Ducommun Growth Metrics (2010-2025) | DCO

Growth Metrics Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 133.92%-7.82%-7.62%-3.46%-4.02%-4.36%-4.59%-2.24%-1.48%-1.59%-0.58%-1.97%-3.38%-6.25%-8.21%-25.48%-28.45%-26.72%-24.76%-7.48%-0.27%2.97%13.99%9.96%15.37%17.94%8.20%13.76%10.57%7.55%7.31%22.60%27.41%23.84%23.76%5.94%-1.90%-1.49%-1.83%16.89%16.16%18.09%18.11%4.37%4.87%14.27%15.45%9.73%12.52%1.14%-1.09%0.46%-0.30%0.82%10.50%
Assets Growth (3y) 30.21%-4.63%-4.31%-2.56%-2.96%-4.09%-4.51%-10.62%-12.02%-12.23%-11.78%-12.24%-11.66%-10.89%-7.66%-8.82%-6.28%-3.81%-2.46%4.99%8.35%9.31%9.79%15.32%17.57%16.25%12.85%13.89%11.39%9.48%9.25%14.93%13.24%12.94%12.79%8.92%6.12%9.95%10.21%10.21%11.08%10.92%10.49%4.79%5.57%5.23%8.06%
Assets Growth (5y) 10.03%-9.83%-9.56%-8.60%-8.20%-7.81%-5.67%-6.19%-4.76%-3.86%-3.27%-3.30%-2.54%-2.14%-1.78%1.12%3.01%3.46%4.27%8.49%9.72%9.77%9.97%13.68%13.12%12.81%10.75%12.50%10.98%12.10%12.20%11.70%11.37%10.73%10.38%7.34%6.04%6.27%7.91%
Assets (QoQ) -1.39%-6.13%-1.69%1.28%-1.17%-1.91%-2.25%0.92%-1.40%0.51%-1.49%0.80%-0.39%-0.89%-2.90%-2.20%-2.47%-19.54%-6.77%0.18%0.13%-1.07%0.49%3.44%10.84%-4.56%5.44%5.74%1.69%0.34%2.48%2.86%1.47%14.63%6.50%-0.02%1.39%-1.88%-1.37%0.39%1.05%16.82%-1.98%2.06%1.07%3.23%-1.51%11.20%2.11%-1.88%0.99%-0.05%-0.14%-0.34%0.22%1.08%9.44%
Capital Expenditures Growth (1y) 322.86%63.26%225.84%-10.43%-33.74%3.97%-46.88%-31.33%-42.02%74.62%-16.08%33.55%46.42%51.68%154.20%-4.54%32.79%-55.69%-31.78%13.39%26.66%4.92%78.82%147.38%64.09%-29.80%-50.85%-55.83%-36.78%60.11%-3.47%4.05%35.00%-25.49%19.91%-73.85%-54.61%18.90%17.46%148.90%5.99%42.00%6.23%50.19%54.39%-12.22%11.13%30.97%-3.47%-34.45%-7.24%-40.29%-61.12%10.29%-3.20%28.60%5.13%
Capital Expenditures Growth (3y) 17.55%43.64%13.25%-6.35%-17.45%40.17%4.26%-4.34%4.07%5.48%13.32%13.07%35.04%-10.99%45.82%38.87%40.27%-31.15%-15.68%7.41%9.53%5.65%-5.33%4.37%11.88%-5.74%-17.14%-50.65%-27.11%12.36%10.78%-12.19%-13.40%7.95%14.37%-0.76%-9.44%14.02%11.51%69.80%16.46%-6.51%3.07%5.51%-16.63%-14.06%-0.07%0.19%-26.65%
Capital Expenditures Growth (5y) 25.86%14.78%20.29%-2.32%-1.10%5.07%6.69%19.68%18.56%-2.87%5.05%9.58%20.63%-4.54%8.03%4.24%18.69%-17.19%-7.05%-19.55%-4.24%0.88%3.63%-5.85%-7.60%7.18%-6.62%-14.79%-8.72%12.07%9.92%5.90%-0.65%-6.26%9.05%-5.23%-22.55%1.39%4.48%30.32%-8.38%
Capital Expenditures (QoQ) 61.19%-26.46%184.56%25.36%-37.77%46.78%-21.78%-7.25%-2.35%-25.01%1.11%-21.70%194.10%-63.96%60.90%-14.15%204.66%-39.60%-39.57%19.42%1.67%-7.02%0.45%33.39%-15.79%58.48%38.96%-11.52%-63.97%10.96%24.87%26.63%-8.75%-33.11%34.60%64.29%-49.64%7.66%-70.65%185.20%31.94%6.35%-37.80%21.45%76.77%-20.45%-12.06%24.84%0.51%0.71%3.64%-7.99%-31.74%42.52%-33.29%-40.08%93.61%25.10%-11.38%-51.02%
Cash & Equivalents Growth (1y) 2,752.59%984.28%303.67%2,819.74%18.82%49.00%12.28%-3.90%-10.04%12.91%4.89%-1.93%30.56%25.32%-6.53%11.18%-38.65%-70.04%-88.05%-80.31%-65.81%-22.67%36.27%10.48%-19.66%-61.03%-71.07%-74.74%-52.09%-3.14%377.35%107.40%-6.94%78.59%285.70%1,660.10%2,054.79%1,068.39%42.65%-74.13%-83.05%-87.96%35.15%13.48%212.61%136.79%-39.40%-11.14%-39.21%27.99%-7.32%87.36%28.94%37.03%-13.35%-4.16%26.23%36.63%
Cash & Equivalents Growth (3y) 212.41%163.24%68.15%201.90%11.75%28.23%3.25%1.57%-10.35%-24.87%-51.06%-40.12%-35.06%-33.78%-46.60%-37.70%-44.77%-55.14%-63.88%-61.98%-49.14%-33.67%23.46%-16.66%-28.98%-12.32%74.64%109.70%112.59%172.39%197.25%111.38%50.34%35.93%95.19%72.89%125.16%49.33%5.32%-36.10%-31.46%-28.55%-8.78%23.62%34.81%60.74%-21.34%16.85%-0.36%33.82%
Cash & Equivalents Growth (5y) 89.48%46.94%-11.89%43.21%-21.79%-13.35%-29.09%-25.60%-27.67%-33.73%-45.93%-43.05%-36.24%-35.74%-26.79%-33.85%-40.41%-31.02%-2.80%14.94%21.42%43.53%59.59%21.39%5.52%-1.06%59.33%22.04%38.46%41.93%84.73%56.95%45.21%50.07%33.09%53.79%55.00%42.33%-1.27%-14.07%-12.12%-7.34%
Cash & Equivalents (QoQ) 62.60%474.59%-89.59%2,832.65%-38.19%113.92%-24.70%19.35%-22.50%61.19%-35.55%11.72%-2.72%49.75%-39.74%48.74%-6.63%11.69%-28.32%-17.93%-54.40%-55.44%18.06%42.51%3.16%-21.49%-4.28%3.63%-49.96%-41.72%-16.42%96.55%1.16%187.24%-63.69%-11.81%94.13%520.34%65.72%7.97%5.26%-24.26%-69.94%-29.28%-25.24%750.51%-74.76%94.80%-43.37%117.66%-62.99%33.25%19.24%57.61%-25.19%-8.30%26.73%-0.34%-17.25%20.78%37.18%
Cash from Investing Activities Growth (1y) -321.96%-62.49%-212.60%98.84%33.83%-4.17%46.95%33.95%42.25%-45.99%16.11%-48.28%17.32%-54.15%-154.37%88.56%-135.94%55.53%1,025.24%-787.91%-26.98%-120.33%-113.20%-147.38%-1,220.38%64.44%51.43%-272.04%92.64%-66.96%2.27%87.65%-44.05%-1,666.15%-14.02%73.85%93.65%99.74%-23.52%-102.11%-556.07%32,736.71%-5.11%-69.05%-78.23%-107.83%-12.32%-2,992.06%10.63%34.06%7.24%97.23%58.01%-3.90%3.20%34.06%-3.22%
Cash from Investing Activities Growth (3y) -17.27%-35.20%-11.63%77.49%31.89%-32.84%-4.22%51.79%-4.06%-0.03%179.11%-14.63%-35.31%-14.74%-45.91%-35.95%-240.73%29.63%15.98%-333.95%-7.27%-9.37%-27.29%-4.37%-11.88%-118.88%18.51%50.65%81.11%57.63%-11.24%59.73%15.64%156.48%-13.97%3.69%9.44%59.59%-13.40%-372.74%-118.63%-156.42%-3.07%-13.09%12.54%-27.11%-0.29%17.37%27.10%
Cash from Investing Activities Growth (5y) -25.76%-11.12%103.32%59.00%1.09%-18.10%-6.69%-19.73%-79.99%4.75%-4.83%-69.19%-19.22%2.16%-8.08%-2.92%-33.21%-59.35%7.95%-21.42%35.35%43.11%-15.87%9.69%10.21%61.03%6.81%16.31%39.85%-14.23%-10.20%-27.82%0.89%5.14%-9.05%5.23%22.55%46.17%-5.54%-14.03%-35.27%
Cash from Investing Activities (QoQ) -60.78%23.32%-20,860.43%98.37%38.09%-47.52%21.90%7.24%2.53%24.87%2.76%18.90%-146.40%56.83%-71.88%54.78%-359.35%28.76%92.27%-832.79%13.41%1,582.03%-107.42%-33.39%-50.25%11.21%-39.02%-611.99%95.95%-21.28%-964.82%85.91%8.24%29.01%-34.60%-64.29%-1,025.01%95.42%69.13%60.09%54.30%-2,094.20%49.49%-29.56%2,373.15%-107.07%18.77%-36.59%0.08%-1.30%-2,136.29%96.05%26.28%-42.52%33.29%40.08%-82.39%-32.79%54.56%6.22%
Cash from Operations Growth (1y) -190.93%-11.28%81.08%329.52%194.28%39.61%-27.73%24.36%36.98%-13.55%-60.68%93.66%-31.64%4.47%135.43%-44.39%-203.03%-64.49%56.44%-52.93%383.24%35.40%142.79%-54.55%-28.30%-48.54%-21.92%427.94%-35.42%58.91%-116.34%-38.71%67.51%141.23%-612.49%-11.24%-59.14%-64.18%-94.08%-35.94%12.95%5.55%19.28%350.95%-198.94%173.79%-0.41%-63.23%360.90%-17.33%91.29%-62.29%-2.63%-30.46%146.78%547.31%29.83%
