DCGO Cash Flow Statement (2020-2025) | DCGO

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -0.00M-0.15M-2.00M0.10M0.80M20.27M9.37M11.76M2.47M7.15M-3.92M1.34M4.63M7.99M10.60M5.86M4.55M-7.65M-11.08M-13.29M-29.66M-142.34M
Depreciation and Depletion (Quarter) 0.53M0.57M0.60M0.62M0.71M0.73M1.15M1.52M1.48M1.59M1.63M0.13M1.43M1.48M1.37M1.32M1.22M1.21M1.25M1.18M
Share-based Compensation (Quarter) 0.39M0.37M0.46M0.15M1.42M2.08M1.11M3.44M8.45M3.35M3.36M5.81M3.99M2.61M3.16M3.88M4.83M4.83M4.65M3.14M
Deferred Taxes (Quarter) -9.96M-1.02M-0.27M2.34M-3.03M-0.06M-1.97M-3.22M8.71M-3.93M-4.88M-13.51M30.06M
Gains from Investment Securities (Quarter) 0.19M0.01M2.80M3.56M-3.57M0.44M1.40M0.67M0.84M0.04M-0.16M-3.85M2.79M0.01M-0.03M-0.31M1.91M1.37M1.26M-0.17M
Asset Writedowns and Impairment (Quarter) 0.68M0.56M0.92M2.32M1.15M0.66M0.88M1.11M-1.90M2.88M-1.29M0.31M1.36M1.41M5.24M1.25M1.24M8.02M22.63M
Cash from Operations (Quarter) -0.00M-0.25M-1.38M0.24M8.00M-8.80M18.26M11.92M7.42M-8.74M-23.12M10.69M-45.88M-6.19M-10.64M36.89M31.15M12.72M9.66M33.60M1.66M-10.47M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter) 8.72M49.51M
Amortizatization of Intangibles (Quarter) 0.42M0.46M0.55M-0.54M0.63M0.65M0.99M0.97M1.37M0.83M1.20M0.95M1.69M1.14M1.20M2.27M1.24M1.32M1.27M1.38M
Depreciation & Amortization (CF) (Quarter) 0.53M0.57M0.60M0.62M0.71M0.73M1.15M1.52M1.48M1.59M1.63M0.13M1.43M1.48M1.37M1.32M1.22M1.21M1.25M1.18M
Change in Working Capital
Change in Receivables (Quarter) 7.14M10.30M11.35M29.20M-1.06M-3.25M1.42M11.31M24.67M-9.26M88.08M57.04M22.40M-20.85M-21.39M-21.43M-31.44M-54.76M-14.53M-11.78M
Change in Account Payables (Quarter) 0.01M-0.58M3.37M6.63M2.46M-0.67M-2.26M-1.06M7.62M-2.58M-12.32M2.26M10.59M5.80M5.01M4.45M-6.95M-7.68M-10.56M-2.07M2.68M
Change in Accured Expenses (Quarter) 7.90M4.42M12.53M-4.10M3.06M0.48M-0.95M-8.56M-1.47M2.67M26.12M31.65M-20.81M-7.19M-3.50M-10.44M-9.15M1.70M4.78M-7.73M
Change in Taxes (Quarter) 0.08M-0.03M0.02M0.03M
Other Working Capital Changes (Quarter) 350.002.12M0.23M-0.57M0.70M-2.19M5.36M-4.06M-0.68M-0.27M0.19M0.42M10.51M-6.73M6.68M1.13M-14.09M-0.54M-0.43M-0.06M4.43M
Investing Activities
Capital Expenditures (Quarter) 0.76M1.82M0.24M1.98M0.60M0.34M1.05M1.20M1.98M1.58M0.80M2.95M0.95M1.03M0.90M-2.67M1.47M0.70M0.88M1.50M
Sales of Property, Plant and Equipment (Quarter) 0.07M0.00M0.12M0.16M-0.00M0.47M0.03M0.06M0.10M0.10M0.09M0.08M0.02M0.00M
Change in Intangibles (Quarter) 0.52M0.51M0.55M0.28M0.53M0.48M0.94M0.34M1.41M0.53M0.55M0.06M0.77M0.79M0.66M-0.23M0.71M0.87M0.68M0.63M
Acquisitions (Quarter) 33.84M-0.89M-1.57M21.78M3.65M12.75M
Change in Acquisitions & Divestments (Quarter) 5.16M5.68M
Cash from Investing Activities (Quarter) -115.00M-1.28M-2.32M-0.85M-4.14M-1.14M-0.82M-35.84M-0.65M-1.69M-23.73M-1.50M-2.69M-1.70M-1.92M-1.63M-5.40M-5.73M-21.38M1.10M-13.07M
Financing Activities
Other financing activities (Quarter) 0.07M0.37M0.33M-0.33M0.02M2.04M-2.04M
Cash from Financing Activities (Quarter) 0.00M116.13M-0.55M7.60M-0.92M149.08M2.50M-1.37M-0.44M-6.87M-11.95M8.76M-8.67M12.98M-0.88M-8.07M-7.35M-7.86M-8.52M-7.38M-33.05M-1.86M
Dividend Payments
Dividends Paid - Common (Quarter) 1.60M0.18M
Additional items
Exchange Rate Effect (Quarter) 0.01M0.09M0.07M-0.19M-0.01M0.01M-0.26M1.01M0.17M0.52M-0.46M0.87M-0.10M0.03M0.58M-0.70M0.32M0.65M-0.65M0.28M
Change in Cash (Quarter) 0.00M0.88M-3.20M5.61M6.30M135.94M19.62M9.74M-29.11M-15.24M-36.59M-3.76M-56.50M4.96M-13.32M26.93M22.76M-1.24M-4.28M5.50M-30.95M-25.12M
Beginning Cash Balance (Quarter) 0.07M
Free Cash Flow (Quarter) -0.00M-0.25M-2.14M-1.58M7.76M-10.78M17.66M11.58M6.37M-9.94M-25.09M9.11M-46.68M-9.14M-11.59M35.85M30.25M15.38M8.19M32.90M0.78M-11.96M
Net Cash Flow (Quarter) 0.00M0.88M-3.21M5.51M6.23M136.14M19.62M9.73M-28.85M-16.26M-36.76M-4.27M-56.05M4.10M-13.22M26.90M22.17M-0.54M-4.60M4.85M-30.29M-25.40M