|
Revenue (Quarter)
|
| | | 62.19M | 85.84M | 121.32M | 117.89M | 109.52M | 104.32M | 108.78M | 113.00M | 125.49M | 186.55M | 199.25M | 192.09M | 164.95M | 138.68M | 120.83M | 96.03M | 80.42M | 70.81M | 74.94M | 75.55M |
|
Cost of Revenue (Quarter)
|
| | | 41.02M | 60.03M | 71.89M | 77.99M | 70.18M | 71.25M | 66.38M | 81.23M | 83.62M | 131.50M | 132.56M | 124.81M | 109.07M | 88.76M | 80.33M | 65.19M | 55.00M | 52.68M | 50.57M | 51.67M |
|
Gross Profit (Quarter)
|
| | | 21.16M | 25.81M | 49.43M | 39.90M | 39.34M | 33.07M | 42.41M | 31.78M | 41.87M | 55.05M | 66.69M | 67.28M | 55.88M | 49.92M | 40.50M | 30.85M | 25.42M | 18.13M | 24.36M | 23.88M |
|
Research & Development (Quarter)
|
| | | 1.19M | 0.85M | 2.78M | 1.14M | 1.00M | 0.09M | 2.41M | 1.86M | 0.69M | 1.61M | 0.20M | 2.39M | 2.37M | 3.15M | 0.40M | 3.64M | 0.37M | 0.38M | 3.77M | 3.71M |
|
Selling, General & Administrative (Quarter)
|
| | | 15.98M | 19.61M | 27.65M | 23.86M | 24.64M | 22.19M | 32.72M | 29.22M | 30.80M | 33.62M | 43.51M | 40.18M | 34.75M | 28.78M | 35.04M | 32.90M | 31.24M | 30.09M | 39.21M | 30.84M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | 0.23M | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | -0.16M | -0.11M | 4.82M | -0.28M | 4.62M | -1.33M | -0.06M | 0.85M | -0.10M | -0.01M | -0.69M | 0.05M | 0.01M | -0.03M | -0.01M | | -0.05M | -0.01M | 0.00M | 4.69M |
|
Operating Expenses (Quarter)
|
| | | 61.93M | 84.32M | 105.87M | 107.80M | 102.06M | 100.12M | 108.70M | 119.91M | 123.91M | 177.84M | 187.57M | 176.21M | 154.80M | 128.55M | 128.31M | 110.03M | 97.90M | 112.79M | 179.52M | 94.26M |
|
Operating Income (Quarter)
|
| | | 0.26M | 1.52M | 15.45M | 10.09M | 7.46M | 4.20M | 0.08M | -6.90M | 1.58M | 8.71M | 11.67M | 15.88M | 10.15M | 10.14M | -7.47M | -14.00M | -17.48M | -41.98M | -104.58M | -18.71M |
|
EBIT (Quarter)
|
| | | 0.26M | 1.52M | 15.45M | 10.09M | 7.46M | 4.20M | 0.08M | -6.90M | 1.58M | 8.71M | 11.67M | 15.88M | 10.15M | 10.14M | -7.47M | -14.00M | -17.48M | -41.98M | -104.58M | -18.71M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | -0.06M | 3.03M | -1.83M | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | -2.80M | 0.14M | | -0.00M | 0.02M | 0.03M | 1.55M | 0.21M | -0.92M | 0.04M | -0.03M | 0.24M | 0.34M | -0.44M | 0.08M | -0.31M | 0.10M | 0.11M | -0.43M | 0.26M |
|
Non Operating Income (Quarter)
|
| | | | | | -0.00M | | | | 0.21M | -0.59M | 0.45M | -0.44M | -0.37M | -0.51M | -1.10M | 0.90M | -0.81M | -0.44M | -1.19M | -7.03M | 2.03M |
|
EBT (Quarter)
|
| | | 0.10M | 1.41M | 20.28M | 9.81M | 12.08M | 2.87M | -1.98M | -6.05M | 0.99M | 9.16M | 12.20M | 15.72M | 9.57M | 9.03M | -6.58M | -14.80M | -17.92M | -43.17M | -111.61M | -16.68M |
|
Tax Provisions (Quarter)
|
| | | -0.00M | 0.60M | 0.00M | 0.44M | 0.32M | 0.40M | -9.13M | -2.13M | -0.36M | 4.53M | 4.20M | 5.12M | 3.71M | 4.49M | 1.07M | -3.72M | -4.63M | -13.51M | 30.73M | 0.02M |
|
Profit After Tax (Quarter)
|