Cash from Operations Growth (3y) 5.50%2.30%27.04%117.89%42.32%8.03%39.71%10.23%-43.66%-31.55%42.45%-20.27%25.88%-20.51%49.56%-50.82%27.90%-37.22%43.68%4.14%49.05%3.45%-32.19%13.72%-8.12%25.41%-42.75%42.14%-23.82%11.15%-62.10%-29.63%-8.22%-3.02%-123.48%36.87%-34.93%1.16%-16.30%2.03%42.86%33.69%58.68%-14.49%35.96%16.32%26.85%-3.54%74.33%
Cash from Operations Growth (5y) -23.10%-16.86%17.24%22.04%35.55%-9.53%36.63%-22.12%14.40%-25.90%29.83%3.99%-1.58%-16.30%29.70%-17.38%17.75%-1.05%-40.39%-9.29%23.71%-0.88%-44.43%-3.52%-18.57%-5.70%-27.91%52.67%-20.05%31.74%-30.82%-10.39%14.82%15.60%0.49%-18.69%3.01%-9.86%15.60%20.99%29.81%
Cash from Operations (QoQ) 341.21%-186.78%109.66%-345.91%530.49%-118.51%319.19%-46.02%537.45%-116.93%313.41%-40.54%302.30%-131.48%357.21%-79.01%514.82%-89.33%303.76%-138.88%311.90%-52.97%21.48%133.97%1.30%-15.67%-77.26%269.10%-27.30%27.97%53.74%-54.85%78.89%-113.16%676.61%23.41%157.61%-138.87%171.83%-43.19%125.82%-310.60%123.71%0.18%111.03%-261.04%232.45%-121.98%684.00%-159.06%148.50%55.95%85.05%-106.22%310.07%302.72%32.15%-95.82%2,806.61%-19.23%
Dividends Paid - Common (QoQ) 0.13%0.25%
EBITDA Margin Growth (1y) -898.00-106.00-2841.00215.00999.00253.003,280.00-34.0041.00-35.00-873.00215.00102.00-204.00542.00-615.00-281.00-608.00-6195.0092.00-75.00680.006,333.0010.00-75.00-78.00-856.0037.00-108.00-105.00564.00395.00392.00382.00430.0041.00-73.00-124.00-1058.00-110.00137.00136.00963.00-117.00-372.00-110.00-202.00-206.00-178.00-270.00-50.00310.00440.00319.0062.00193.00142.00-4524.00
EBITDA Margin Growth (3y) 142.00112.00-434.00397.001,141.0014.002,950.00-434.00-139.00-846.00-6525.00-308.00-255.00-131.00680.00-513.00-431.00-5.00-719.00140.00-258.00497.006,041.00443.00209.00199.00138.00474.00211.00153.00-64.00326.00456.00394.00334.00-186.00-309.00-98.00-297.00-434.00-413.00-244.00711.00-14.00-110.00-61.00-190.00296.00404.00-4474.00
EBITDA Margin Growth (5y) -38.00-699.00-6086.00-126.00785.0087.003,087.00-331.00-289.00-244.00-1049.00-260.00-438.00-314.00388.00-80.00-148.00272.00275.00576.0061.00755.005,412.00373.00273.00211.0043.00246.00-25.00179.00697.002.00-94.0014.0082.00-83.00-47.00-48.00-285.0069.00168.00-4449.00
EBITDA Margin (QoQ) -31.00-199.000.00-668.00760.00-2934.003,056.00115.0015.0094.00-257.00190.00-61.00-744.00831.0076.00-367.002.00-327.00410.00-693.00-5586.005,960.00243.0063.0067.00-362.00158.0060.00-712.00531.0012.0063.00-42.00362.009.0053.006.00-27.00-105.002.00-929.00922.00142.001.00-102.00-159.00-113.00263.00-193.00-163.00-84.00171.0026.00197.0045.0051.00-231.00327.00-5.00-4615.00
EBIT Growth (1y) -137.83%54.56%-1,143.29%178.45%640.38%47.84%137.01%-9.58%9.20%-5.98%-100.65%38.28%9.86%-24.84%9,335.78%-75.54%-35.52%-111.70%-980.08%18.36%-32.96%784.11%110.84%-0.96%-8.85%-8.76%-126.95%23.61%-15.51%-7.62%342.53%144.44%143.10%115.16%141.73%6.06%-26.31%-29.71%-23.64%-22.13%30.59%30.18%1.95%-14.02%-40.77%-1.09%-17.96%-30.15%-35.45%-34.86%-7.87%98.09%178.20%77.33%16.44%31.33%23.32%-624.37%
EBIT Growth (3y) 30.69%29.03%-26.52%51.56%103.95%1.47%30.48%-32.62%-8.20%-27.70%-93.72%-26.30%-21.98%-15.59%348.34%-34.06%-26.69%-9.95%-31.18%13.16%-19.78%98.03%27.46%44.11%23.25%21.95%16.48%47.43%14.82%11.79%86.40%26.38%32.75%25.34%23.46%-10.79%-17.09%-3.27%-13.88%-22.38%-20.67%-5.70%-8.32%5.96%2.07%4.54%-4.17%22.03%30.34%-100.47%
EBIT Growth (5y) 9.60%-16.96%-86.14%0.16%36.86%-3.52%17.20%-18.55%-13.92%-12.40%-16.59%-13.29%-18.22%-12.70%126.49%-2.83%-4.14%7.73%8.56%30.31%-1.55%60.71%16.33%19.84%12.50%10.66%4.23%16.50%3.20%12.46%41.86%3.93%-2.21%4.87%7.30%-0.35%0.47%0.89%-7.28%4.00%11.36%-57.84%
EBIT Margin Growth (1y) -898.00-106.00-2841.00215.00999.00253.003,280.00-34.0041.00-35.00-873.00215.00102.00-204.00542.00-615.00-281.00-608.00-6195.0092.00-75.00680.006,333.0010.00-75.00-78.00-856.0037.00-108.00-105.00564.00395.00392.00382.00430.0041.00-73.00-124.00-1058.00-110.00137.00136.00963.00-117.00-372.00-110.00-202.00-206.00-178.00-270.00-50.00310.00440.00319.0062.00193.00142.00-4524.00
EBIT Margin Growth (3y) 142.00112.00-434.00397.001,141.0014.002,950.00-434.00-139.00-846.00-6525.00-308.00-255.00-131.00680.00-513.00-431.00-5.00-719.00140.00-258.00497.006,041.00443.00209.00199.00138.00474.00211.00153.00-64.00326.00456.00394.00334.00-186.00-309.00-98.00-297.00-434.00-413.00-244.00711.00-14.00-110.00-61.00-190.00296.00404.00-4474.00
EBIT Margin Growth (5y) -38.00-699.00-6086.00-126.00785.0087.003,087.00-331.00-289.00-244.00-1049.00-260.00-438.00-314.00388.00-80.00-148.00272.00275.00576.0061.00755.005,412.00373.00273.00211.0043.00246.00-25.00179.00697.002.00-94.0014.0082.00-83.00-47.00-48.00-285.0069.00168.00-4449.00
EBIT Margin (QoQ) -31.00-199.000.00-668.00760.00-2934.003,056.00115.0015.0094.00-257.00190.00-61.00-744.00831.0076.00-367.002.00-327.00410.00-693.00-5586.005,960.00243.0063.0067.00-362.00158.0060.00-712.00531.0012.0063.00-42.00362.009.0053.006.00-27.00-105.002.00-929.00922.00142.001.00-102.00-159.00-113.00263.00-193.00-163.00-84.00171.0026.00197.0045.0051.00-231.00327.00-5.00-4615.00
EBIT (QoQ) -9.09%-30.13%-2.18%-160.88%471.46%-571.61%126.11%18.15%1.63%18.05%-36.21%42.69%-12.50%-100.81%13,703.67%13.37%-40.14%0.05%-63.97%198.84%-110.86%-7,427.44%104.85%69.25%10.82%19.29%-55.73%55.76%10.93%-135.24%303.01%6.47%21.28%-7.48%104.62%5.88%7.34%3.94%-10.23%-26.43%2.39%12.91%-8.46%23.39%2.07%-11.58%-22.79%-15.01%70.45%-26.66%-34.27%-21.45%72.01%3.74%41.33%10.32%9.64%-31.88%59.41%3.58%-566.19%
EBT Growth (1y) -165.43%-75.81%-1,363.29%-9.48%240.11%335.97%112.35%-19.89%36.02%-0.23%-211.20%165.62%24.90%-21.69%154.82%-139.39%-68.82%-450.91%-2,335.25%782.56%74.16%137.99%106.46%-87.89%-14.39%-10.45%-186.82%-5.98%-59.84%-23.32%135.42%260.50%400.71%138.69%449.86%10.39%-31.31%-29.07%-8.27%-16.80%62.36%48.55%1,468.03%24.56%-50.19%-8.02%-93.94%-37.88%-34.70%-67.36%-56.03%44.71%198.86%253.10%79.80%52.35%59.91%-825.51%
