|
Revenue
|
94.09M | 318.72M | 440.52M | 624.29M | 616.56M |
|
Cost of Revenue
|
62.74M | 208.97M | 285.79M | 428.91M | 402.98M |
|
Gross Profit
|
31.35M | 109.75M | 154.72M | 195.38M | 213.57M |
|
Depreciation & Amortization - Total
|
1.87M | 2.31M | 4.11M | 4.83M | 5.61M |
|
Research & Development
|
1.19M | 3.32M | 5.38M | 10.86M | 11.59M |
|
Selling, General & Administrative
|
34.91M | 74.89M | 103.40M | 137.15M | 138.76M |
|
Other Operating Expenses
|
0.13M | 4.44M | 0.95M | 1.24M | 431.91M |
|
Operating Expenses
|
108.85M | 303.36M | 418.68M | 609.23M | 587.87M |
|
Operating Income
|
-14.76M | 15.36M | 21.83M | 15.05M | 28.69M |
|
EBIT
|
-14.76M | 15.36M | 21.83M | 15.05M | 28.69M |
|
Interest & Investment Income
|
| | 0.76M | 1.68M | -1.93M |
|
Other Non Operating Income
|
0.30M | 5.20M | 1.59M | -0.69M | 0.23M |
|
Non Operating Income
|
0.30M | -0.04M | -0.99M | 1.24M | -0.94M |
|
EBT
|
-14.63M | 19.80M | 22.78M | 16.29M | 27.75M |
|
Tax Provisions
|
0.17M | 0.62M | -7.96M | 6.36M | 14.39M |
|
Profit After Tax
|
-14.80M | 19.18M | 30.74M | 10.05M | 13.36M |
|
Equity Income
|
| -0.07M | 0.01M | -0.34M | -0.32M |
|
Income from Non-Controlling Interests
|
-0.44M | -4.56M | -3.84M | 3.19M | -6.63M |
|
Income from Continuing Operations
|
-14.80M | 19.18M | 30.74M | 9.94M | 13.36M |
|
Consolidated Net Income
|
-14.80M | 19.18M | 30.74M | 9.94M | 13.36M |
|
Income towards Parent Company
|
-14.80M | 19.18M | 30.74M | 9.94M | 13.36M |
|
Preferred Dividend Payments
|
| 38.74M | 38.16M | | |
|
Net Income towards Common Stockholders
|
-14.36M | 23.74M | 34.58M | 6.86M | 19.99M |
|
EPS (Basic)
|
-0.25 | 0.30 | 0.34 | 0.07 | 0.20 |
|
EPS (Weighted Average and Diluted)
|
-0.25 | 0.25 | 0.34 | 0.06 | 0.18 |
|
Shares Outstanding (Weighted Average)
|
14.38M | 100.07M | 102.83M | 103.90M | 102.05M |
|
Shares Outstanding (Diluted Average)
|
58.37M | 94.86M | 102.98M | 105.62M | 109.42M |
|
EBITDA
|
-14.16M | 23.76M | 35.36M | 7.60M | 19.73M |
|
Tax Rate
|
| 3.11% | | 39.01% | 51.85% |