.00 |
|
Operating Income Growth (1y)
|
| | | 134.36% | 70.37% | 10.42% | 34.53% | 74.97% | 109.71% | 69.79% | 75.72% | 19.98% | 54.97% | -1.05% | -45.68% | -74.03% | -71.27% | -76.48% | -284.13% | -646.58% | -521.99% | -13,485.08% | 4.37% | 84.41% | 36.44% | 100.72% | 45.87% | -84.67% | -46.86% | -240.02% | -92.55% | -12.50% | 66.03% | -23.08% | -21.98% | -148.20% | -8.65% | 33.05% | 14.49% | -76.73% | -466.48% | 115.56% | 89.25% | 70.30% | 74.55% | -625.58% | -1,085.91% | -218.47% | -95.87% | -629.93% | -43.75% | 0.96% | 59.70% | -1,067.08% | -19.36% | 16.76% | -1,230.67% | 90.72% | 7.77% | 41.88% | 88.21% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 70.08% | 76.91% | 22.88% | 8.69% | -18.31% | -2.26% | -26.62% | -55.47% | -54.71% | -57.12% | -221.25% | -43.53% | -30.48% | -40.45% | -39.04% | -43.47% | -52.89% | -81.10% | -49.61% | 0.11% | 31.33% | 31.81% | 76.85% | -8.33% | -72.76% | 18.47% | -46.65% | -26.17% | -70.25% | -27.87% | 28.63% | 51.77% | -9.22% | -16.14% | 18.20% | -2.93% | -18.68% | -41.35% | -81.39% | -22.39% | 2.16% | 41.43% | -666.16% | -173.01% | -37.95% | -119.01% | -99.20% | -16.53% | 21.75% | 14.17% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -55.13% | -54.18% | -127.10% | -33.63% | -19.77% | -35.12% | -17.56% | -23.82% | -20.02% | -30.29% | -18.27% | -24.55% | -19.72% | -18.98% | -19.04% | -33.49% | -44.93% | -28.13% | -25.48% | -0.78% | -7.28% | -14.31% | 14.88% | 34.90% | -22.03% | 4.81% | -24.10% | -20.69% | -36.09% | -0.83% | -37.51% | -13.84% | -32.66% | -4.34% | -115.64% | -13.35% | -6.62% | -72.21% | -45.24% | -15.08% | 14.64% | 20.62% |
|
Operating Income (QoQ)
|
51.14% | 87.77% | -23.51% | 7.96% | 9.87% | 21.70% | -6.81% | 40.41% | 31.70% | -1.46% | -3.56% | -4.13% | 70.10% | -37.08% | -47.06% | -54.17% | 88.17% | -48.49% | -514.47% | -36.05% | -45.28% | -1,533.86% | 97.04% | 77.82% | -492.33% | 118.50% | -322.71% | 24.33% | -371.08% | 82.36% | -206.26% | 55.79% | -42.24% | 36.10% | -203.53% | 10.04% | 37.73% | 60.63% | -287.70% | -85.93% | -99.59% | 101.08% | -367.99% | -413.53% | -71.05% | 77.67% | -504.69% | -37.90% | -5.20% | 16.80% | -19.08% | 4.99% | 57.19% | -2,309.42% | 87.82% | 33.74% | -584.38% | 83.20% | -21.06% | 58.25% | -38.83% |
|
Operating Margin Growth (1y)
|
| | | 480.00 | 285.00 | -346.00 | -268.00 | 223.00 | 509.00 | 257.00 | 437.00 | -284.00 | 69.00 | -627.00 | -1072.00 | -1103.00 | -1613.00 | -936.00 | -1734.00 | -1686.00 | -2777.00 | -31089.00 | -8.00 | 1,163.00 | 877.00 | 31,109.00 | 519.00 | -195.00 | -707.00 | -567.00 | -473.00 | -7.00 | 1,447.00 | -67.00 | -349.00 | -781.00 | -101.00 | 103.00 | 59.00 | -1785.00 | -4196.00 | 328.00 | 1,209.00 | 2,385.00 | 3,862.00 | -297.00 | -1613.00 | -1669.00 | -1446.00 | -1858.00 | -1008.00 | -187.00 | 1,451.00 | -26385.00 | -1119.00 | 143.00 | -14907.00 | 25,763.00 | -15.00 | 714.00 | 13,669.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 419.00 | 862.00 | -717.00 | -903.00 | -1163.00 | -1036.00 | -1306.00 | -2370.00 | -3073.00 | -4322.00 | -32652.00 | -2815.00 | -1626.00 | -3513.00 | -916.00 | -1224.00 | -718.00 | -2606.00 | -547.00 | 37.00 | 961.00 | 1,617.00 | 30,475.00 | -303.00 | -984.00 | 639.00 | -531.00 | -763.00 | -2573.00 | -2850.00 | 364.00 | 919.00 | -182.00 | -435.00 | 134.00 | -345.00 | -1069.00 | -1780.00 | -1827.00 | -1411.00 | 528.00 | 3,867.00 | -28540.00 | -3740.00 | -1713.00 | -14902.00 | -2481.00 | -2142.00 | 669.00 | 213.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2370.00 | -3528.00 | -32741.00 | -2646.00 | -1686.00 | -2936.00 | -1286.00 | -1859.00 | -2105.00 | -4151.00 | -2110.00 | -2769.00 | -1828.00 | -2773.00 | -1550.00 | -2046.00 | -1507.00 | -1260.00 | -511.00 | -253.00 | -1605.00 | -2679.00 | 30,906.00 | 964.00 | -384.00 | 306.00 | -500.00 | -1167.00 | -1857.00 | -434.00 | -1791.00 | -1702.00 | -2038.00 | -430.00 | -28110.00 | -2472.00 | -1113.00 | -15236.00 | -2450.00 | -2545.00 | 1,385.00 | 2,629.00 |
|
Operating Margin (QoQ)
|
272.00 | 635.00 | -331.00 | -96.00 | 77.00 | 4.00 | -252.00 | 395.00 | 362.00 | -248.00 | -72.00 | -326.00 | 715.00 | -944.00 | -517.00 | -356.00 | 204.00 | -266.00 | -1316.00 | -308.00 | -887.00 | -28578.00 | 29,765.00 | 863.00 | -1173.00 | 1,654.00 | -825.00 | 149.00 | -1684.00 | 1,793.00 | -731.00 | 616.00 | -230.00 | 279.00 | -1013.00 | 183.00 | 450.00 | 483.00 | -1058.00 | -1660.00 | -1961.00 | 5,007.00 | -176.00 | -485.00 | -484.00 | 848.00 | -1492.00 | -541.00 | -261.00 | 436.00 | -642.00 | 280.00 | 1,378.00 | -27401.00 | 24,624.00 | 1,542.00 | -13673.00 | 13,270.00 | -1153.00 | 2,270.00 | -717.00 |
|
Profit After Tax Growth (1y)
|
| | | 388.60% | 34.50% | -15.23% | -9.29% | -37.76% | 87.22% | 36.31% | -4.93% | 12.24% | 30.50% | 2.86% | -17.10% | -77.26% | -82.52% | -86.18% | -370.27% | -744.52% | -1,145.69% | -38,550.42% | -34.95% | 66.06% | 34.22% | 100.88% | 43.95% | -81.07% | -77.58% | -293.77% | -110.18% | -5.30% | 69.34% | 59.19% | -16.40% | -170.02% | -45.83% | -13.97% | 22.42% | -58.60% | -332.76% | -320.66% | 339.00% | 74.62% | 501.51% | 68.73% | -159.25% | -242.59% | -112.83% | -313.02% | -10.19% | 12.43% | 68.67% | -1,043.37% | 45.47% | 5.52% | -1,419.73% | 88.57% | -129.71% | 482.54% | 89.90% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 50.57% | 48.67% | 5.93% | -10.58% | -45.84% | -24.69% | -42.13% | -60.44% | -53.90% | -63.69% | -284.07% | -71.27% | -35.68% | -47.40% | -22.47% | -59.33% | -81.31% | -142.24% | -104.35% | -16.72% | 13.51% | 28.98% | 80.93% | -11.10% | -72.67% | 7.40% | -42.63% | -23.81% | -65.21% | -24.61% | -25.08% | 60.80% | -2.82% | 201.25% | -14.45% | -3.18% | -11.31% | -30.63% | -75.79% | -15.99% | 8.69% | 45.56% | -145.32% | -33.06% | -41.52% | -37.70% | -75.40% | -11.34% | 72.86% | 21.66% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -47.59% | -51.60% | -130.56% | -35.74% | -18.61% | -37.63% | -8.16% | -29.28% | -24.66% | -36.78% | -23.98% | -40.95% | -24.14% | -21.56% | -18.82% | -47.59% | -67.69% | -49.47% | -38.19% | -7.50% | -22.61% | -17.71% | 49.38% | 35.35% | -15.69% | 73.66% | -26.08% | -21.86% | -31.42% | 0.07% | -20.37% | -7.10% | -26.67% | -0.36% | -134.42% | 7.97% | -2.67% | -60.38% | -47.98% | -14.34% | 36.58% | 24.36% |
|
Profit After Tax (QoQ)
|
96.13% | 75.91% | -27.76% | 96.03% | -46.01% | 10.87% | -22.70% | 34.52% | 62.39% | -19.27% | -46.09% | 58.81% | 88.80% | -36.37% | -56.55% | -56.43% | 45.13% | -49.71% | -949.84% | -3.91% | -135.46% | -1,749.25% | 97.02% | 73.87% | -356.39% | 124.65% | -290.65% | 15.60% | -347.60% | 73.10% | -106.80% | 57.71% | -30.33% | 64.19% | -489.80% | 1.91% | 29.61% | 72.01% | -301.44% | -100.54% | -92.06% | 72.79% | 328.08% | -121.30% | 3,138.37% | -102.12% | -332.24% | -23.13% | -13.78% | 31.80% | -15.32% | 2.15% | 59.30% | -2,389.45% | 94.50% | -69.56% | -554.69% | 81.28% | -10.55% | 382.37% | -117.29% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 6.96% | | 30.16% | 19.10% | 16.08% | 6.44% | 2.13% | 20.04% | 31.60% | 36.08% | 63.63% | 91.86% | 81.12% | 68.91% | 45.77% | 12.45% | 5.02% | 11.56% | 0.32% | -8.70% | -7.00% | -8.12% | 0.07% | 13.16% | 21.93% | 19.90% | 19.89% | 14.55% | 10.46% | -1.48% | -6.70% | -11.30% | -13.72% | -10.78% | -12.22% | -12.38% | -18.92% | -20.04% | -30.96% | -29.12% | -24.02% | -23.28% | -5.61% | -3.08% | 1.42% | 13.36% | 12.40% | 13.57% | 11.00% | -2.55% | -4.02% | -15.15% | -20.81% | -15.93% | -14.91% | -3.23% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 17.78% | | 29.57% | 39.98% | 40.39% | 34.75% | 34.56% | 37.33% | 35.78% | 36.87% | 33.75% | 25.35% | 20.94% | 20.08% | 13.53% | 5.13% | 6.00% | 7.11% | 6.37% | 5.77% | 7.80% | 2.77% | 3.83% | 4.76% | 5.13% | 1.76% | -0.61% | -3.80% | -8.24% | -11.09% | -17.31% | -18.02% | -18.99% | -18.20% | -16.99% | -15.57% | -14.51% | -11.40% | -9.86% | -7.94% | -5.07% | -5.37% | 0.61% | -2.25% | -3.76% | -2.44% | -2.81% | -2.30% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 25.46% | | 26.04% | 23.01% | 22.00% | 20.19% | 19.58% | 21.75% | 23.20% | 23.08% | 23.48% | 20.62% | 18.96% | 15.38% | 10.36% | 3.37% | 2.57% | 1.56% | -0.29% | -1.66% | -2.61% | -4.99% | -7.47% | -6.51% | -6.47% | -8.35% | -8.54% | -9.37% | -9.85% | -9.38% | -9.72% | -9.52% | -9.76% | -9.57% | -9.20% | -10.32% | -11.29% | -10.64% | -9.77% | -8.52% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 4.64% | 3.10% | 14.27% | 5.58% | -4.25% | 0.49% | 4.78% | 1.31% | 12.54% | 10.16% | 8.35% | 21.82% | 31.95% | 4.00% | 1.05% | 5.13% | 1.79% | -2.87% | 7.33% | -5.46% | -7.36% | -1.06% | 6.03% | 2.96% | 4.76% | 6.61% | 4.26% | 2.95% | 0.10% | 2.80% | -7.01% | -2.50% | -4.84% | 0.01% | -3.84% | -4.08% | -5.01% | -7.46% | -5.16% | -17.19% | -2.47% | -0.80% | -4.24% | 1.89% | 0.14% | 3.81% | 7.02% | 1.03% | 1.19% | 1.46% | -6.04% | -0.50% | -10.55% | -5.31% | -0.25% | 0.71% | 1.73% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -6.00 | -3.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -4.00 | -4.00 | -5.00 | -57.00 | -74.00 | -73.00 | -70.00 | 51.00 | 71.00 | 70.00 | 68.00 | -3.00 | -5.00 | -5.00 | 0.00 | 2.00 | 3.00 | 1.00 | -2.00 | -3.00 | -2.00 | -3.00 | -10.00 | -12.00 | -4.00 | 2.00 | 54.00 | 46.00 | 28.00 | 23.00 | -43.00 | -34.00 | -25.00 | -24.00 | 0.00 | -22.00 | -29.00 | -33.00 | -62.00 | -9.00 | -8.00 | 17.00 | 73.