|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 703.15M | 817.34M | 853.47M | 822.63M | 830.54M | 859.32M | 865.02M | 760.55M | 742.08M | 792.22M | 786.33M | 754.35M | 746.60M | 771.90M | 777.19M | 713.57M | 686.91M | 739.76M | 752.41M | 713.59M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 487.04M | 532.65M | 539.85M | 568.40M | 554.80M | 563.65M | 579.20M | -1546.70M | 418.17M | 430.45M | 440.60M | 461.76M | 29.14M | 39.71M | 46.32M | 430.99M | 28.50M | 346.40M | 334.83M | 63.24M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.11M | 284.68M | 313.62M | 254.23M | 275.75M | 295.67M | 285.82M | 597.46M | 323.91M | 361.76M | 345.73M | 292.59M | 330.01M | 339.55M | 333.81M | 282.58M | 295.13M | 322.93M | 339.62M | 302.71M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.81M | 224.38M | 211.91M | 233.57M | 223.43M | 228.69M | 222.23M | 597.51M | 220.12M | 214.53M | 230.79M | 590.71M | 323.49M | 313.53M | 296.83M | 311.98M | 301.86M | 297.46M | 300.06M | 319.85M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.17M | 88.38M | 89.33M | -263.87M | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.81M | 224.38M | 211.91M | 233.57M | 223.43M | 228.69M | 222.23M | 597.51M | 306.29M | 302.91M | 320.12M | 326.84M | 323.49M | 313.53M | 296.83M | 311.98M | 301.86M | 297.46M | 300.06M | 319.85M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00M | 61.41M | 104.31M | 22.50M | 53.19M | 67.60M | 64.53M | 2.07M | 19.61M | 60.69M | 28.12M | -36.02M | 9.38M | 28.59M | 22.82M | -25.85M | -7.26M | 26.58M | 42.66M | -14.22M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00M | 61.41M | 104.31M | 22.50M | 53.19M | 67.60M | 64.53M | 2.07M | 19.61M | 60.69M | 28.12M | -36.02M | 9.38M | 28.59M | 22.82M | -25.85M | -7.26M | 26.58M | 42.66M | -14.22M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.86M | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | -0.24M | 0.17M | -0.80M | 0.01M | 0.04M | -0.15M | -0.02M | -0.33M | 0.58M | -0.16M | -0.12M | -0.14M | -0.11M | -0.26M | 0.14M | 0.01M | -0.08M | -0.03M | -0.09M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 53.10M | 96.77M | 14.16M | 37.38M | 64.88M | 59.55M | -2.29M | 12.68M | 54.33M | 19.19M | -46.01M | -2.32M | 17.45M | 10.99M | -36.84M | -19.12M | 14.84M | 31.21M | -24.69M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.03M | 10.24M | 16.59M | -0.25M | 11.20M | 18.67M | 14.38M | -47.39M | 1.31M | 17.08M | 8.99M | -16.39M | -3.21M | 3.36M | -2.22M | 1.31M | -1.99M | 3.56M | 11.89M | -6.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.03M | 42.86M | 80.18M | 14.41M | 26.18M | 46.21M | 45.17M | 45.11M | 11.41M | 37.20M | 10.14M | -29.70M | 0.78M | 13.82M | 13.21M | -38.17M | -17.42M | 11.28M | 18.21M | -21.84M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 2.29M | 2.60M | 2.39M | 1.95M | 2.44M | 2.29M | 2.19M | 2.33M | 2.14M | 2.50M | -6.97M | 2.86M | 2.57M | 3.58M | -9.02M | 2.43M | 2.58M | 3.10M | -8.11M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.04M | 0.05M | 0.06M | 0.08M | 0.10M | 0.26M | 0.20M | 0.01M | 0.29M | 0.45M | 1.10M | 0.96M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.03M | 42.86M | 80.18M | 14.41M | 26.18M | 46.21M | 45.17M | 45.10M | 11.37M | 37.26M | 10.21M | -29.62M | 0.89M | 14.08M | 13.21M | -38.16M | -17.14M | 11.28M | 19.32M | -18.19M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.03M | 42.86M | 80.18M | 14.41M | 26.18M | 46.21M | 45.17M | 45.10M | 11.37M | 37.26M | 10.21M | -29.62M | 0.89M | 14.08M | 13.21M | -38.16M | -17.14M | 11.28M | 19.32M | -18.19M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.03M | 42.86M | 80.18M | 14.41M | 26.18M | 46.21M | 45.17M | 45.10M | 11.37M | 37.26M | 10.21M | -29.62M | 0.89M | 14.08M | 13.21M | -38.16M | -17.14M | 11.28M | 19.32M | -18.19M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.03M | 42.86M | 80.18M | 14.41M | 26.18M | 46.21M | 45.17M | 45.10M | 11.37M | 37.26M | 10.21M | -29.62M | 0.89M | 14.08M | 13.21M | -38.16M | -17.14M | 11.28M | 19.32M | -18.19M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23 | 0.59 | 1.10 | 0.20 | 0.36 | 0.66 | 0.70 | 0.70 | 180.00 | 570.00 | 170.00 | -520.00 | 0.01 | 0.24 | 0.25 | -800.00 | -0.36 | 0.22 | 0.37 | -0.41 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22 | 0.55 | 1.04 | 0.19 | 0.34 | 0.62 | 0.65 | 0.66 | 170.00 | 560.00 | 170.00 | -520.00 | 0.01 | 0.24 | 0.24 | -800.00 | -0.36 | 0.22 | 0.35 | -0.40 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.61M | 72.93M | 72.91M | 73.02M | 72.92M | 69.60M | 68.92M | 67.60M | 64.37M | 64.97M | 62.86M | 61.30M | 57.46M | 57.16M | 52.08M | 53.66M | 48.24M | 48.68M | 48.97M | 49.14M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.98M | 77.62M | 77.22M | 77.27M | 76.92M | 73.94M | 73.29M | 72.10M | 67.04M | 67.00M | 65.29M | 63.38M | 59.47M | 58.58M | 53.49M | 53.66M | 48.24M | 48.68M | 50.00M | 49.14M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00M | 61.41M | 104.31M | 22.50M | 53.19M | 67.60M | 64.53M | 2.07M | 19.61M | 60.69M | 28.12M | -36.02M | 9.38M | 28.59M | 22.82M | -25.85M | -7.26M | 26.58M | 42.66M | -14.22M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.24% | 19.28% | 17.14% | -1.79% | 29.96% | 28.78% | 24.15% | 2,066.00% | 10.30% | 31.43% | 46.83% | 35.63% | 138.11% | 19.28% | -20.23% | -3.56% | 10.39% | 23.97% | 38.10% | 26.34% |