Ducommun Inc /De/ Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 430.75M408.41M580.91M747.04M736.65M742.04M666.01M550.64M558.18M629.31M721.09M0.80M645.41M712.54M756.99M786.55M
Cost of Revenue 305.70M296.10M474.98M603.06M612.50M601.71M565.22M444.10M455.05M506.71M568.89M0.50M502.95M568.24M593.80M589.29M
Gross Profit 125.04M112.30M105.94M143.98M124.15M140.33M100.79M106.54M103.13M122.60M152.20M137.74M142.46M144.30M163.19M197.26M
Operating items
Selling, General & Administrative 49.62M53.68M85.79M87.06M84.85M88.56M83.80M77.14M79.14M84.01M95.96M89.81M93.58M98.35M119.73M138.61M
Restructuring Costs 2.12M0.18M8.36M14.67M2.42M6.16M14.54M6.44M
Other Operating Expenses 364.85M-2.31M-39.74M605.17M17.60M132.52M
Operating Expenses 414.47M381.94M615.04M692.22M84.85M88.56M85.92M77.32M87.50M98.68M95.96M92.23M93.58M104.51M134.27M145.05M
Operating Income 16.28M26.47M-34.13M56.92M39.30M51.77M-75.31M29.22M15.63M23.92M56.23M45.51M48.88M39.79M28.92M52.21M
EBIT 16.28M26.47M-34.13M56.92M39.30M51.77M-75.31M29.22M15.63M23.92M56.23M45.51M48.88M39.79M28.92M52.21M
Non-operating items
Interest & Investment Income -11.57M-20.77M-15.30M
Other Non Operating Income -14.72M-0.93M-0.18M-0.29M
Net income details
EBT 13.76M24.66M-52.33M24.12M9.38M26.24M-106.59M38.11M7.61M10.27M37.76M31.98M170.48M33.32M16.38M36.91M
Tax Provisions 3.58M5.35M-4.74M6.50M-1.99M6.37M-31.71M12.85M-12.47M1.24M5.30M2.81M34.95M4.53M0.45M5.41M
Profit After Tax 10.18M19.81M-47.58M17.62M11.38M19.87M-74.88M25.26M20.08M9.04M32.46M29.17M135.54M28.79M15.93M31.50M
Income from Continuing Operations 10.18M19.31M-47.58M17.62M11.38M19.87M-74.88M25.26M20.08M9.04M32.46M29.17M135.54M28.79M15.93M31.50M
Consolidated Net Income 10.18M19.31M-47.58M17.62M11.38M19.87M-74.88M25.26M20.08M9.04M32.46M29.17M135.54M28.79M15.93M31.50M
Income towards Parent Company 10.18M19.31M-47.58M17.62M11.38M19.87M-74.88M25.26M20.08M9.04M32.46M29.17M135.54M28.79M15.93M31.50M
Net Income towards Common Stockholders 10.18M19.31M-47.58M17.62M11.38M19.87M-74.88M25.26M20.08M9.04M32.46M29.17M135.54M28.79M15.93M31.50M
Additional items
EPS (Basic) 0.971.89-4.521.671.061.82-6.782.271.780.792.822.5011.412.381.162.13
EPS (Weighted Average and Diluted) 0.971.87-4.521.661.051.79-6.782.241.740.772.752.4511.062.331.142.10
Shares Outstanding (Weighted Average) 10.45M10.50M10.54M10.59M10.78M10.95M11.08M11.17M11.33M11.41M11.56M11.71M11.92M12.10M14.60M14.78M
Shares Outstanding (Diluted Average) 10.51M10.60M10.54M10.63M10.85M11.13M11.05M11.30M11.56M11.66M11.79M11.93M12.25M12.37M13.97M15.01M
EBITDA 16.28M26.47M-34.13M56.92M39.30M51.77M-75.31M29.22M15.63M23.92M56.23M45.51M48.88M39.79M28.92M52.21M
Tax Rate 26.00%21.69%9.06%26.95%24.29%29.75%33.72%12.03%14.04%8.78%20.50%13.60%2.75%14.66%