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -11.00 | -8.00 | -8.00 | -7.00 | -9.00 | -62.00 | -80.00 | -79.00 | -79.00 | -9.00 | -8.00 | -7.00 | -7.00 | -8.00 | -8.00 | -7.00 | -2.00 | 50.00 | 69.00 | 67.00 | 66.00 | -4.00 | -4.00 | -6.00 | -13.00 | -13.00 | -3.00 | 1.00 | 42.00 | 31.00 | 22.00 | 22.00 | 1.00 | 0.00 | -1.00 | 2.00 | 12.00 | -10.00 | -26.00 | -33.00 | -105.00 | -65.00 | -62.00 | -39.00 | 11.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -86.00 | -14.00 | -11.00 | -9.00 | -11.00 | -13.00 | -14.00 | -13.00 | -10.00 | -10.00 | -9.00 | -10.00 | -10.00 | -9.00 | -8.00 | -9.00 | -15.00 | 35.00 | 63.00 | 66.00 | 110.00 | 30.00 | 20.00 | 19.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -25.00 | -32.00 | -34.00 | -61.00 | -31.00 | -38.00 | -14.00 | 22.00 |
|
Return on Assets (QoQ)
|
| | | | | -3.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -52.00 | -19.00 | 1.00 | 0.00 | 70.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 3.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | -2.00 | -8.00 | -2.00 | 9.00 | 4.00 | 44.00 | -11.00 | -9.00 | -1.00 | -22.00 | -1.00 | 0.00 | 0.00 | 2.00 | -24.00 | -7.00 | -4.00 | -28.00 | 29.00 | -6.00 | 22.00 | 28.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -4.00 | 0.00 | 2.00 | 1.00 | -1.00 | -2.00 | -4.00 | -4.00 | -6.00 | -6.00 | -7.00 | -7.00 | -8.00 | -64.00 | -86.00 | -81.00 | -76.00 | 56.00 | 82.00 | 78.00 | 75.00 | -3.00 | -5.00 | -5.00 | 0.00 | 2.00 | 2.00 | 1.00 | -3.00 | -2.00 | -2.00 | -3.00 | -13.00 | -13.00 | -10.00 | -3.00 | 18.00 | 19.00 | 14.00 | 9.00 | -3.00 | -6.00 | -6.00 | -4.00 | -1.00 | -30.00 | -43.00 | -48.00 | -87.00 | -17.00 | -8.00 | -1.00 | 72.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -11.00 | -9.00 | -9.00 | -11.00 | -15.00 | -72.00 | -97.00 | -92.00 | -90.00 | -14.00 | -12.00 | -10.00 | -9.00 | -10.00 | -9.00 | -7.00 | -1.00 | 55.00 | 79.00 | 75.00 | 73.00 | -3.00 | -4.00 | -7.00 | -16.00 | -14.00 | -9.00 | -5.00 | 2.00 | 4.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | 2.00 | 13.00 | -17.00 | -35.00 | -44.00 | -91.00 | -53.00 | -57.00 | -54.00 | -17.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -95.00 | -16.00 | -13.00 | -13.00 | -16.00 | -18.00 | -20.00 | -19.00 | -15.00 | -15.00 | -14.00 | -13.00 | -12.00 | -11.00 | -9.00 | -9.00 | -17.00 | 40.00 | 68.00 | 69.00 | 77.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -2.00 | -32.00 | -46.00 | -50.00 | -87.00 | -47.00 | -52.00 | -48.00 | -2.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -3.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | -2.00 | -3.00 | -56.00 | -24.00 | 3.00 | 2.00 | 76.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 3.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -3.00 | -10.00 | 0.00 | 4.00 | 4.00 | 10.00 | 1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 | 2.00 | -30.00 | -14.00 | -5.00 | -38.00 | 39.00 | -5.00 | 1.00 | 36.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -7.00 | -6.00 | -6.00 | -3.00 | -4.00 | -4.00 | -3.00 | -3.00 | -3.00 | -4.00 | -5.00 | -5.00 | -6.00 | -70.00 | -101.00 | -99.00 | -96.00 | 63.00 | 97.00 | 96.00 | 92.00 | -4.00 | -7.00 | -7.00 | -1.00 | 3.00 | 4.00 | 1.00 | -4.00 | -6.00 | -4.00 | -5.00 | -17.00 | -21.00 | -6.00 | 4.00 | 81.00 | 75.00 | 49.00 | 40.00 | -64.00 | -57.00 | -47.00 | -45.00 | 0.00 | -48.00 | -66.00 | -71.00 | -157.00 | -64.00 | -86.00 | 15.00 | 180.