DBI Income Statement (2010-2025) | DBI

Income Statement Jan2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue (Quarter) 415.12M503.59M476.31M530.75M513.68M558.57M512.22M592.73M594.25M601.36M562.06M632.98M572.27M598.95M587.10M669.87M640.18M655.49M627.21M665.52M672.04M681.27M658.94M696.62M674.62M692.04M683.01M710.99M724.68M710.44M793.74M831.67M842.08M873.29M855.95M933.83M829.62M482.78M489.71M652.87M609.35M703.15M817.34M853.47M822.63M830.54M859.32M865.02M760.55M742.08M792.22M786.33M754.35M746.60M771.90M777.19M713.57M686.91M739.76M752.41M
Cost of Revenue (Quarter) 289.40M331.44M320.76M350.46M367.72M365.98M351.97M392.56M422.54M418.37M378.62M420.11M412.29M410.94M415.19M451.31M463.62M442.43M435.90M466.55M506.99M476.91M472.08M484.84M499.63M493.73M2,002.60M505.21M539.24M560.59M634.19M613.96M594.78M660.52M623.76M509.24M452.67M487.21M474.35M487.04M532.65M539.85M568.40M554.80M563.65M579.20M-153.02M418.17M430.45M440.60M461.76M70.65M69.36M46.32M430.99M69.23M346.40M72.95M
Gross Profit (Quarter) 125.72M172.15M155.55M180.28M145.96M192.59M160.25M200.17M171.71M183.00M183.44M212.87M159.98M188.00M171.90M218.56M176.56M213.06M191.30M198.97M165.04M204.36M186.86M211.78M174.99M198.30M683.01M710.99M-1277.93M205.22M254.50M271.08M207.89M259.33M261.17M273.31M205.86M-26.46M37.04M165.66M135.00M216.11M284.68M313.62M254.23M275.75M295.67M285.82M597.46M323.91M361.76M345.73M292.59M330.01M339.55M333.81M282.58M295.13M322.93M339.62M
Operating items
Amortization - Intangibles (Quarter) 1.47M
Selling, General & Administrative (Quarter) -86.69M112.62M106.63M120.31M109.03M121.92M112.12M121.73M126.02M128.71M129.46M124.61M115.11M126.75M118.58M138.72M128.48M139.49M131.72M135.64M147.97M154.20M145.09M147.41M158.32M156.57M152.55M155.18M153.08M168.42M195.32M226.49M229.99M217.58M222.37M215.04M219.76M187.22M168.42M196.07M201.57M200.81M224.38M211.91M233.57M223.43M228.69M222.23M597.51M220.12M214.53M230.79M590.71M323.49M313.53M296.83M311.98M301.86M297.46M300.06M
Other Operating Expenses (Quarter) 86.17M88.38M89.33M-263.87M
Operating Expenses (Quarter) -86.69M112.62M106.63M120.31M109.03M121.92M112.12M121.73M126.02M128.71M129.46M124.61M115.11M126.75M118.58M138.72M128.48M139.49M131.72M135.64M147.97M154.20M145.09M147.41M158.32M156.57M152.55M155.18M153.08M168.42M195.32M226.49M229.99M217.58M222.37M215.04M219.76M187.22M168.42M196.07M201.57M200.81M224.38M211.91M233.57M223.43M228.69M222.23M597.51M306.29M302.91M320.12M326.84M323.49M313.53M296.83M311.98M301.86M297.46M300.06M
Operating Income (Quarter) 56.20M4.66M25.98M80.90M39.92M65.33M47.35M78.44M45.69M54.29M53.98M88.26M44.87M61.25M53.32M79.84M48.08M73.57M59.58M63.33M17.07M48.72M39.61M62.90M48.95M40.65M46.87M3.37M34.17M38.47M24.47M53.09M-57.02M43.98M41.27M56.11M-14.06M-323.96M-135.96M-58.59M-67.80M17.00M61.41M104.31M22.50M53.19M67.60M64.53M2.07M19.61M60.69M28.12M-36.02M9.38M28.59M22.82M-25.85M-7.26M26.58M42.66M
EBIT (Quarter) 56.20M4.66M25.98M80.90M39.92M65.33M47.35M78.44M45.69M54.29M53.98M88.26M44.87M61.25M53.32M79.84M48.08M73.57M59.58M63.33M17.07M48.72M39.61M62.90M48.95M40.65M46.87M3.37M34.17M38.47M24.47M53.09M-57.02M43.98M41.27M56.11M-14.06M-323.96M-135.96M-58.59M-67.80M17.00M61.41M104.31M22.50M53.19M67.60M64.53M2.07M19.61M60.69M28.12M-36.02M9.38M28.59M22.82M-25.85M-7.26M26.58M42.66M
Non-operating items
Interest & Investment Income (Quarter) 0.65M0.72M0.59M0.67M0.68M0.73M2.78M0.52M0.56M0.69M1.13M0.54M1.03M0.71M0.78M0.71M0.96M0.79M1.00M0.88M0.57M0.67M0.54M0.60M0.61M0.71M0.77M1.19M
Other Non Operating Income (Quarter) -17.17M-54.88M-22.94M20.92M2.98M-5.34M-0.78M-12.86M
Non Operating Income (Quarter) 1.50M3.30M-0.01M-0.11M-0.02M0.16M0.10M0.08M-0.01M-1.50M-0.68M-0.12M0.42M-2.14M-47.35M-0.11M-0.02M-0.34M0.20M0.01M-0.04M-0.09M0.74M0.02M0.68M0.81M-0.24M0.17M-0.80M0.01M0.04M-0.15M-0.02M-0.33M0.58M-0.16M-0.12M-0.14M-0.11M-0.26M0.14M0.01M-0.08M-0.03M
Net income details
EBT (Quarter) 53.26M1.51M21.06M79.75M39.95M65.79M47.84M81.01M45.97M54.63M54.46M89.29M45.63M62.24M53.98M80.57M48.81M77.80M60.33M64.17M17.89M49.40M40.33M63.46M49.26M39.71M46.85M3.85M35.55M37.00M-22.07M53.85M-58.10M41.84M39.49M53.95M-15.51M-326.20M-139.01M-67.58M-75.86M9.00M53.10M96.77M14.16M37.38M64.88M59.55M-2.29M12.68M54.33M19.19M-46.01M-2.32M17.45M10.99M-36.84M-19.12M14.84M31.21M
Tax Provisions (Quarter) -17.63M24.94M-124.64M26.08M15.56M27.18M18.53M30.90M18.82M20.11M20.74M34.33M-17.56M23.60M20.86M32.07M19.86M29.10M22.49M25.57M6.65M19.08M15.72M25.63M18.36M15.59M18.39M1.48M24.12M11.39M16.28M14.53M-12.37M10.64M12.09M10.49M-7.94M-110.34M-40.80M-26.93M58.14M-8.03M10.24M16.59M-0.25M11.20M18.67M14.38M-47.39M1.31M17.08M8.99M-16.39M-3.21M3.36M-2.22M1.31M-1.99M3.56M11.89M
Profit After Tax (Quarter) 26.78M-5.51M-1.31M-23.43M145.87M53.67M19.37M38.61M29.32M50.12M27.15M34.52M33.72M54.96M28.11M38.64M33.97M49.55M30.78M47.37M37.61M39.30M11.76M30.01M25.03M38.96M30.53M22.82M28.68M4.00M11.95M24.30M-38.36M39.32M-45.73M31.19M27.41M43.46M-7.56M-215.86M-98.21M-40.64M-134.00M17.03M42.86M80.18M14.41M26.18M46.21M45.17M45.10M11.41M37.20M10.14M-29.70M0.89M13.82M13.01M-38.17M-17.42M10.83M18.21M
Equity Income (Quarter) 0.85M1.05M1.92M-1.34M-0.23M0.70M0.53M-0.31M0.42M1.13M-0.50M-1.31M0.22M1.63M0.51M-1.31M1.30M2.23M2.46M2.66M2.79M2.27M2.15M1.90M3.00M1.71M2.29M2.60M2.39M1.95M2.44M2.29M2.19M2.33M2.14M2.50M2.42M2.86M2.57M3.58M4.13M2.43M2.58M3.10M
Income from Non-Controlling Interests (Quarter) 14.69M6.00M-0.01M-0.04M0.05M0.06M0.08M0.10M0.26M0.20M0.01M0.29M0.45M1.10M
Income from Continuing Operations (Quarter) 70.89M-23.43M145.70M53.67M24.39M38.61M29.32M50.12M27.15M34.52M33.72M54.96M63.19M38.64M33.12M48.51M28.95M48.71M37.84M38.60M11.24M30.32M24.61M37.84M30.91M24.12M28.46M2.38M11.44M25.61M-38.36M39.32M-45.73M31.19M27.41M43.46M-7.56M-215.86M-98.21M-40.64M-134.00M17.03M42.86M80.18M14.41M26.18M46.21M45.17M45.10M11.37M37.26M10.21M-29.62M0.89M14.08M13.21M-38.16M-17.14M11.28M19.32M
