|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.40M | 2.76M | 0.38M | 0.80M | 0.91M | 0.64M | 0.60M | 0.49M | 0.43M | 0.54M | 3.14M | 7.77M | 11.20M | 15.10M | 19.78M | 24.16M | 20.56M | 20.73M | 24.99M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.23M | 0.13M | 0.03M | 0.18M | 0.23M | 0.24M | 0.18M | 0.15M | 0.13M | 0.17M | 0.90M | 1.52M | 1.64M | 2.13M | 2.85M | 3.32M | 2.62M | 3.01M | 3.74M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.29M | 1.98M | 0.34M | 0.62M | 0.67M | 0.40M | 0.42M | 0.34M | 0.30M | 0.37M | 2.24M | 6.25M | 9.56M | 12.97M | 16.94M | 20.84M | 17.94M | 17.72M | 21.26M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 2.96M | 3.62M | 4.48M | 5.61M | 4.07M | 4.43M | 4.58M | 3.56M | 4.66M | 4.71M | 3.70M | 3.39M | 3.87M | 2.91M | 5.01M | 6.88M | 7.99M | 9.37M | 9.82M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29M | 4.04M | 3.02M | 4.20M | 4.50M | 4.78M | 3.83M | 4.17M | 4.79M | 6.20M | 6.96M | 8.81M | 6.76M | 6.95M | 7.02M | 11.29M | 11.37M | 10.34M | 10.53M | 13.07M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.79M | 6.99M | 6.63M | 8.69M | 10.10M | 8.84M | 8.26M | 8.74M | 8.34M | 10.86M | 11.67M | 12.51M | 10.16M | 10.82M | 9.94M | 16.30M | 18.25M | 18.33M | 19.90M | 22.89M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.45M | -6.70M | -4.66M | -8.34M | -9.49M | -8.17M | -7.86M | -8.32M | -8.00M | -10.56M | -11.30M | -10.28M | -3.91M | -1.26M | 3.04M | 0.64M | 2.59M | -0.39M | -2.18M | -1.64M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.45M | -6.70M | -4.66M | -8.34M | -9.49M | -8.17M | -7.86M | -8.32M | -8.00M | -10.56M | -11.30M | -10.28M | -3.91M | -1.26M | 3.04M | 0.64M | 2.59M | -0.39M | -2.18M | -1.64M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.42M | -0.69M | -0.65M | -0.67M | -0.73M | -0.65M | -0.69M | -0.37M | -0.40M | 0.01M | -0.20M | -0.08M | 0.11M | 0.29M | 0.62M | 0.65M | 0.80M | 0.86M | 0.79M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.01M | -0.01M | -0.01M | -0.01M | 0.03M | 0.03M | 0.01M | 0.01M | -0.01M | -0.07M | -0.02M | 0.01M | 0.04M | -0.05M | 0.00M | -0.03M | -0.03M | -0.01M | -0.06M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.01M | -0.01M | -0.01M | -0.01M | 0.03M | 0.03M | 0.01M | 0.01M | -0.01M | -0.07M | -0.02M | 0.01M | 0.04M | -0.05M | 0.00M | -0.03M | -0.03M | -0.01M | -0.06M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.49M | -7.12M | -5.34M | -8.98M | -10.15M | -8.90M | -8.50M | -9.01M | -8.37M | -10.95M | -11.29M | -11.11M | -13.74M | 1.86M | -3.40M | 1.26M | 3.21M | 0.38M | -1.33M | -0.91M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.51M | -0.46M | 0.61M | 0.16M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.43M | -7.12M | -5.35M | -9.00M | -10.16M | -8.88M | -8.47M | -9.00M | -7.20M | -20.34M | -11.14M | -11.11M | -13.74M | 1.86M | -3.40M | 1.07M | 2.70M | 0.83M | -1.90M | -1.07M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.43M | 7.12M | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.49M | -7.12M | -5.34M | -8.98M | -10.15M | -8.90M | -8.50M | -9.01M | -8.37M | -10.95M | -11.29M | -11.11M | -13.74M | 1.86M | -3.40M | 1.06M | 2.70M | 0.83M | -1.94M | -1.07M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.49M | -7.12M | -5.34M | -8.98M | -10.15M | -8.90M | -8.50M | -9.01M | -8.37M | -10.95M | -11.29M | -11.11M | -13.74M | 1.86M | -3.40M | 1.06M | 2.70M | 0.83M | -1.94M | -1.07M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.49M | -7.12M | -5.34M | -8.98M | -10.15M | -8.90M | -8.50M | -9.01M | -8.37M | -10.95M | -11.29M | -11.11M | -13.74M | 1.86M | -3.40M | 1.06M | 2.70M | 0.83M | -1.94M | -1.07M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.49M | -7.12M | -5.34M | -8.98M | -10.15M | -8.90M | -8.50M | -9.01M | -8.37M | -10.95M | -11.29M | -11.11M | -13.74M | 1.86M | -3.40M | 1.06M | 2.70M | 0.83M | -1.94M | -1.07M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96 | -0.94 | -0.66 | -1.10 | -1.24 | -0.96 | -0.83 | -0.77 | -0.58 | -1.14 | -0.33 | -0.45 | -0.48 | 0.06 | -0.09 | 0.03 | 0.08 | 0.02 | -0.05 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96 | -0.94 | -0.66 | -1.10 | -1.24 | -0.96 | -0.83 | -0.77 | -0.58 | -1.14 | -0.33 | -0.45 | -0.48 | 0.06 | -0.09 | 0.03 | 0.07 | 0.02 | -0.05 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.68M | 6.92M | 7.15M | 8.19M | 8.19M | 8.54M | 8.86M | 11.62M | 11.32M | 13.99M | 16.23M | 24.89M | 25.51M | 27.34M | 28.51M | 34.64M | 33.88M | 36.38M | 35.82M | 36.02M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.59M | 7.59M | 7.15M | 8.19M | 8.19M | 9.22M | 8.86M | 11.62M | 12.46M | 17.86M | 16.23M | 24.89M | 26.63M | 32.35M | 28.51M | 39.51M | 39.89M | 39.95M | 39.92M | 36.02M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.49M | -7.07M | -5.31M | -9.00M | -10.19M | -8.92M | -8.29M | -8.98M | -7.20M | -20.34M | -10.94M | -11.09M | -13.89M | 1.87M | -3.33M | 1.37M | 2.91M | 1.11M | -2.20M | -1.07M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.82% | 15.85% | -121.33% | -45.73% | -17.84% |