|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 31.90M | 29.21M | 24.19M | 22.65M | 16.80M | 12.11M | 9.27M | 11.54M | 7.58M | 5.90M | 4.37M | 3.27M | 3.28M | 2.43M | 1.80M | 0.79M | 4.81M | 10.71M | 7.82M | 8.29M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 31.90M | 29.21M | 24.19M | 22.65M | 16.80M | 12.11M | 9.27M | 11.54M | 7.58M | 5.90M | 4.37M | 3.27M | 3.28M | 2.43M | 1.80M | 0.79M | 4.81M | 10.71M | 7.82M | 8.29M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | | 1.60M | 1.60M | 1.60M | 1.61M | 0.13M | 0.13M | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -2.71M | -0.48M | | | | | -1.48M | | | | | | | | | | 0.20M | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | -0.48M | 1.60M | 1.60M | 1.60M | 1.61M | -1.35M | 0.13M | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 0.95M | 0.66M | 0.22M | 1.15M | 0.80M | 0.16M | 0.28M | 0.74M | 0.62M | 0.46M | 0.24M | 0.12M | 0.55M | 0.06M | 0.56M | 0.08M | | 0.54M | 0.28M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 35.18M | 30.16M | 24.86M | 23.02M | 17.97M | 14.52M | 9.94M | 11.96M | 8.32M | 6.52M | 4.83M | 3.51M | 3.82M | 2.99M | 2.31M | 1.36M | 6.06M | 10.99M | 8.36M | 8.57M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.40M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 8.87M | 8.87M | 8.87M | 8.87M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 8.87M | 8.87M | 8.87M | 8.87M | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.10M | | | | 21.79M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.19M | 0.17M | 0.16M | 0.15M | 0.13M | 0.11M | 0.10M | 0.08M | 0.07M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 9.08M | 10.67M | 10.65M | 10.64M | 1.76M | 0.13M | 0.11M | 0.10M | 0.08M | 0.07M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.07M | 0.07M | 0.43M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 44.26M | 40.83M | 35.51M | 33.65M | 19.72M | 14.65M | 10.06M | 12.06M | 8.40M | 6.59M | 4.88M | 3.55M | 3.86M | 3.02M | 2.34M | 1.39M | 6.10M | 11.06M | 8.42M | 9.00M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.54M | 1.69M | 1.87M | 1.72M | 2.86M | 3.51M | 2.29M | 1.09M | 0.60M | 0.71M | 0.64M | 0.17M | 0.94M | 1.47M | 1.48M | 1.10M | 0.94M | 0.94M | 1.33M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | | | | | 0.50M | 0.30M | 0.10M | | 0.33M | 0.20M | 0.11M | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.56M | 1.70M | 1.87M | 1.72M | 2.86M | 3.51M | 2.29M | 1.59M | 0.90M | 0.81M | 0.64M | 0.49M | 1.14M | 1.58M | 1.48M | 1.10M | 0.94M | 0.94M | 1.33M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.57M | 0.39M | 0.90M | 1.39M | 1.41M | 0.99M | 1.35M | 0.77M | 0.41M | 0.40M | 0.54M | 0.44M | 0.35M | 0.69M | 0.74M | 0.74M | 0.86M | 0.24M | 0.22M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 3.23M | 3.00M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | | | | 5.17M | 4.55M | 4.68M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 2.11M | 2.09M | 2.77M | 3.11M | 4.27M | 4.50M | 3.64M | 2.32M | 1.30M | 1.23M | 1.18M | 0.93M | 1.51M | 2.28M | 2.22M | 1.85M | 5.17M | 4.55M | 4.68M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 42.65M | 38.72M | 33.42M | 30.88M | 16.61M | 10.38M | 5.56M | 8.41M | 6.08M | 5.29M | 3.65M | 2.38M | 2.92M | 1.51M | 0.06M | -0.83M | 4.25M | 5.89M | 3.88M | 4.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 44.26M | 40.83M | 35.51M | 33.65M | 19.72M | 14.65M | 10.06M | 12.06M | 8.40M | 6.59M | 4.88M | 3.55M | 3.86M | 3.02M | 2.34M | 1.39M | 6.10M | 11.06M | 8.42M | 9.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -28.09M | -32.20M | 71.72M | -43.02M | 74.05M | -63.81M | -69.15M | -73.02M | -75.47M | 81.64M | -78.06M | -79.49M | 83.38M | -81.92M | 83.69M | -84.59M | 89.71M | 100.33M | 100.54M | 103.36M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |