|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.27M | 4.15M | 4.15M | 16.34M | 10.20M | 9.83M | 7.67M | 24.22M | 14.54M | 0.05M | 12.65M | 11.76M | 14.78M | | 32.41M | 12.78M | 34.42M | 41.81M | 43.45M | 41.31M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.81M | 15.36M | 5.10M | 5.70M | 20.82M | 46.10M | 46.58M | 47.10M | 47.58M | 48.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.27M | 4.15M | 4.15M | 16.34M | 10.20M | 9.83M | 7.67M | 24.22M | 14.54M | 0.05M | 32.45M | 27.12M | 19.88M | 5.70M | 53.23M | 58.88M | 81.00M | 88.91M | 91.04M | 89.31M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.04M | 0.18M | 0.44M | 0.54M | 0.37M | 0.46M | 0.13M | 0.20M | 0.24M | 1.56M | 3.73M | 6.94M | 10.89M | 13.94M | 15.84M | 13.75M | 11.74M | 14.16M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.16M | 0.02M | 0.01M | 0.12M | 0.40M | 0.45M | 0.71M | 0.50M | 0.58M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.04M | 0.18M | 0.44M | 0.54M | 0.37M | 0.46M | 0.13M | 0.20M | 0.39M | 1.73M | 3.75M | 6.95M | 11.02M | 14.34M | 16.28M | 14.46M | 12.24M | 14.74M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.67M | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.57M | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.24M | 1.41M | 0.20M | 2.04M | 1.93M | 2.00M | 2.34M | 2.48M | 2.67M | 3.32M | 3.63M | 6.32M | 6.64M | 6.93M | 7.13M | 10.52M | 10.74M | 10.25M | 9.81M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 2.00M | 2.74M | 2.70M | 2.37M | 2.04M | 1.97M | 1.96M | 2.27M | 2.71M | 1.09M | 1.28M | 1.45M | 1.31M | 2.70M | 4.38M | 6.12M | 7.21M | 6.50M | 7.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.91M | 32.32M | 31.15M | 25.38M | 19.20M | 18.48M | 16.16M | 29.02M | 19.47M | 46.10M | 37.16M | 33.65M | 31.40M | 28.88M | 73.76M | 84.35M | 113.48M | 120.61M | 119.53M | 120.27M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.38M | 1.35M | 1.41M | 1.46M | 1.45M | 1.42M | 1.39M | 1.40M | 1.37M | 1.35M | 1.34M | 1.42M | 1.73M | 1.79M | 1.95M | 2.40M | 2.71M | 3.17M | 3.66M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 2.11M | 1.97M | 1.93M | 1.86M | 1.75M | 1.71M | 1.58M | 1.58M | 1.48M | 1.46M | 2.45M | 2.51M | 2.80M | 2.83M | 2.97M | 3.39M | 3.68M | 4.10M | 4.57M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.92M | 34.42M | 33.12M | 27.32M | 21.07M | 20.23M | 17.86M | 30.60M | 21.05M | 47.58M | 38.61M | 36.10M | 33.91M | 31.68M | 76.59M | 87.32M | 116.88M | 124.30M | 123.63M | 124.84M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.19M | 0.64M | 1.24M | 2.07M | 2.63M | 2.02M | 2.43M | 0.97M | 0.75M | 1.01M | 1.49M | 3.28M | 0.94M | 0.96M | 1.62M | 4.72M | 2.13M | 2.66M | 3.46M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | | 5.00M | 5.00M | 5.00M | 4.91M | 4.95M | 4.49M | 2.00M | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 6.19M | 5.64M | 6.24M | 7.07M | 7.63M | 2.02M | 7.43M | 5.97M | 5.75M | 5.92M | 6.44M | 7.77M | 2.94M | 0.96M | 1.62M | 4.72M | 2.13M | 2.66M | 3.46M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 3.27M | 4.11M | 4.50M | 5.42M | 5.14M | 4.68M | 7.12M | 5.55M | 5.23M | 5.25M | 4.39M | 4.42M | 5.71M | 5.08M | 3.56M | 5.60M | 5.77M | 8.19M | 7.14M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.04M | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 2.52M | 4.47M | 6.48M | 7.85M | 3.77M | 4.51M | 5.08M | 5.24M | 2.41M | | 12.83M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.41M | 0.42M | 0.40M | 0.29M | 0.20M | 0.19M | 0.09M | 0.09M | 0.04M | 0.04M | 0.10M | 0.10M | 0.11M | 0.10M | 0.11M | 0.12M | 0.11M | 0.10M | 0.09M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.50M | 0.17M | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.74M | 5.36M | 5.95M | 8.66M | 12.25M | 14.45M | 14.73M | 13.41M | 11.11M | 13.97M | 16.45M | 13.34M | 12.29M | 21.58M | 6.14M | 5.29M | 10.44M | 8.01M | 10.95M | 10.70M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.83M | 10.37M | 8.63M | 12.64M | 4.99M | 3.07M | 0.99M | 5.61M | 5.61M | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 4.60M | 4.64M | 4.67M | 4.71M | 4.74M | 4.77M | 4.81M | 4.84M | 2.00M | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.58M | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.37M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.32M | 0.21M | 0.53M | 0.41M | 0.29M | 0.27M | 0.17M | 0.15M | 0.11M | | 1.02M | 1.09M | 0.96M | 0.93M | 1.02M | 0.88M | 0.96M | 0.94M | 0.81M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | 1.30M | | 1.16M | 1.15M | 1.11M | 5.55M | 6.16M | 0.63M | | 0.77M | 0.90M | 0.58M | 0.58M | 0.63M | 0.61M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.96M | | | 24.17M | 23.72M | 24.15M | 20.15M | 21.75M | 17.29M | 15.32M | 29.09M | 23.11M | 7.08M | 6.19M | 11.31M | 8.87M | 11.79M | 11.51M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.76M | 22.70M | 21.17M | 22.09M | 23.91M | 25.47M | 23.72M | 25.31M | 21.29M | 22.86M | 22.84M | 21.48M | 29.72M | 23.11M | 7.84M | 7.09M | 11.89M | 9.45M | 12.41M | 12.13M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.83M | 10.99M | 11.15M | 17.11M | 11.47M | 10.92M | 4.76M | 10.12M | 10.69M | 5.24M | 2.41M | | 12.83M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.16M | 11.73M | 11.95M | 5.22M | -2.85M | -5.25M | -5.86M | -13.08M | -0.24M | 24.72M | 15.78M | 14.62M | 4.19M | 8.57M | 68.75M | 80.23M | 104.99M | 114.85M | 111.22M | 112.71M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.16M | 11.73M | 11.95M | 5.22M | -2.85M | -5.25M | -5.86M | -13.08M | -0.24M | 24.72M | 15.78M | 14.62M | 4.19M | 8.57M | 68.75M | 80.23M | 104.99M | 114.85M | 111.22M | 112.71M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.92M | 34.42M | 33.12M | 27.32M | 21.07M | 20.23M | 17.86M | 30.60M | 21.05M | 47.58M | 38.61M | 36.10M | 33.91M | 31.68M | 76.59M | 87.32M | 116.88M | 124.30M | 123.63M | 124.84M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.02M | -420.98M | -429.98M | -440.13M | -449.01M | -457.48M | -466.48M | -473.69M | -0.06M | -505.16M | 0.16M | 0.01M | 0.01M | -531.55M | 0.38M | -527.78M | -526.95M | 0.57M | 0.57M |