EBT Growth (3y) 7.63%1.71%-55.16%24.42%63.62%50.46%27.55%-41.58%-19.09%-68.00%-150.00%92.57%-12.14%1.44%40.80%-31.21%-22.53%6.08%-48.18%40.56%-15.71%31.25%26.41%-25.69%19.85%17.90%19.13%55.24%11.37%9.09%55.86%49.05%77.41%35.99%329.25%4.59%-17.80%-1.04%-4.49%-13.65%-19.17%-23.60%-25.26%3.84%-0.94%1.96%-63.69%11.05%46.13%-118.01%
EBT Growth (5y) -13.45%-37.37%-87.64%38.94%26.91%35.34%16.09%-7.08%-4.61%-1.38%-22.55%-4.06%-25.26%-6.44%17.54%1.98%-1.34%16.92%19.54%38.47%15.54%19.55%16.00%-17.73%13.93%11.54%89.32%31.13%2.24%12.14%29.88%20.70%12.68%-5.47%16.06%0.56%1.63%2.24%-7.19%7.26%20.34%-68.10%
EBT Margin Growth (1y) -986.00-498.00-3263.00-205.00695.00252.003,188.00-32.0098.004.00-733.00264.00116.00-81.00607.00-604.00-351.00-1266.00-5974.001,632.00224.001,489.006,168.00-1273.00-76.00-68.00-764.00-27.00-205.00-135.00465.00336.00390.00297.00418.0048.00-81.00-82.00-719.00-44.00211.00178.008,785.0098.00-346.00-129.00-8138.00-261.00-115.00-367.00-259.00125.00327.00403.00148.00228.00282.00-4472.00
EBT Margin Growth (3y) -194.00-242.00-808.0027.00908.00175.003,061.00-372.00-138.00-1343.00-6100.001,292.00-11.00141.00800.00-245.00-202.00154.00-570.00332.00-57.001,286.005,868.00-964.00109.0094.00118.00357.00104.0080.00163.00340.00521.00393.008,484.00102.00-216.00-34.00-71.00-207.00-250.00-318.00388.00-39.00-134.00-93.00-8250.0091.00494.00-4436.00
EBT Margin Growth (5y) -430.00-1589.00-6176.001,055.00781.00397.003,255.00-12.0011.0078.00-697.00-8.00-292.00-62.00501.0064.00-18.00316.00312.00716.00253.001,500.005,567.00-960.00239.00190.008,185.00411.00-31.00128.00811.00177.0059.00-103.0087.00-34.00-3.002.00-183.00145.00359.00-4387.00
EBT Margin (QoQ) -33.00-155.00-15.00-783.00456.00-2921.003,043.00116.0013.0015.00-176.00246.00-80.00-722.00820.0098.00-277.00-34.00-390.00351.00-1192.00-4742.007,216.00-1057.0072.00-62.00-225.00140.0080.00-759.00512.00-38.00150.00-159.00383.0016.0057.00-39.0014.00-113.0055.00-675.00689.00142.0022.007,932.00-7999.00-302.00239.00-76.00-122.00-156.00-13.0031.00262.0047.0063.00-224.00342.00101.00-4690.00
EBT (QoQ) -9.76%-25.44%-5.71%-203.13%133.37%-3,993.60%106.76%59.61%3.82%10.32%-56.18%171.00%-23.85%-222.96%204.67%27.43%-52.25%-13.93%-175.21%200.89%-637.31%-448.25%122.97%-74.26%17.20%-6.77%-56.96%82.05%22.59%-190.38%146.61%-22.23%134.04%-58.25%374.43%8.01%11.57%-3.83%-4.75%-32.79%15.21%24.38%-13.62%31.15%5.41%1,212.97%-93.14%-47.56%94.66%-13.55%-29.61%-44.87%-2.70%16.46%131.68%13.85%14.96%-40.70%96.31%19.49%-621.57%
Enterprise Value Growth (1y) 7.47%-39.70%-57.45%-62.57%-64.95%-16.79%34.28%90.70%189.34%127.33%118.42%27.06%25.80%6.93%-15.21%6.88%1.11%-26.10%-24.56%-34.69%-14.16%18.66%59.57%97.79%66.32%46.22%15.09%8.74%7.05%28.67%26.25%44.00%37.82%4.11%34.78%-57.30%-39.85%-35.01%5.12%239.39%105.16%92.84%-15.94%-13.48%-22.73%-24.11%16.01%4.62%4.17%32.60%28.41%11.06%61.55%52.08%26.04%16.19%51.07%45.56%
Enterprise Value Growth (3y) 2.92%4.49%7.66%-3.20%8.46%26.47%35.48%37.33%54.39%21.56%11.79%-3.92%2.97%-2.12%0.68%11.35%13.01%8.64%11.48%11.99%15.19%30.70%32.35%45.76%34.88%25.12%25.11%-12.55%-3.90%-4.51%21.39%27.79%19.37%9.27%6.00%7.83%-1.57%-1.66%0.83%45.37%18.20%24.73%7.79%0.17%9.15%15.24%23.37%10.52%36.48%43.18%
Enterprise Value Growth (5y) 6.75%-2.06%-4.41%-8.74%2.06%12.14%24.52%27.32%39.35%25.53%20.74%13.79%14.22%12.02%8.20%16.67%16.32%11.43%18.71%-2.89%4.85%8.60%26.85%35.03%24.81%19.68%11.59%14.45%7.06%4.97%11.77%13.57%6.48%5.60%12.15%7.82%9.92%13.91%10.66%31.71%32.15%33.85%
Enterprise Value (QoQ) 30.41%-4.88%15.26%-24.83%-26.82%-32.89%1.40%-29.60%73.70%8.30%43.99%6.82%36.47%4.05%-16.23%5.76%16.00%-17.49%5.59%0.05%-15.22%-15.78%-8.58%31.49%17.20%13.27%13.31%10.57%3.04%-10.85%7.06%8.86%23.85%-12.53%22.11%4.18%-6.44%13.23%-61.31%46.74%1.09%83.15%24.92%-11.29%-4.98%-20.16%28.57%-20.78%-6.67%22.04%15.94%-21.12%18.81%18.18%0.28%14.74%11.84%-2.06%-7.56%49.19%7.76%
EPS (Basic) Growth (1y) -170.00%-83.64%-1,250.00%-17.86%285.71%433.33%106.96%60.87%1.92%35.42%-253.12%29.73%15.09%-58.46%195.92%-137.50%-73.77%-418.52%-1,351.06%777.78%118.75%152.33%104.25%-84.43%-2.86%-8.89%236.00%21.05%-58.82%-9.76%-92.86%182.61%385.71%94.59%1,183.33%4.62%-35.29%-22.22%7.79%-16.18%61.36%42.86%1,024.10%19.30%-52.11%-12.50%-92.93%-36.76%-47.06%-68.57%-46.97%9.30%188.89%213.64%28.57%51.06%61.54%-723.19%
EPS (Basic) Growth (3y) 9.83%5.73%-47.74%19.68%61.07%44.22%28.10%-40.65%-32.49%-55.93%-173.13%48.84%-12.92%-11.54%35.91%-26.58%-17.70%14.94%21.36%48.55%-4.35%34.45%26.21%-18.93%24.78%16.96%45.50%52.96%8.97%10.95%-0.40%35.33%71.81%29.31%437.75%1.52%-20.63%-0.93%-5.01%-14.17%-25.77%-26.76%-25.01%-6.23%-9.86%-4.81%-63.60%1.45%35.19%-101.18%
EPS (Basic) Growth (5y) -16.74%-28.94%-75.61%34.23%26.58%37.97%15.49%-3.75%-8.15%-3.10%21.29%-9.07%-23.38%-10.66%16.24%6.25%2.20%21.67%10.38%42.02%22.42%21.53%16.45%-14.12%15.20%12.20%106.25%29.05%0.00%11.29%-4.71%13.33%5.15%-9.88%42.29%-6.28%-5.22%-0.85%-10.19%0.87%13.81%-57.46%
EPS (Basic) (QoQ) 37.50%-27.27%-30.00%-200.00%132.14%-5,211.11%105.00%126.09%-7.69%-33.33%15.63%43.24%22.64%-175.38%197.96%27.08%-55.74%74.07%-138.30%188.89%-637.50%-583.72%120.75%-71.31%28.57%-44.44%-24.00%78.95%20.59%104.88%-72.62%-39.13%164.29%-83.78%983.33%4.62%5.88%6.94%-11.69%-35.29%27.27%48.21%-31.33%24.56%12.68%1,066.25%-92.71%-50.00%105.88%-5.71%-34.85%-58.14%22.22%59.09%34.29%10.64%32.69%-34.78%57.78%18.31%-611.90%
EPS (Weighted Average and Diluted) Growth (1y) -168.29%-83.64%-1,279.49%-14.81%285.71%433.33%106.96%60.87%1.92%33.33%-253.12%24.32%13.21%-59.38%193.88%-139.13%-73.33%-430.77%-1,378.26%772.22%112.50%151.16%104.25%-85.12%-2.94%-6.82%228.00%22.22%-57.58%-12.20%-92.68%190.91%371.43%94.44%1,150.00%4.69%-34.85%-22.86%8.00%-17.91%60.47%44.44%1,016.05%20.00%-50.72%-11.54%-92.81%-36.36%-50.00%-68.12%-46.15%9.52%205.88%204.55%28.57%50.00%57.69%-741.79%