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -15.00 | -14.00 | -14.00 | -11.00 | -14.00 | -78.00 | -110.00 | -107.00 | -105.00 | -11.00 | -10.00 | -9.00 | -10.00 | -11.00 | -12.00 | -11.00 | -4.00 | 62.00 | 93.00 | 89.00 | 87.00 | -7.00 | -8.00 | -11.00 | -22.00 | -24.00 | -7.00 | 1.00 | 59.00 | 48.00 | 39.00 | 40.00 | 0.00 | -3.00 | -4.00 | 0.00 | 17.00 | -29.00 | -64.00 | -75.00 | -221.00 | -168.00 | -199.00 | -101.00 | 23.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -117.00 | -21.00 | -18.00 | -14.00 | -17.00 | -19.00 | -20.00 | -19.00 | -14.00 | -13.00 | -13.00 | -15.00 | -15.00 | -14.00 | -12.00 | -15.00 | -26.00 | 35.00 | 83.00 | 89.00 | 151.00 | 47.00 | 35.00 | 33.00 | -6.00 | -6.00 | -5.00 | -4.00 | -5.00 | -56.00 | -75.00 | -76.00 | -158.00 | -115.00 | -157.00 | -56.00 | 39.00 |
|
Return on Equity (QoQ)
|
| | | | | -2.00 | -1.00 | -4.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -3.00 | -65.00 | -32.00 | 1.00 | 1.00 | 94.00 | 1.00 | 0.00 | -3.00 | -3.00 | -2.00 | 0.00 | 4.00 | 1.00 | -1.00 | -3.00 | -1.00 | 0.00 | 1.00 | -4.00 | -14.00 | -5.00 | 16.00 | 7.00 | 63.00 | -10.00 | -11.00 | -2.00 | -42.00 | -3.00 | 0.00 | 0.00 | 3.00 | -51.00 | -19.00 | -4.00 | -83.00 | 43.00 | -41.00 | 97.00 | 81.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | -3.00 | -4.00 | -6.00 | -7.00 | -5.00 | -5.00 | -5.00 | -5.00 | -5.00 | -6.00 | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00 | 7.00 | | | | -8.00 | | | | | -96.00 | | | | 94.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -13.00 | -15.00 | | | | | -12.00 | -10.00 | -9.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -107.00 | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -17.00 | | | | | | | | | | | | | | | | | | | -2.00 | -4.00 | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | 0.00 | 1.00 | 0.00 | -3.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -3.00 | | | | | | 1.00 | 0.00 | | | | | | | | | | | | | | | | 7.00 | 12.00 | | | -3.00 | | | | | 3.00 | -41.00 | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | 0.00 | -8.00 | -6.00 | -4.00 | -3.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -6.00 | -7.00 | -9.00 | -9.00 | -12.00 | -101.00 | -101.00 | -99.00 | -91.00 | 93.00 | 97.00 | 97.00 | 92.00 | -4.00 | -7.00 | -6.00 | 0.00 | 4.00 | 4.00 | 2.00 | -3.00 | -4.00 | -3.00 | -4.00 | -14.00 | -16.00 | -5.00 | 5.00 | 73.00 | 79.00 | 57.00 | 48.00 | -67.00 | -75.00 | -65.00 | -63.00 | 0.00 | -51.00 | -50.00 | -52.00 | -97.00 | 17.00 | 11.00 | 42.00 | 121.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -6.00 | -12.00 | -14.00 | -14.00 | -14.00 | -14.00 | -20.00 | -111.00 | -112.00 | -112.00 | -109.00 | -15.00 | -13.00 | -11.00 | -11.00 | -12.00 | -11.00 | -8.00 | 1.00 | 93.00 | 94.00 | 92.00 | 89.00 | -5.00 | -6.00 | -8.00 | -17.00 | -17.00 | -3.00 | 2.00 | 56.00 | 59.00 | 49.00 | 49.00 | -8.00 | -12.00 | -13.00 | -10.00 | 6.00 | -47.00 | -59.00 | -67.00 | -164.00 | -110.00 | -105.00 | -73.00 | 24.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -115.00 | -120.00 | -117.00 | -22.00 | -18.00 | -16.00 | -19.00 | -21.00 | -22.00 | -21.00 | -17.00 | -15.00 | -15.00 | -16.00 | -14.00 | -13.00 | -10.00 | -11.00 | -16.00 | 73.00 | 87.00 | 93.00 | 148.00 | 59.00 | 46.00 | 44.00 | -11.00 | -13.00 | -12.00 | -12.00 | -11.00 | -68.00 | -67.00 | -66.00 | -105.00 | -46.00 | -53.00 | -20.00 | 30.00 |