| | | -1.65M | 3.58M | 20.27M | 10.62M | 11.76M | 2.47M | 8.59M | -3.92M | -1.61M | 4.63M | 7.50M | 11.23M | 6.53M | 5.50M | -4.35M | -11.08M | -11.16M | -27.77M | -134.12M | -16.70M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | 1.75M | -2.71M | -3.29M | -1.26M | -0.98M | -0.69M | -0.92M | -0.45M | 3.35M | -0.13M | 0.42M | -0.62M | -0.67M | | -6.63M | | -2.13M | 0.03M | 5.78M | -0.07M |
|
Income from Continuing Operations (Quarter)
|
| | | 0.10M | 0.80M | 20.27M | 9.37M | 11.76M | 2.47M | 7.15M | -3.92M | 1.34M | 4.63M | 7.99M | 10.60M | 5.86M | 4.55M | -7.65M | -11.08M | -13.29M | -29.66M | -142.34M | -16.70M |
|
Consolidated Net Income (Quarter)
|
| | | 0.10M | 0.80M | 20.27M | 9.37M | 11.76M | 2.47M | 7.15M | -3.92M | 1.34M | 4.63M | 7.99M | 10.60M | 5.86M | 4.55M | -7.65M | -11.08M | -13.29M | -29.66M | -142.34M | -16.70M |
|
Income towards Parent Company (Quarter)
|
| | | 0.10M | 0.80M | 20.27M | 9.37M | 11.76M | 2.47M | 7.15M | -3.92M | 1.34M | 4.63M | 7.99M | 10.60M | 5.86M | 4.55M | -7.65M | -11.08M | -13.29M | -29.66M | -142.34M | -16.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -1.65M | 3.51M | 23.56M | 10.63M | 12.74M | 3.15M | 8.06M | -3.47M | -2.01M | 4.76M | 7.57M | 11.23M | 6.53M | 5.50M | -3.26M | -9.41M | -13.29M | -29.66M | -142.34M | -16.70M |
|
EPS (Basic) (Quarter)
|
| | | -0.14 | 0.28 | 0.29 | 0.11 | 0.13 | 0.03 | 0.08 | -0.03 | -0.02 | 0.05 | 0.07 | 0.11 | 0.06 | 0.05 | -0.03 | -0.09 | -0.13 | -0.30 | -1.44 | -0.17 |
|
EPS (Diluted) (Quarter)
|
| | | -18.19 | 0.04 | 0.25 | 0.09 | 0.11 | 0.03 | 0.08 | -0.03 | -0.02 | 0.05 | 0.07 | 0.10 | 0.06 | 0.05 | -0.03 | -0.09 | -0.13 | -0.30 | -1.44 | -0.17 |
|
Shares Outstanding (Quarter)
|
| | | 11.50M | 12.66M | 80.29M | 100.18M | 99.30M | 98.96M | 101.23M | 102.58M | 103.59M | 103.87M | 103.51M | 103.82M | 101.84M | 102.07M | 102.40M | 101.59M | 98.93M | 97.81M | 99.07M | 98.75M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | 0.09M | 83.70M | 94.86M | 115.65M | 115.28M | 107.40M | 102.98M | 102.58M | 103.59M | 104.99M | 105.62M | 108.51M | 106.32M | 106.29M | 109.42M | 101.59M | 98.93M | 97.81M | 99.07M | 98.75M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | 11.50M | 12.66M | 80.29M | 100.48M | 100.69M | 102.82M | 102.41M | 102.93M | 103.76M | 103.87M | 104.06M | 102.96M | 101.68M | 101.98M | 101.91M | 100.18M | 97.76M | 97.81M | 98.64M | 98.78M |
|
EBITDA (Quarter)
|
| | | 0.26M | 1.52M | 15.45M | 10.09M | 7.46M | 4.20M | 0.08M | -6.90M | 1.58M | 8.71M | 11.67M | 15.88M | 10.15M | 10.14M | -7.47M | -14.00M | -17.48M | -41.98M | -104.58M | -18.71M |
|
Interest Expenses (Quarter)
|
| | | 0.45M | 0.52M | 0.55M | 25.46M | 0.43M | 4.93M | -1.32M | 12.43M | 0.87M | 0.70M | 0.97M | 0.93M | 0.85M | 0.89M | 0.64M | 1.07M | 18.80M | 18.11M | 3.47M | 19.22M |
|
Tax Rate (Quarter)
|
| | | -1.10% | 43.00% | 0.01% | 4.49% | 2.66% | 14.01% | 461.64% | 35.21% | -35.92% | 49.44% | 34.46% | 32.56% | 38.77% | 49.69% | -16.30% | 25.15% | 25.82% | 31.30% | -27.53% | -0.12% |