EPS (Weighted Average and Diluted) Growth (3y) 8.93%5.18%-48.22%19.43%60.61%42.42%28.06%-40.65%-32.49%-55.93%-173.13%48.43%-13.75%-11.74%35.91%-26.86%-18.07%16.40%21.25%47.70%-4.35%34.23%26.21%-19.13%24.74%16.74%44.22%54.98%9.22%9.61%-0.41%35.72%70.18%29.40%432.12%1.03%-19.84%-0.48%-4.66%-14.42%-26.61%-25.87%-24.40%-5.78%-9.00%-4.94%-63.21%1.49%34.11%-101.91%
EPS (Weighted Average and Diluted) Growth (5y) -17.15%-28.94%-76.39%34.98%26.30%37.35%15.49%-4.78%-8.69%-3.10%20.71%-9.88%-23.38%-10.87%16.24%6.83%1.92%21.91%10.27%41.75%21.86%21.32%16.41%-14.59%15.21%12.13%104.95%29.67%0.60%10.97%-4.54%13.81%3.96%-9.38%42.29%-6.39%-4.66%-0.87%-9.71%0.59%13.78%-58.37%
EPS (Weighted Average and Diluted) (QoQ) 34.15%-29.09%-30.77%-203.70%132.14%-5,211.11%105.00%126.09%-7.69%-33.33%15.63%43.24%20.75%-176.56%193.88%30.43%-56.67%76.92%-139.13%188.89%-637.50%-583.72%120.58%-71.90%29.41%-43.18%-28.00%83.33%24.24%100.00%-73.17%-36.36%157.14%-83.33%966.67%3.13%6.06%7.14%-10.67%-35.82%25.58%50.00%-32.10%25.45%13.04%1,058.97%-92.70%-48.48%102.94%-5.80%-35.38%-59.52%29.41%59.09%31.43%13.04%28.85%-32.84%53.33%18.84%-624.39%
FCF Margin Growth (1y) -1153.00-1469.002,169.00532.00730.00487.0030.00184.00200.00-346.00-173.00623.00-193.00-91.00549.00-555.00-708.00-769.00237.00-402.001,372.00321.00356.00-667.00-586.00-445.00-8.001,213.00-80.00132.00-750.00-458.00151.00976.00-632.00211.00-159.00-1609.00-859.00-340.0018.00487.00327.001,020.00-708.001,077.00108.00-996.001,047.00-223.00994.00-186.00124.00-458.00139.00890.00160.00
FCF Margin Growth (3y) -223.00-1327.002,026.001,339.00737.0051.00406.00252.00-701.00-1205.00613.00-334.00470.00-538.001,142.00-1624.0077.00-892.00586.00145.00705.009.00-401.0089.00-515.00664.00-1389.00966.00-87.00-501.00-2240.00-588.0011.00-146.00-1163.00891.00-848.00-45.00-424.00-316.00358.001,342.001,428.00-162.00464.00397.001,240.00-293.001,331.00
FCF Margin Growth (5y) -1124.00-2187.002,812.00381.001,401.00-397.00999.00-817.0084.00-1329.00961.00212.00-196.00-851.00384.00-868.00149.00216.00-796.00-102.00698.00-624.00-1891.00-41.00-655.00-458.00-1921.001,646.00-777.001,063.00-1805.00-563.00351.00709.00-62.00-292.00324.00-725.00708.00387.00642.00
FCF Margin (QoQ) 2,129.00-5362.002,525.00-445.001,813.00-1724.00887.00-246.001,571.00-2181.001,041.00-230.001,025.00-2008.001,837.00-1046.001,127.00-1369.00733.00-1199.001,066.00-363.0094.00575.0016.00-328.00-929.00655.00158.00109.00292.00-639.00370.00-773.00584.00-29.001,194.00-2381.001,426.00-398.00-256.00-1630.001,944.00-40.00213.00-1790.002,638.00-1768.001,998.00-2760.001,534.00276.00728.00-1544.00354.00586.00145.00-947.001,105.00-144.00
FCF Payout Ratio (QoQ) -80.29%-201.37%
Free Cash Flow Growth (1y) -313.37%-16.92%63.82%460.39%118.46%44.90%10.05%56.52%170.91%-22.95%-37.73%108.89%-59.96%-6.94%82.65%-50.84%-515.95%-67.96%179.11%-73.79%209.60%52.01%290.07%-329.41%-73.54%-55.59%8.62%282.11%-31.27%58.19%-170.25%-53.94%158.30%241.53%-223.59%39.11%-65.75%-75.09%-75.44%-63.88%26.40%-17.28%15.13%664.23%-609.69%373.78%-2.59%-82.51%185.35%-13.92%72.74%-96.03%29.86%-36.65%38.93%12,499.31%33.94%
Free Cash Flow Growth (3y) 2.19%-2.47%23.47%139.76%30.06%1.28%40.10%17.14%-86.73%-38.75%29.84%-35.44%22.21%-23.18%36.36%-31.91%6.45%-39.97%74.92%3.07%30.05%2.21%-70.73%24.38%-22.26%33.87%-64.72%46.85%-15.28%10.41%-81.59%-38.60%3.80%-11.05%-68.90%56.59%-61.43%-0.79%-15.17%-21.56%76.50%49.98%38.08%-62.41%78.10%37.22%44.52%-4.34%51.61%
Free Cash Flow Growth (5y) -30.44%-22.67%15.57%28.60%23.84%-12.74%21.64%-24.29%5.52%-31.12%22.87%2.37%-19.79%-20.46%16.39%-24.34%16.45%3.16%-50.10%-6.84%16.83%-1.90%-80.00%-0.67%-27.28%-13.14%-41.52%39.17%-42.70%39.46%-40.49%-20.92%37.22%23.48%-6.15%-51.56%19.59%-11.84%23.95%19.30%57.08%
Free Cash Flow (QoQ) 407.94%-198.90%93.11%-516.77%297.79%-143.07%168.59%-68.41%1,452.61%-126.74%219.35%-45.32%341.56%-147.79%281.02%-89.52%926.38%-108.91%612.89%-188.68%179.07%-78.00%69.90%270.87%9.66%-43.55%-199.92%142.78%84.02%38.08%67.53%-83.86%323.57%-161.32%209.85%-9.47%460.06%-158.10%147.22%-77.71%307.35%-509.11%109.72%-21.98%166.59%-519.71%187.54%-152.04%347.81%-190.89%114.92%154.00%149.93%-128.78%102.17%8,201.39%21.93%-127.75%548.64%-11.75%
Gross Margin Growth (1y) -296.00-620.00-1686.00-613.00-506.00-203.001,021.0022.0016.00-72.00-788.00107.0058.00-101.00752.00-450.00-235.00-521.00-336.00350.00180.00664.00494.00-63.00-101.00-22.00-138.00-56.00205.0066.00180.00290.0040.00170.00154.0053.00109.00109.00-2886.00-15.0078.00-62.003,000.00-120.00-307.00-96.00-211.0043.00153.00205.00119.00431.00459.00343.00183.00198.0056.0042.00
Gross Margin Growth (3y) -786.00-894.00-1452.00-484.00-433.00-376.00985.00-322.00-162.00-694.00-372.006.002.0042.00909.00-163.00-156.00121.0019.00231.00284.00708.00536.00171.00144.00214.00196.00287.00354.00345.00-2552.00328.00227.00217.00269.00-82.00-120.00-48.00-96.00-92.00-76.0047.002,909.00353.00305.00452.0092.00672.00668.00589.00
Gross Margin Growth (5y) -964.00-1517.00-1037.00-585.00-488.00-233.001,143.00-35.00-83.00-52.00-17.00-113.00106.0086.00951.0070.0089.00357.00353.00574.00433.00987.00-2196.00209.00332.00261.00310.00152.00125.00187.00238.00251.0073.00326.00178.00391.00492.00499.00206.00537.00439.00431.00
Gross Margin (QoQ) 7.00-262.00-11.00-30.00-318.00-1328.001,062.0076.00-14.00-104.0063.0071.00-101.00-820.00957.0022.00-260.0033.00-245.00237.00-546.00217.00441.0067.00-62.0047.00-115.0029.0017.00-69.00-33.00290.00-122.0045.0077.0040.007.0029.00-24.0096.008.00-2965.002,846.00190.00-133.0097.00-274.002.0079.00-18.00-21.00113.00131.00-104.00291.00141.0014.00-263.00306.00-1.000.00
Gross Profit Growth (1y) -7.52%44.22%-40.09%39.48%35.66%-9.97%133.21%-3.47%4.51%-5.17%-44.81%7.94%0.28%-1.86%71.87%-25.49%-17.17%-39.51%-32.21%0.78%-16.00%25.94%21.89%-7.28%0.21%3.43%-7.25%7.00%21.92%19.28%26.87%33.41%18.85%23.17%22.67%3.11%-14.18%-12.69%-13.24%-10.06%12.59%5.53%7.07%-1.89%-5.82%9.27%3.57%13.22%15.82%15.59%8.04%27.68%27.71%18.10%11.30%9.91%4.88%7.21%
Gross Profit Growth (3y) 9.45%7.18%-8.30%13.27%12.45%-5.73%30.30%-8.09%-4.61%-17.43%-13.69%-6.76%-11.31%-9.24%12.40%-11.37%-11.33%-7.64%-8.49%-0.01%0.87%15.82%12.78%9.79%13.24%14.97%13.02%13.75%7.54%8.66%10.53%7.35%4.72%4.31%4.45%-3.10%-3.09%0.23%-1.28%-0.03%7.09%10.05%6.21%12.35%11.68%14.26%7.59%16.69%15.76%13.54%