|
Return on Sales (QoQ)
|
| | | 4.00 | 0.00 | -2.00 | -2.00 | -3.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -3.00 | -2.00 | -5.00 | -91.00 | -2.00 | -1.00 | 2.00 | 94.00 | 1.00 | 0.00 | -3.00 | -2.00 | -2.00 | 0.00 | 4.00 | 1.00 | -1.00 | -3.00 | -1.00 | 0.00 | 1.00 | -3.00 | -11.00 | -2.00 | 12.00 | 6.00 | 58.00 | 4.00 | -11.00 | -2.00 | -58.00 | -4.00 | -1.00 | 0.00 | 5.00 | -55.00 | 0.00 | -2.00 | -39.00 | 58.00 | -6.00 | 29.00 | 39.00 |
|
Revenue Growth (1y)
|
| | | 56.86% | 38.64% | 35.40% | 62.69% | 51.67% | 57.34% | 45.39% | 31.00% | 44.46% | 49.91% | 52.42% | 44.75% | 25.44% | 23.01% | 21.07% | 8.77% | 12.53% | -9.21% | -2.17% | -5.08% | -7.27% | 3.16% | -9.50% | 2.54% | 0.86% | -2.21% | 6.83% | 6.03% | 10.72% | 7.59% | 1.95% | -8.37% | -10.93% | -5.62% | -8.93% | -10.75% | -28.29% | -12.30% | 4.91% | 7.73% | 44.14% | 14.63% | -12.62% | -8.98% | -13.85% | -15.27% | -12.02% | -8.85% | -8.46% | -6.40% | -13.47% | -15.12% | -11.66% | -8.77% | -3.33% | -8.13% | -16.26% | -19.21% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 50.91% | 48.43% | 44.23% | 45.57% | 40.07% | 42.63% | 38.96% | 27.29% | 26.81% | 18.74% | 21.76% | 14.33% | 9.39% | 4.83% | 2.34% | 1.92% | 1.72% | -2.89% | -1.84% | 1.06% | 1.17% | 2.77% | -0.48% | -0.13% | -0.18% | -0.23% | -0.28% | -4.64% | -10.91% | -3.79% | -0.87% | -4.14% | -2.72% | -1.73% | -5.84% | -4.35% | -3.79% | -5.21% | -6.92% | -3.67% | 4.36% | -3.13% | -12.71% | -11.03% | -11.35% | -10.23% | -9.72% | -10.75% | -12.18% | -11.64% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.14% | 29.57% | 28.87% | 26.07% | 23.46% | 22.13% | 18.89% | 14.96% | 13.78% | 11.05% | 11.78% | 10.20% | 7.89% | 3.92% | 3.14% | 0.57% | 0.75% | -1.44% | -2.57% | -3.34% | -7.93% | -2.12% | -1.20% | -0.86% | 0.56% | -0.03% | -1.89% | -3.19% | -2.56% | -2.86% | -5.62% | -6.08% | -6.20% | -5.53% | -8.67% | -7.50% | -6.36% | -6.17% | -7.57% | -6.96% | -3.41% | -7.69% |
|
Revenue (QoQ)
|
18.09% | 24.32% | -7.17% | 15.10% | 4.37% | 21.42% | 11.54% | 7.30% | 8.28% | 12.19% | 0.50% | 18.33% | 12.36% | 14.07% | -4.56% | 2.54% | 10.19% | 12.28% | -14.25% | 6.09% | -11.10% | 20.97% | -16.80% | 3.64% | -1.11% | 6.12% | -5.73% | 1.94% | -4.11% | 15.93% | -6.43% | 6.45% | -6.83% | 9.85% | -15.90% | 3.48% | -1.27% | 5.99% | -17.58% | -16.85% | 20.75% | 26.79% | -15.37% | 11.25% | -3.97% | -3.35% | -11.84% | 5.30% | -5.56% | 0.36% | -8.66% | 5.74% | -3.43% | -7.22% | -10.40% | 10.05% | -0.28% | -1.70% | -14.85% | 0.32% | -3.78% |
|
Share-based Compensation Growth (1y)
|
