|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -4.02M | -4.14M | -6.12M | -4.76M | -14.49M | -19.52M | -5.42M | -3.97M | -2.53M | -0.98M | -1.78M | -1.47M | -1.01M | -1.49M | -1.72M | -0.97M | -0.90M | -9.03M | -2.29M | -2.62M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.15M | 0.49M | 0.03M | -0.03M | | 0.20M | 0.12M | 0.11M | 0.09M | 0.08M | 0.09M | 0.06M | 0.05M | 0.03M | 0.02M | 0.02M | 0.14M | 0.90M | 0.70M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.04M | -0.01M | -0.01M | -335.00 | -0.00M | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.58M | -2.72M | -3.52M | -3.62M | -5.74M | -4.71M | -3.17M | -4.42M | -3.75M | -1.51M | -1.35M | -1.07M | -1.36M | -0.74M | -1.18M | -0.86M | -1.65M | -1.14M | -2.89M | -2.65M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.87M | -0.03M | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.31M | 0.15M | 0.10M | -0.07M | 1.14M | 0.63M | -1.30M | -1.10M | -0.49M | 0.11M | -0.09M | -0.45M | 0.77M | 0.25M | 0.08M | -0.31M | -1.19M | -0.00M | -0.23M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.23M | -0.17M | 0.50M | 0.50M | 0.03M | -0.42M | 0.37M | -0.58M | -0.37M | -0.00M | 0.13M | -0.10M | -0.09M | 0.19M | 0.05M | 0.00M | -0.54M | -0.62M | -0.03M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | -0.26M | -0.30M | -0.31M | 0.76M | -0.36M | -0.28M | -0.27M | -0.13M | -0.14M | -0.18M | -0.23M | -0.10M | 0.01M | -0.05M | 0.06M | 0.49M | -0.92M | 0.26M | 0.01M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50M | | | | | | | | | | | | | | | 0.96M | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | -0.07M | | | | 0.55M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.03M | | 2.07M | -0.09M | 1.00 | 0.34M | 6.68M | -0.21M | -0.17M | -0.17M | -0.03M | 1.37M | -0.11M | 0.55M | -0.14M | 5.86M | 6.07M | | 3.16M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.18M | -2.69M | -5.02M | -1.55M | -5.83M | -4.71M | -2.83M | 2.27M | -3.96M | -1.68M | -1.53M | -1.10M | 0.01M | -0.85M | -0.64M | -1.00M | 4.01M | 5.90M | -2.89M | 0.47M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.58M | -2.72M | -3.52M | -3.62M | -5.74M | -4.71M | -3.17M | -4.42M | -3.75M | -1.51M | -1.35M | -1.07M | -1.36M | -0.74M | -1.18M | -0.86M | -1.65M | -1.14M | -2.89M | -2.65M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.18M | -2.69M | -5.02M | -1.55M | -5.83M | -4.71M | -2.83M | 2.27M | -3.96M | -1.68M | -1.53M | -1.10M | 0.01M | -0.85M | -0.64M | -1.00M | 4.21M | 5.90M | -2.89M | 0.51M |