Gross Profit Growth (5y) 1.72%-6.08%-2.12%1.76%-0.22%-8.59%12.82%-6.22%-6.08%-6.02%-6.18%-4.27%-3.14%-1.61%10.82%-0.12%0.20%2.97%3.59%6.58%0.92%10.81%8.83%4.18%7.01%6.96%6.05%5.37%5.69%8.14%8.41%6.56%4.61%7.47%4.98%5.63%6.12%6.57%2.96%6.99%10.47%11.03%
Gross Profit (QoQ) -4.37%-7.40%-2.60%7.23%49.13%-61.54%126.77%4.29%-1.03%-0.37%-6.14%12.92%-10.21%-42.01%83.57%4.91%-12.12%1.56%-20.42%16.61%-35.82%13.82%18.31%-2.80%-3.78%10.16%-10.01%5.05%-0.69%-1.21%3.81%19.71%-2.85%5.08%9.17%6.64%0.69%4.65%-8.24%-11.24%2.44%3.99%-4.89%11.12%-3.99%5.52%-12.85%6.67%11.39%0.02%-4.73%9.13%11.17%-6.52%12.58%9.15%2.80%-11.90%11.18%4.15%5.09%
Net Cash Flow Growth (1y) -1,840.41%160.26%-11.28%-80.06%30.02%-19.97%-61.60%-41.78%89.11%-8.20%-17.26%307.74%-217.52%-70.56%33.39%-140.90%-403.66%-242.14%107.62%146.68%101.99%70.03%-132.28%-90.57%-1,370.00%24.34%-11.01%572.48%101.11%534.70%-1,751.56%-81.73%6,480.49%390.91%498.03%1,549.53%38.14%-155.08%-251.81%-195.05%-181.27%472.29%-44.47%467.38%-437.21%-62.88%48.94%-68.83%126.97%-37.33%62.94%-146.76%79.11%-100.81%40.66%339.95%75.56%
Net Cash Flow Growth (3y) -49.29%24.12%-28.24%-22.06%37.67%-39.97%-8.07%-43.76%-20.33%-33.59%27.23%-8.01%32.34%-28.57%74.60%-73.79%-8.31%-32.43%69.88%31.92%26.05%44.00%-105.16%-51.26%110.32%162.78%337.62%172.65%44.42%-127.37%-381.86%-69.44%-323.36%115.92%-105.90%286.19%-100.26%-8.69%-46.12%2.86%5.60%42.05%35.10%18.80%66.25%-26.03%51.76%-29.55%41.75%
Net Cash Flow Growth (5y) -87.58%-22.87%16.07%-38.17%15.15%-15.91%50.06%-46.77%15.16%-15.85%53.67%-13.17%15.38%-16.23%19.55%-53.34%23.99%47.06%32.04%23.66%17.66%-21.66%-111.27%-30.71%-65.58%103.74%-182.34%134.41%-34.60%78.74%-141.72%26.82%154.63%18.55%-10.56%-59.72%23.85%-14.91%-17.57%4.08%29.93%
Net Cash Flow (QoQ) 1,132.70%-208.47%429.18%-139.54%284.34%-146.38%158.99%-238.76%310.81%-193.64%121.25%-125.97%1,876.23%-219.62%173.90%-120.22%264.71%-370.62%54.63%-149.04%53.52%114.51%177.87%-89.40%-801.38%84.37%181.13%-1,527.52%58.21%77.06%591.50%-97.64%16,217.07%-197.70%104.85%751.10%1,117.27%-20.79%-79.90%-28.72%-585.35%-118.33%87.42%39.05%2,323.28%-184.72%132.00%-189.12%253.63%-216.53%119.54%-22.88%256.98%-168.91%75.35%395.42%-101.62%-4,944.88%199.66%116.15%
Net Income Growth (1y) -170.40%-83.35%-1,423.53%-18.23%285.23%431.22%107.08%66.15%2.89%36.83%-252.66%29.92%16.82%-58.01%198.32%-138.24%-73.08%-424.41%-1,364.02%786.77%116.67%152.70%104.35%-84.39%-0.98%-7.16%234.41%22.93%-58.38%-10.40%-92.90%187.38%388.87%99.06%1,218.13%5.46%-34.56%-22.16%8.82%-15.04%65.48%48.29%1,048.18%20.97%-51.35%-12.10%-92.71%-35.41%-43.17%-61.86%-36.63%30.74%231.64%215.50%32.28%53.69%61.95%-735.75%
Net Income Growth (3y) 10.29%6.56%-50.83%20.85%61.68%45.05%28.19%-41.37%-31.35%-56.92%-175.78%50.55%-12.00%-10.46%36.46%-25.71%-16.72%16.65%22.53%49.15%-3.71%34.60%26.21%-18.00%26.30%18.31%46.25%55.03%10.01%11.56%0.59%37.06%74.29%31.96%448.13%2.72%-19.23%0.48%-3.06%-12.77%-22.94%-20.78%-19.05%0.71%-2.85%1.89%-60.61%9.08%45.06%-112.90%
Net Income Growth (5y) -15.85%-29.54%-81.67%35.90%26.96%39.15%15.53%-2.42%-7.04%-1.83%22.52%-8.12%-22.43%-9.80%16.31%7.69%3.28%23.14%11.46%43.07%23.36%21.79%16.52%-13.15%16.88%13.83%108.16%30.80%1.40%12.60%-3.15%15.01%7.92%-5.09%50.06%-1.75%-0.14%4.07%-5.25%5.93%19.70%-64.30%
Net Income (QoQ) 36.70%-36.53%-20.22%-201.71%132.32%-5,146.20%104.93%130.42%-7.30%-32.71%15.60%42.68%23.28%-175.08%198.38%28.30%-55.69%75.79%-138.27%190.32%-633.95%-584.95%120.79%-71.51%29.86%-43.44%-25.42%80.76%21.76%103.74%-72.59%-38.81%162.16%-83.86%1,010.25%4.10%6.75%6.84%-11.17%-35.41%26.97%49.36%-30.64%25.81%13.78%1,056.45%-92.69%-49.40%105.56%-4.07%-35.27%-55.48%37.96%59.38%33.55%12.94%31.24%-33.18%55.17%19.01%-615.20%
Net Income towards Common Stockholders Growth (1y) -170.40%-83.35%-1,423.53%-18.23%285.23%431.22%107.08%66.15%2.89%36.83%-252.66%29.92%16.82%-58.01%198.32%-138.24%-73.08%-424.41%-1,364.02%786.77%116.67%152.70%104.35%-84.39%-0.98%-7.16%234.41%22.93%-58.38%-10.40%-92.90%187.38%388.87%99.06%1,218.13%5.46%-34.56%-22.16%8.82%-15.04%65.48%48.29%1,048.18%20.97%-51.35%-12.10%-92.71%-35.41%-43.17%-61.86%-36.63%30.74%231.64%215.50%32.28%53.69%61.95%-735.75%
Net Income towards Common Stockholders Growth (3y) 10.29%6.56%-50.83%20.85%61.68%45.05%28.19%-41.37%-31.35%-56.92%-175.78%50.55%-12.00%-10.46%36.46%-25.71%-16.72%16.65%22.53%49.15%-3.71%34.60%26.21%-18.00%26.30%18.31%46.25%55.03%10.01%11.56%0.59%37.06%74.29%31.96%448.13%2.72%-19.23%0.48%-3.06%-12.77%-22.94%-20.78%-19.05%0.71%-2.85%1.89%-60.61%9.08%45.06%-112.90%
Net Income towards Common Stockholders Growth (5y) -15.85%-29.54%-81.67%35.90%26.96%39.15%15.53%-2.42%-7.04%-1.83%22.52%-8.12%-22.43%-9.80%16.31%7.69%3.28%23.14%11.46%43.07%23.36%21.79%16.52%-13.15%16.88%13.83%108.16%30.80%1.40%12.60%-3.15%15.01%7.92%-5.09%50.06%-1.75%-0.14%4.07%-5.25%5.93%19.70%-64.30%
Net Income towards Common Stockholders (QoQ) 36.70%-36.53%-20.22%-201.71%132.32%-5,146.20%104.93%130.42%-7.30%-32.71%15.60%42.68%23.28%-175.08%198.38%28.30%-55.69%75.79%-138.27%190.32%-633.95%-584.95%120.79%-71.51%29.86%-43.44%-25.42%80.76%21.76%103.74%-72.59%-38.81%162.16%-83.86%1,010.25%4.10%6.75%6.84%-11.17%-35.41%26.97%49.36%-30.64%25.81%13.78%1,056.45%-92.69%-49.40%105.56%-4.07%-35.27%-55.48%37.96%59.38%33.55%12.94%31.24%-33.18%55.17%19.01%-615.20%
Net Margin Growth (1y) -680.00-529.00-2936.00-164.00573.00225.002,753.0096.00-2.00108.00-456.0061.0059.00-229.00554.00-401.00-253.00-744.00-4437.001,067.00187.00967.004,361.00-798.00-18.00-43.00468.0018.00-168.00-75.00-626.00260.00328.00198.00434.0021.00-85.00-29.00-680.00-28.00180.00157.006,929.0069.00-291.00-136.00-6294.00-207.00-111.00-288.00-163.0070.00268.00340.0077.00183.00226.00-3535.00
Net Margin Growth (3y) -109.00-195.00-639.00-7.00630.00104.002,851.00-244.00-196.00-866.00-4340.00727.00-7.00-7.00478.00-132.00-84.00180.00392.00287.001.00849.004,203.00-520.00142.0080.00276.00299.0074.0094.00-872.00253.00423.00326.006,683.0062.00-196.00-7.00-45.00-166.00-221.00-266.00472.00-68.00-134.00-84.00-6380.0046.00383.00-3483.00