| | | | 121.27% | 132.09% | 203.88% | 53.96% | 98.31% | 80.49% | 88.86% | 139.65% | 165.14% | 248.43% | 227.60% | 167.58% | 159.78% | 77.76% | 41.96% | 16.25% | 8.64% | -35.03% | 12.95% | -25.67% | 8.09% | -50.88% | -38.88% | 1.29% | -30.26% | 113.70% | -0.04% | -9.74% | 10.76% | 32.30% | -5.92% | 4.24% | -23.39% | -46.57% | -5.88% | 5.93% | -46.44% | -74.71% | 75.06% | 167.70% | 344.94% | 911.05% | 14.55% | -62.09% | -14.67% | -2.28% | -18.69% | 7.93% | -127.45% | -23.32% | -19.82% | -32.15% | 216.68% | -86.63% | -49.49% | -165.69% | -67.32% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 126.59% | 144.39% | 165.91% | 114.52% | 139.04% | 123.60% | 106.32% | 95.35% | 95.60% | 59.06% | 73.83% | 32.24% | 45.03% | -17.22% | -0.67% | -4.34% | -6.44% | -11.97% | -11.63% | -12.08% | -5.83% | 11.57% | -16.86% | -1.59% | -16.04% | 14.74% | -3.99% | -0.11% | -23.12% | -43.67% | 15.74% | 43.51% | 22.22% | 10.96% | 23.59% | 2.44% | 26.69% | 35.69% | 17.70% | 3.08% | -44.90% | 96.40% | -9.27% | -34.76% | -35.11% | -53.56% | -30.95% | -35.38% | -52.87% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 101.03% | 75.94% | 97.63% | 53.53% | 74.20% | 28.97% | 43.40% | 41.20% | 41.34% | 33.40% | 26.27% | 16.15% | 18.70% | 9.91% | -1.62% | -3.81% | -7.02% | -13.58% | -9.38% | -5.58% | -19.28% | -28.44% | -1.08% | 22.00% | 7.12% | 31.03% | 12.16% | 0.23% | 11.53% | 12.05% | 7.62% | 3.88% | -19.41% | 0.47% | 4.24% | -4.67% | -8.22% | -23.85% | -7.97% | -20.00% | -16.86% |
|
Share-based Compensation (QoQ)
|
| 30.22% | 10.89% | 118.86% | -29.99% | 36.59% | 45.19% | 10.88% | -9.82% | 24.32% | 51.92% | 40.70% | -0.22% | 63.37% | 42.83% | 14.93% | -3.13% | 11.79% | 14.07% | -5.89% | -9.47% | -33.15% | 98.32% | -38.06% | 31.64% | -69.62% | 146.75% | 2.64% | -9.36% | -6.90% | 15.41% | -7.32% | 11.23% | 11.20% | -17.93% | 2.68% | -18.25% | -22.44% | 44.57% | 15.56% | -58.66% | -63.38% | 900.91% | 76.71% | -31.30% | -16.79% | 13.40% | -41.52% | 54.63% | -4.72% | -5.64% | -22.37% | -139.32% | 366.20% | -1.34% | -34.31% | -32.37% | -69.50% | 272.81% | -185.44% | 133.64% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 91.40% | | 71.80% | 81.43% | 88.52% | 101.67% | 121.05% | 116.52% | 94.41% | 79.06% | 51.46% | 44.54% | 38.59% | 33.31% | 0.10% | -3.80% | -49.41% | -48.34% | -49.46% | -48.74% | -4.27% | -2.94% | -0.41% | -3.89% | -1.25% | -3.98% | -8.90% | -6.02% | -6.54% | -9.78% | -9.04% | -11.33% | -9.72% | -11.52% | -13.67% | -16.75% | -17.51% | -5.43% | 0.67% | 74.82% | 95.57% | 78.93% | 67.97% | -1.99% | -10.97% | -11.75% | -9.27% | -4.73% | -43.10% | -44.04% | -46.31% | -68.83% | -58.71% | -64.34% | -36.80% | 1.41% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 91.43% | | 79.17% | 78.40% | 71.90% | 68.85% | 49.65% | 44.39% | 10.87% | 7.23% | -8.49% | -10.68% | -12.45% | -12.57% | -20.43% | -22.04% | -21.80% | -21.62% | -22.89% | -22.64% | -4.05% | -5.61% | -6.20% | -7.13% | -5.90% | -8.48% | -10.57% | -11.48% | -11.38% | -8.95% | -7.54% | 8.87% | 13.35% | 14.40% | 13.44% | 12.57% | 12.83% | 14.30% | 15.34% | 17.75% | -0.31% | -4.04% | -6.47% | -33.73% | -40.64% | -43.95% | -32.48% | -32.97% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 37.52% | | 23.82% | 22.86% | 19.72% | 19.27% | 11.02% | 8.20% | 5.20% | 2.82% | -7.01% | -8.43% | -9.14% | -10.35% | -16.03% | -16.96% | -16.60% | -17.41% | -18.48% | -19.32% | -8.03% | -6.79% | -6.43% | 3.11% | 6.09% | 5.34% | 3.88% | 3.52% | 3.92% | 3.57% | 3.79% | 3.80% | -5.90% | -5.86% | -6.59% | -15.79% | -19.53% | -21.50% | -12.24% | -12.40% |