Net Margin Growth (5y) -303.00-1169.00-4522.00660.00565.00326.002,775.0026.00-27.0058.00490.00-53.00-193.00-124.00320.00146.0076.00303.00200.00568.00244.001,018.003,957.00-527.00236.00209.006,525.00340.00-36.00116.00-237.00116.0022.00-97.00225.00-75.00-39.0045.00-131.0087.00273.00-3462.00
Net Margin (QoQ) 175.00-221.00-66.00-569.00327.00-2628.002,706.00169.00-21.00-100.0049.0070.0089.00-664.00566.0068.00-199.00119.00-389.00216.00-690.00-3574.005,116.00-664.0089.00-179.00-44.00116.0064.00331.00-494.00-70.00158.00-220.00392.00-2.0028.0016.00-20.00-109.0084.00-635.00631.00100.0061.006,136.00-6228.00-260.00216.00-22.00-141.00-164.0039.00103.0092.0034.00111.00-160.00198.0077.00-3650.00
Operating Income Growth (1y) -137.83%54.56%-1,143.29%178.45%640.38%47.84%137.01%-9.58%9.20%-5.98%-100.65%38.28%9.86%-24.84%9,335.78%-75.54%-35.52%-111.70%-980.08%18.36%-32.96%784.11%110.84%-0.96%-8.85%-8.76%-126.95%23.61%-15.51%-7.62%342.53%144.44%143.10%115.16%141.73%6.06%-26.31%-29.71%-23.64%-22.13%30.59%30.18%1.95%-14.02%-40.77%-1.09%-17.96%-30.15%-35.45%-34.86%-7.87%98.09%178.20%77.33%16.44%31.33%23.32%-624.37%
Operating Income Growth (3y) 30.69%29.03%-26.52%51.56%103.95%1.47%30.48%-32.62%-8.20%-27.70%-93.72%-26.30%-21.98%-15.59%348.34%-34.06%-26.69%-9.95%-31.18%13.16%-19.78%98.03%27.46%44.11%23.25%21.95%16.48%47.43%14.82%11.79%86.40%26.38%32.75%25.34%23.46%-10.79%-17.09%-3.27%-13.88%-22.38%-20.67%-5.70%-8.32%5.96%2.07%4.54%-4.17%22.03%30.34%-100.47%
Operating Income Growth (5y) 9.60%-16.96%-86.14%0.16%36.86%-3.52%17.20%-18.55%-13.92%-12.40%-16.59%-13.29%-18.22%-12.70%126.49%-2.83%-4.14%7.73%8.56%30.31%-1.55%60.71%16.33%19.84%12.50%10.66%4.23%16.50%3.20%12.46%41.86%3.93%-2.21%4.87%7.30%-0.35%0.47%0.89%-7.28%4.00%11.36%-57.84%
Operating Income (QoQ) -9.09%-30.13%-2.18%-160.88%471.46%-571.61%126.11%18.15%1.63%18.05%-36.21%42.69%-12.50%-100.81%13,703.67%13.37%-40.14%0.05%-63.97%198.84%-110.86%-7,427.44%104.85%69.25%10.82%19.29%-55.73%55.76%10.93%-135.24%303.01%6.47%21.28%-7.48%104.62%5.88%7.34%3.94%-10.23%-26.43%2.39%12.91%-8.46%23.39%2.07%-11.58%-22.79%-15.01%70.45%-26.66%-34.27%-21.45%72.01%3.74%41.33%10.32%9.64%-31.88%59.41%3.58%-566.19%
Operating Margin Growth (1y) -898.00-106.00-2841.00215.00999.00253.003,280.00-34.0041.00-35.00-873.00215.00102.00-204.00542.00-615.00-281.00-608.00-6195.0092.00-75.00680.006,333.0010.00-75.00-78.00-856.0037.00-108.00-105.00564.00395.00392.00382.00430.0041.00-73.00-124.00-1058.00-110.00137.00136.00963.00-117.00-372.00-110.00-202.00-206.00-178.00-270.00-50.00310.00440.00319.0062.00193.00142.00-4524.00
Operating Margin Growth (3y) 142.00112.00-434.00397.001,141.0014.002,950.00-434.00-139.00-846.00-6525.00-308.00-255.00-131.00680.00-513.00-431.00-5.00-719.00140.00-258.00497.006,041.00443.00209.00199.00138.00474.00211.00153.00-64.00326.00456.00394.00334.00-186.00-309.00-98.00-297.00-434.00-413.00-244.00711.00-14.00-110.00-61.00-190.00296.00404.00-4474.00
Operating Margin Growth (5y) -38.00-699.00-6086.00-126.00785.0087.003,087.00-331.00-289.00-244.00-1049.00-260.00-438.00-314.00388.00-80.00-148.00272.00275.00576.0061.00755.005,412.00373.00273.00211.0043.00246.00-25.00179.00697.002.00-94.0014.0082.00-83.00-47.00-48.00-285.0069.00168.00-4449.00
Operating Margin (QoQ) -31.00-199.000.00-668.00760.00-2934.003,056.00115.0015.0094.00-257.00190.00-61.00-744.00831.0076.00-367.002.00-327.00410.00-693.00-5586.005,960.00243.0063.0067.00-362.00158.0060.00-712.00531.0012.0063.00-42.00362.009.0053.006.00-27.00-105.002.00-929.00922.00142.001.00-102.00-159.00-113.00263.00-193.00-163.00-84.00171.0026.00197.0045.0051.00-231.00327.00-5.00-4615.00
Profit After Tax Growth (1y) -170.40%-83.35%-1,423.53%-18.23%285.23%431.22%107.08%66.15%2.89%36.83%-252.66%29.92%16.82%-58.01%198.32%-138.24%-73.08%-424.41%-1,364.02%786.77%116.67%152.70%104.35%-84.39%-0.98%-7.16%234.41%22.93%-58.38%-10.40%-92.90%187.38%391.20%99.06%1,218.13%6.13%-34.87%-21.70%8.82%-15.57%65.48%47.42%1,048.18%20.97%-50.77%-11.71%-92.71%-35.41%-42.75%-62.03%-36.77%30.93%225.36%215.84%32.56%53.47%62.52%-735.06%
Profit After Tax Growth (3y) 10.29%6.56%-50.83%20.85%61.68%45.05%28.19%-41.37%-31.35%-56.92%-175.78%50.55%-12.00%-10.46%36.46%-25.71%-16.72%16.65%22.53%49.15%-3.71%34.60%26.21%-18.00%26.50%18.31%46.25%55.35%10.01%11.78%0.59%37.06%74.29%31.96%448.13%2.72%-19.04%0.63%-3.06%-12.95%-22.45%-20.94%-19.11%0.76%-2.85%1.92%-60.61%9.08%44.66%-112.65%
Profit After Tax Growth (5y) -15.85%-29.54%-81.67%35.90%26.96%39.15%15.53%-2.42%-7.04%-1.83%22.52%-8.12%-22.43%-9.80%16.31%7.69%3.38%23.14%11.46%43.19%23.36%21.82%16.52%-13.15%16.88%13.83%108.16%30.80%1.64%12.70%-3.15%15.01%8.33%-5.09%50.00%-1.73%-0.23%4.09%-5.25%5.80%19.79%-64.14%
Profit After Tax (QoQ) 36.70%-36.53%-20.22%-201.71%132.32%-5,146.20%104.93%130.42%-7.30%-32.71%15.60%42.68%23.28%-175.08%198.38%28.30%-55.69%75.79%-138.27%190.32%-633.95%-584.95%120.79%-71.51%29.86%-43.44%-25.42%80.76%21.76%103.74%-72.59%-38.81%162.16%-83.86%1,010.25%4.59%6.24%6.84%-10.61%-35.81%27.72%48.48%-30.64%25.81%13.78%1,056.45%-92.69%-48.80%104.05%-4.50%-35.27%-54.62%35.34%59.04%34.03%12.78%31.38%-33.25%55.17%19.43%-613.39%
Property, Plant & Equipment (Net) Growth (1y) 65.62%1.60%-0.06%-0.10%-2.53%-3.86%-5.27%-2.33%-2.92%-1.60%-0.70%3.10%6.19%5.61%5.53%-2.54%-4.40%-2.12%0.26%5.22%9.69%13.93%15.67%8.53%4.92%-3.75%-6.53%-2.91%-1.08%4.44%5.64%7.63%5.41%2.15%-4.97%-4.54%-4.84%-4.15%1.84%-6.88%-4.84%-3.38%-2.83%3.72%3.02%5.69%5.67%4.85%4.74%-0.05%-2.00%-1.41%-2.71%-2.12%-2.09%
Property, Plant & Equipment (Net) Growth (3y) 17.35%-1.31%-2.04%0.20%0.16%-0.03%-0.24%-0.62%-0.48%0.57%1.66%1.87%3.65%5.60%6.96%3.63%3.24%2.39%2.72%3.50%4.42%4.63%4.53%4.28%3.04%0.89%-2.10%-0.08%-0.26%0.75%0.74%-1.46%-1.54%-1.83%-2.03%-2.67%-2.29%-0.71%1.50%0.42%0.89%0.68%0.21%2.35%1.63%1.12%0.46%
Property, Plant & Equipment (Net) Growth (5y) 10.18%-0.13%-0.11%0.62%1.05%2.18%2.86%2.30%2.55%2.21%2.58%2.18%2.94%3.43%3.86%3.07%2.79%2.75%1.70%2.64%2.69%2.32%2.02%0.16%-0.19%-1.00%-1.47%-0.74%-0.55%0.87%0.98%0.80%0.59%-0.01%-0.53%-0.96%-1.01%-0.86%0.07%
Property, Plant & Equipment (Net) (QoQ) 1.27%-0.65%1.06%-0.08%-0.39%-0.68%-1.40%-1.45%-1.84%2.40%-2.00%-0.10%-0.95%6.32%0.94%-0.65%-1.02%-1.81%-0.98%1.72%1.38%3.05%3.23%5.65%2.93%-3.32%-0.20%-3.09%-0.05%0.43%1.68%2.33%1.10%2.33%-0.42%-0.84%-5.94%2.79%-0.74%-0.12%-0.07%-6.01%1.45%1.41%0.50%0.32%0.77%4.04%0.48%-0.46%0.65%-0.72%-1.48%0.15%-0.67%-0.12%-1.45%
Return on Assets Growth (1y) -5.008.008.007.007.00-1.00-1.00-1.00-1.001.000.00-1.00-2.00-15.00-13.00-12.00-8.0017.0014.0014.0011.00-1.001.000.000.00-2.00-1.000.001.003.002.001.000.00-1.00-1.000.001.0011.0011.0010.009.00-12.00-12.00-11.00-12.00-1.00-1.000.001.001.002.001.00-6.00
Return on Assets Growth (3y) 1.008.008.006.004.00-14.00-13.00-13.00-11.003.001.001.001.001.002.002.003.0013.0013.0014.0012.000.001.001.001.000.000.001.001.0014.0012.0011.0010.00-2.00-1.00-1.00-2.00-2.00-2.00-2.00-1.00-12.00-11.00-10.00-16.00
Return on Assets Growth (5y) -9.0011.009.008.007.001.001.001.000.000.000.001.002.002.002.002.004.0015.0014.0015.0012.0010.0011.0011.0011.00-1.00-1.00-1.00-1.000.00-1.00-1.00-1.00-2.00-1.000.00-6.00
Return on Assets (QoQ) -6.000.001.001.007.000.000.000.00-1.000.000.00-1.001.00-1.00-1.00-2.00-11.001.000.003.0013.00-2.000.000.001.000.00-1.000.00-1.001.001.001.001.000.000.000.000.000.000.000.0011.00-1.000.000.00-11.000.000.00-1.000.000.000.001.000.000.000.00-6.00
Return on Capital Employed Growth (1y) -3.0013.0012.0010.009.00-2.00-2.00-2.00-2.002.000.00-1.00-2.00-22.00-23.00-24.00-20.0021.0024.0025.0022.00-4.00-3.00-4.00-3.001.002.004.006.005.003.000.00-2.00-3.00-2.00-1.000.000.000.00-1.00-2.00-2.00-1.00-1.00-2.00-2.00-1.001.002.002.002.002.00-9.00
Return on Capital Employed Growth (3y) 4.0013.0010.007.005.00-22.00-25.00-27.00-24.001.000.000.000.00-5.00-3.00-2.00-1.0019.0023.0025.0025.003.002.001.001.003.003.003.004.002.000.00-2.00-3.00-5.00-4.00-4.00-4.00-3.00-2.00-2.00-2.00-1.000.001.00-9.00
Return on Capital Employed Growth (5y) -18.0012.0011.008.007.00-5.00-5.00-6.00-6.00-1.00-1.000.002.001.002.002.003.0020.0023.0025.0023.000.00-1.00-1.00-1.002.001.001.000.00-2.00-2.00-3.00-3.00-4.00-3.00-1.00-11.00
Return on Capital Employed (QoQ) -7.001.002.001.009.000.000.000.00-2.001.000.00-1.002.00-2.00-1.00-2.00-18.00-3.00-1.002.0023.000.000.00-1.00-3.000.000.000.002.001.001.001.001.00-1.00-1.00-1.000.000.000.000.000.00-1.00-1.000.000.000.00-1.00-1.000.001.001.001.000.000.000.00-10.00
Return on Equity Growth (1y) -18.0029.0032.0027.0025.00-3.00-3.00-3.00-5.003.000.00-2.00-6.00-42.00-36.00-31.00-19.0046.0037.0035.0027.00-3.002.001.001.00-5.00-3.000.002.008.006.002.000.00-2.00-3.00-1.001.0024.0020.0018.0016.00-27.00-24.00-23.00-23.00-3.00-2.00-1.002.002.002.002.00-10.00
Return on Equity Growth (3y) 2.0029.0029.0022.0015.00-42.00-39.00-36.00-29.007.001.001.002.001.004.004.009.0038.0036.0036.0029.00-1.005.003.003.000.000.002.003.0029.0023.0019.0017.00-6.00-6.00-6.00-6.00-6.00-6.00-6.00-5.00-28.00-23.00-21.00-31.00
Return on Equity Growth (5y) -22.0033.0030.0025.0022.001.000.00-1.00-2.00-1.000.002.005.003.006.007.0011.0043.0039.0037.0030.0021.0022.0021.0020.00-3.00-4.00-3.00-4.00-1.00-3.00-4.00-4.00-7.00-6.00-4.00-14.00
Return on Equity (QoQ) -23.00-3.005.002.0024.001.000.001.00-4.000.000.00-2.004.00-3.00-2.00-5.00-33.004.003.008.0032.00-5.000.000.003.000.00-1.000.00-4.002.002.001.003.000.00-1.00-1.000.00-1.001.001.0023.00-4.00-2.00-1.00-21.00-1.00-1.00-1.000.000.001.001.000.000.001.00-11.00
Return on Invested Capital Growth (1y) -6.0018.0019.0013.0012.00-3.00-2.00-5.00-1.00-2.00-4.00-20.00-20.00-21.00-15.0016.0019.0020.0018.004.002.000.00-1.00-2.00-2.000.000.00-1.00-1.00-2.00-2.00-1.00-1.00-1.00-1.00-1.00-1.001.002.002.002.001.00-8.00
Return on Invested Capital Growth (3y) 1.0018.0015.0010.003.00-20.00-24.00-25.00-24.00-3.00-3.00-1.0016.0019.0021.0021.004.002.002.002.001.000.00-2.00-3.00-4.00-4.00-3.00-4.00-3.00-2.00-2.00-2.00-1.000.001.00-7.00
Return on Invested Capital Growth (5y) -18.0015.0013.008.006.00-3.00-2.002.000.001.000.005.0018.0019.0021.0020.000.000.00-1.000.00-1.00-2.00-2.00-3.00-4.00-3.00-2.00-9.00
Return on Invested Capital (QoQ) -15.001.005.002.009.003.00-1.001.000.00-3.003.00-1.000.00-5.00-13.00-2.00-1.001.0018.000.000.00-1.001.001.001.001.00-1.00-1.000.000.000.000.000.00-1.000.00-1.000.000.000.00-1.00-1.000.000.001.001.000.000.000.00-8.00
Return on Sales Growth (1y) -11.00-8.00-6.0010.0010.008.007.00-1.00-1.00-1.00-1.001.000.00-1.00-2.00-14.00-11.00-11.00-7.0016.0012.0012.0010.00-1.001.001.001.00-2.00-1.000.001.003.002.001.001.003,631.00-184.00-1187.00332.00-3615.00201.001,203.00-317.00-17.00-17.00-17.00-17.00-2.00-1.000.001.002.002.002.00-8.00
Return on Sales Growth (3y) -2.000.000.0011.009.006.004.00-13.00-12.00-12.00-10.003.001.001.001.001.002.002.004.0013.0011.0013.0011.000.002.002.002.003,632.00-183.00-1186.00333.0020.0019.0017.0016.000.00-1.00-1.00-2.00-3634.00182.001,186.00-333.00-17.00-17.00-15.00-23.00
Return on Sales Growth (5y) -13.00-12.00-8.0013.0010.008.007.001.001.001.000.000.000.001.002.002.003.003.005.003,647.00-170.00-1173.00344.0016.0018.0017.0017.000.000.000.000.001.000.000.000.000.000.001.00-9.00
Return on Sales (QoQ) -2.00-1.00-9.001.002.001.007.000.000.000.00-1.000.000.00-1.001.00-1.00-1.00-2.00-11.002.000.002.0012.00-2.000.000.001.000.000.000.00-2.001.001.001.001.000.000.000.003,631.00-3815.00-1003.001,519.00-315.000.00-1.00-1.00-15.000.000.00-1.000.000.001.001.000.000.001.00-9.00
Revenue Growth (1y) 3.63%86.12%84.96%85.17%70.96%-0.53%3.00%-4.57%3.66%-1.53%-3.05%2.18%-2.59%3.79%-0.19%-3.80%-6.26%-14.08%-16.54%-17.80%-23.68%-18.00%-9.00%-4.12%5.62%4.62%-0.16%10.39%9.85%15.25%15.41%14.70%16.58%13.30%13.85%0.53%-18.39%-16.97%-351.63%-9.41%8.75%8.55%135.05%4.03%8.74%14.31%14.21%10.83%7.53%5.18%2.10%5.33%5.17%2.63%2.63%1.71%2.67%5.53%