|
Shareholder's Equity (QoQ)
|
| | | | 2.69% | 10.99% | 3.66% | 45.42% | 8.44% | 15.33% | 10.89% | 59.39% | 6.22% | 3.55% | 2.14% | 34.82% | 1.37% | -0.71% | -1.75% | 1.23% | -2.59% | -47.79% | 0.33% | -0.95% | -1.20% | -2.49% | 1.72% | 1.62% | -4.65% | 0.19% | -1.08% | -3.59% | -1.64% | -0.37% | -4.51% | -2.80% | -4.11% | 1.44% | -6.41% | -5.17% | -7.53% | 0.51% | 7.29% | 0.95% | 60.58% | 12.44% | -1.84% | -5.23% | -6.30% | 2.14% | -2.70% | -2.56% | -1.61% | -39.00% | -4.31% | -6.52% | -42.88% | -19.19% | -17.34% | 65.65% | -8.35% |
|
Tax Rate Growth (1y)
|
| | | | 624.00 | | 361.00 | | 565.00 | | 596.00 | 1,504.00 | 1,503.00 | | 2,097.00 | -985.00 | -577.00 | -2759.00 | -747.00 | 1,814.00 | -1638.00 | | | | -42.00 | | | | | | | | | | | | | -2818.00 | | | | | | | | | | | | | | | | -257.00 | | | | | | | 1,120.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 2,294.00 | 2,692.00 | | 3,054.00 | | 1,490.00 | -386.00 | 1,946.00 | 2,333.00 | -713.00 | | | | -2258.00 | | | | | | | | | | | | | | | | | | | | | | | | | -1836.00 | | | | | | | 38.00 | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,123.00 | 476.00 | | | | -190.00 | | | | | | | | | 1,765.00 | | | | 1,706.00 | -2562.00 | | | | | | -736.00 | | | | | | | | | -4910.00 | | | | | | | |
|
Tax Rate (QoQ)
|
-593.00 | | | | | -320.00 | 702.00 | 377.00 | -195.00 | | | 1,284.00 | -196.00 | -14.00 | 1,022.00 | -1798.00 | 212.00 | -2195.00 | 3,034.00 | 763.00 | -3240.00 | | | | | | | | | | | | | | | | | | -1234.00 | | | | | | -516.00 | | | | | | | | | | | | | | | | 416.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | 265.78% | | | -32.69% | -22.66% | 549.20% | 421.21% | 394.46% | 512.10% | 8.65% | 44.30% | 53.56% | -80.11% | -83.35% | -83.73% | -83.61% | 3,781.99% | 14,935.85% | 12,195.36% | 8,877.88% | 90.88% | -52.58% | -72.90% | -63.11% | -55.43% | | | | 2,000.99% | | | | 0.59% | 0.59% | 0.62% | 0.59% | -28.95% | -53.12% | -53.12% | -53.12% | -33.62% | 0.60% | -41.98% | -42.08% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 158.71% | | | 72.25% | -1.99% | 5.49% | 6.95% | 7.57% | 261.54% | 200.71% | 206.74% | 182.73% | 145.18% | 128.10% | 75.67% | 75.76% | 220.84% | | | | 161.46% | 65.13% | 78.02% | 97.30% | 111.19% | 112.18% | 175.64% | 175.63% | 146.70% | | | | -22.01% | -22.01% | -35.07% | -35.12% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.21% | | | 137.28% | 133.74% | 142.41% | 109.93% | 110.40% | 109.34% | | | | 167.90% | 157.27% | 157.33% | 157.42% | 270.49% | 268.67% | 270.48% | 270.01% | 66.44% | 16.26% | 21.62% | 29.36% | 34.75% | 35.13% | 41.62% | 41.57% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | -11.97% | -17.69% | -6.22% | -0.95% | 1.15% | 590.93% | -24.71% | -6.03% | 25.21% | 22.64% | 0.00% | 0.00% | -83.78% | 2.64% | -2.27% | 0.77% | 3,740.25% | 297.55% | -20.08% | -26.42% | -18.35% | -1.25% | -54.32% | 0.16% | -1.36% | | | | | 0.15% | 0.12% | 0.17% | 0.15% | 0.15% | 0.15% | 0.15% | -29.27% | -33.91% | 0.15% | 0.15% | 0.15% | 0.15% | -42.23% | -0.04% |