Revenue Growth (3y) 22.46%22.16%22.69%21.77%19.96%0.55%-0.11%-2.11%-1.81%-4.24%-6.88%-6.86%-11.34%-9.91%-8.82%-8.81%-8.92%-9.67%-8.81%-4.53%-3.97%-0.38%1.59%6.68%10.59%10.96%9.47%8.37%1.48%2.73%-74.42%1.46%1.14%0.70%0.13%-1.79%-1.18%1.00%0.24%1.46%8.34%9.28%34.05%6.69%7.14%7.26%6.17%5.89%5.10%4.44%
Revenue Growth (5y) 10.89%10.21%9.00%7.38%4.31%-6.46%-5.42%-5.86%-5.27%-5.51%-6.01%-3.08%-4.16%-2.49%-2.67%-0.81%-0.65%-0.76%-0.07%0.06%-3.37%-1.44%-38.00%2.03%3.72%4.25%2.96%3.70%4.33%6.11%5.76%3.79%3.88%4.19%3.20%2.03%1.77%2.15%1.09%2.27%6.55%7.17%
Revenue (QoQ) -4.62%2.34%-2.18%8.53%71.30%1.71%-2.07%0.20%-0.33%5.32%-9.27%8.84%-5.32%3.69%-4.37%3.76%0.88%-0.29%-7.83%1.11%-7.54%-3.15%-9.21%-6.13%-0.65%7.48%-4.34%3.41%-1.60%2.57%5.76%2.91%3.24%2.72%5.11%4.59%0.34%3.22%-7.20%-15.08%2.08%-412.80%133.41%1.94%1.89%0.99%-0.83%6.56%7.11%0.90%-3.76%3.38%4.77%-2.05%-0.72%3.22%2.24%-2.05%-1.61%4.20%5.09%
Share-based Compensation Growth (1y) 36.20%-98.77%-7.06%-44.33%-45.27%3,818.18%22.44%-76.47%86.42%68.68%-47.47%725.00%35.98%65.75%346.15%-9.42%-73.13%-41.66%-38.42%17.68%79.46%-39.12%82.20%36.24%85.19%-3.97%-40.18%-23.62%18.09%295.62%34.31%76.29%57.89%13.10%55.67%24.52%1.22%46.49%37.47%15.96%15.94%13.70%-49.25%37.98%12.75%-7.28%93.77%39.89%108.25%-55.07%38.20%-20.02%-20.97%298.35%25.58%57.80%30.02%
Share-based Compensation Growth (3y) 11.59%-6.73%-15.76%2.62%11.53%378.48%42.10%20.70%-12.02%17.71%13.00%106.41%-13.13%-16.19%71.06%13.25%-3.71%-30.13%-12.45%6.99%57.73%32.25%13.55%22.42%51.14%62.57%7.75%18.80%23.58%87.15%42.18%36.54%22.83%23.50%2.79%25.83%9.79%15.59%10.57%30.81%39.63%-22.05%10.77%15.58%22.89%18.39%49.82%20.86%28.87%
Share-based Compensation Growth (5y) -12.68%-4.74%10.43%2.87%-7.73%107.97%26.34%23.04%17.75%-0.95%9.48%55.70%7.47%17.47%32.10%14.36%10.73%8.82%7.01%21.87%44.37%30.82%25.66%21.51%32.29%48.23%-2.69%21.82%19.80%47.20%23.10%37.49%34.19%-4.73%23.80%17.39%16.84%22.55%18.60%23.08%22.85%
Share-based Compensation (QoQ) 37.42%-32.03%40.39%3.86%-98.76%5,045.45%-15.90%2.10%-11.32%60.79%-83.84%708.93%-19.76%-49.93%153.85%33.33%-2.19%34.77%-48.46%-60.45%112.39%42.25%-1.50%-39.70%-27.95%325.70%-26.34%-18.03%-62.64%165.21%-5.96%26.73%25.17%-9.96%23.43%13.50%-10.34%23.93%-1.27%-7.73%29.77%16.30%-16.73%-7.74%27.25%-48.09%126.42%-24.61%4.64%8.49%63.45%12.23%-77.42%233.70%-5.40%10.90%13.79%5.19%18.87%-8.62%
Shareholder's Equity Growth (1y) -23.03%-16.36%-14.80%10.01%6.13%6.36%8.04%8.85%9.08%9.24%7.00%9.52%6.46%4.29%-1.44%-27.61%-21.46%-20.54%-15.40%14.20%6.79%6.58%6.45%11.07%15.41%14.19%13.76%9.02%6.66%8.89%11.04%14.01%14.65%13.73%12.56%12.48%10.96%11.58%12.37%44.11%45.34%43.73%41.74%10.82%8.34%25.29%24.89%20.94%22.17%5.43%4.75%7.30%7.35%7.92%-2.48%
Shareholder's Equity Growth (3y) -2.68%-0.95%-0.50%9.46%7.22%6.61%4.45%-4.79%-3.02%-3.26%-3.73%-3.26%-3.71%-4.06%-3.90%-2.80%-1.08%-1.11%0.81%11.41%9.54%9.84%10.37%11.35%12.17%12.24%12.45%11.81%10.71%11.38%11.99%22.71%22.74%22.18%21.48%21.56%20.44%26.19%25.76%24.54%24.37%23.83%22.85%12.87%12.42%12.54%8.45%
Shareholder's Equity Growth (5y) -6.08%-4.24%-3.86%1.63%0.66%0.52%0.52%1.82%2.37%1.95%1.56%1.86%1.91%1.89%2.31%2.68%3.43%3.67%5.07%12.14%10.83%10.96%11.21%17.48%17.88%17.79%17.76%17.43%16.40%20.00%19.98%19.89%19.60%19.23%18.59%18.44%18.04%17.98%15.23%
Shareholder's Equity (QoQ) 0.74%-23.87%5.97%2.92%2.62%-1.71%2.23%3.14%4.24%-0.97%2.44%3.29%2.11%1.36%-0.41%1.18%-3.50%-25.55%8.04%2.37%2.73%0.50%1.03%2.17%2.61%4.87%4.98%1.09%2.22%0.50%2.71%3.20%4.24%3.18%3.29%2.37%3.17%3.10%1.89%2.95%3.90%32.22%2.76%1.81%2.47%3.38%0.46%17.74%2.13%0.11%1.49%1.60%1.47%2.55%1.54%2.14%-8.31%
Tax Rate Growth (1y) -509.00-412.00707.00-2322.00-1526.003,861.002,321.00-1936.00466.00194.00921.00472.00-40.00-1421.00-2240.002,359.00-1893.00-1134.00-295.00-303.00-1403.00205.001,614.00-5250.00393.00400.00-790.00-178.00-155.0015.00247.00191.00395.00-1595.00-331.001,042.00-1431.00836.00-767.001,056.00-69.00-99.001,097.00
Tax Rate Growth (3y) -510.001,514.00612.00466.00726.0099.003,709.002,725.00-2037.00-33.002,257.00-1739.00-1633.00-2062.00-2858.00-3937.003,470.00-2251.00-1232.00-83.00-4139.0036.00302.00-579.00450.00839.00-4066.00462.00436.00-380.00-412.00-261.001,078.00-1021.00753.00466.0020.00-2164.00437.00176.00722.00
Tax Rate Growth (5y) 878.001,412.00766.00-34.00-1041.004,183.00-1834.001,155.00190.00-1470.003,368.00-2096.00-1732.00-1851.00-1898.00-2253.00-3113.00-2036.00-987.00-858.00-2955.00105.00338.00-169.001,684.00-197.00968.00711.00-755.00-980.00506.00211.001,132.00
Tax Rate (QoQ) 1,330.00100.00225.00-2067.002,449.00-2929.001,021.003,319.00429.00-46.00485.00681.0036.00-1443.00685.00-699.00-782.003,156.00-3568.0060.0056.00-1043.005,965.00-5036.00319.00366.00-900.00607.00327.00-824.00349.00-654.001,059.00-507.00293.00-450.00-931.00757.001,666.00-2924.0062.00-1100.00-1125.002,094.0032.0096.00
Total Debt Growth (1y) 11,858.54%-0.53%-3.05%-6.76%-8.55%-10.36%-9.86%-20.70%-9.22%-9.42%-9.62%0.00%-13.88%-16.57%-16.17%-17.02%-33.56%-29.70%-32.08%-30.66%-12.84%-8.96%25.91%29.45%29.33%36.27%3.15%7.01%10.37%-1.42%-1.97%33.17%51.49%53.14%-96.89%3.58%-98.00%-97.99%0.00%-10.20%3,538.99%3,515.34%3,447.30%-13.81%-3.67%9.73%9.23%7.26%7.31%-5.72%-5.28%-8.48%-7.93%-11.94%-11.44%
Total Debt Growth (3y) 345.52%-6.87%-7.56%-9.57%-10.59%-12.18%-11.94%-13.02%-19.62%-19.01%-19.86%-16.83%-20.70%-18.87%-10.50%-9.35%-9.19%-4.46%-4.09%-1.33%7.55%6.94%8.38%22.64%29.31%27.18%-68.43%13.86%-67.80%-68.83%-68.75%7.40%3.25%3.56%3.36%-7.10%-11.22%-7.33%238.39%-6.01%235.06%234.43%232.33%-5.42%-1.64%-3.05%-2.87%
Total Debt Growth (5y) 136.11%-13.88%-14.77%-15.71%-16.17%-15.39%-10.20%-9.99%-10.16%-8.00%-7.74%-4.43%-6.57%-6.43%-6.23%1.20%4.60%5.66%-51.47%5.79%-48.11%-48.12%-47.57%11.40%9.45%8.33%2.23%2.70%3.19%3.74%3.41%2.75%2.61%2.82%2.70%-4.68%-7.12%-7.95%100.63%
Total Debt (QoQ) -0.16%-0.13%-0.13%-0.12%-2.68%-3.94%-2.05%-2.10%-2.14%-15.49%12.12%-2.31%-2.36%-6.49%-3.45%-5.36%-1.89%-7.44%-22.70%0.15%-5.21%-5.51%-2.84%4.61%31.11%-2.85%-2.94%10.23%-0.76%0.78%0.11%-1.54%-1.32%36.91%13.88%-0.47%-97.99%4,456.03%-97.81%0.00%0.00%3,991.20%-11.05%-0.65%-1.88%-0.59%-0.59%13.18%-2.33%-2.38%-0.56%-0.56%-1.87%-5.68%0.04%-4.88%-1.32%