Consolidated Net Income (Quarter) 0.13M2.19M1.47M0.17M0.01M-5.03M1.25M0.36M-0.09M48.71M30.32M24.61M37.84M30.91M24.12M28.46M2.38M11.44M25.61M-38.36M39.32M-45.73M31.19M27.41M43.46M-7.56M-215.86M-98.21M-40.64M-134.00M17.03M42.86M80.18M14.41M26.18M46.21M45.17M45.10M11.37M37.26M10.21M-29.62M0.89M14.08M13.21M-38.16M-17.14M11.28M19.32M
Income towards Parent Company (Quarter) 0.13M2.19M1.47M0.17M0.01M-5.03M1.25M0.36M-0.09M48.71M30.32M24.61M37.84M30.91M24.12M28.46M2.38M11.44M25.61M-38.36M39.32M-45.73M31.19M27.41M43.46M-7.56M-215.86M-98.21M-40.64M-134.00M17.03M42.86M80.18M14.41M26.18M46.21M45.17M45.10M11.37M37.26M10.21M-29.62M0.89M14.08M13.21M-38.16M-17.14M11.28M19.32M
Net Income towards Common Stockholders (Quarter) 0.13M2.19M1.47M-0.04M0.17M33.66M-5.03M0.04M-0.04M50.12M0.36M-0.09M48.71M30.32M24.61M37.84M30.91M24.12M28.46M2.38M11.44M25.61M-38.36M39.32M-45.73M31.19M27.41M43.46M-7.56M-215.86M-98.21M-40.64M-134.00M17.03M42.86M80.18M14.41M26.18M46.21M45.17M45.10M11.37M37.26M10.21M-29.62M0.89M14.08M13.21M-38.16M-17.14M11.28M19.32M
Additional items
EPS (Basic) (Quarter) 1.26-0.26-0.06-1.744.051.300.560.880.660.560.320.380.370.610.310.430.380.560.350.540.420.450.140.370.310.480.380.280.360.050.150.30-0.480.49-0.570.410.370.60-0.10-3.00-1.36-0.56-1.850.230.591.100.200.360.660.700.70180.00570.00170.00-520.000.010.240.25-800.00-0.360.220.37
EPS (Weighted Average and Diluted) (Quarter) 1.00-0.160.01-1.743.950.750.370.450.320.550.300.380.370.600.300.420.380.550.340.530.420.440.140.360.300.470.380.280.360.050.150.30-0.480.48-0.580.400.370.60-0.11-3.00-1.36-0.56-1.850.220.551.040.190.340.620.650.66170.00560.00170.00-520.000.010.240.24-800.00-0.360.220.35
Shares Outstanding (Weighted Average) (Quarter) 21.26M0.02M0.02M21.44M21.90M28.21M32.55M70.44M43.68M44.07M89.33M88.85M90.11M90.25M90.64M90.47M90.82M90.12M89.91M88.52M88.71M88.24M87.56M81.95M82.00M82.03M81.54M80.22M80.27M80.11M80.16M80.11M80.19M80.32M80.03M77.00M75.27M72.12M73.60M71.91M72.14M72.34M72.20M72.61M72.77M73.19M73.02M72.92M71.26M68.92M67.60M64.37M64.97M62.86M61.30M57.46M57.31M55.57M53.66M48.24M49.11M48.97M
Shares Outstanding (Diluted Average) (Quarter) 21.26M0.02M0.02M21.58M21.90M28.70M34.78M74.28M44.66M45.26M91.05M90.61M91.56M91.68M91.81M91.90M92.11M91.13M91.01M89.62M89.69M89.23M88.50M82.70M82.69M82.64M82.14M80.73M80.73M80.65M80.69M80.76M80.19M82.29M80.03M78.26M76.28M72.95M74.61M71.91M72.14M72.34M72.20M76.98M77.27M77.14M77.27M76.92M75.37M69.14M72.10M67.04M67.00M61.41M63.38M59.47M58.58M53.49M53.66M48.24M49.73M51.53M
EBITDA (Quarter) 56.20M-38.12M139.87M53.67M39.92M39.86M29.44M50.57M45.69M54.29M53.98M88.26M44.87M61.25M53.32M79.84M48.08M73.57M59.58M63.33M17.07M48.72M39.61M62.90M48.95M40.65M46.87M3.37M34.17M38.47M24.47M53.09M-57.02M43.98M41.27M56.11M-14.06M-323.96M-135.96M-58.59M-67.80M17.00M61.41M104.31M22.50M53.19M67.60M64.53M2.07M19.61M60.69M28.12M-36.02M9.38M28.59M22.82M-25.85M-7.26M26.58M42.66M
Interest Expenses (Quarter) 0.22M0.21M0.09M-0.04M0.04M0.05M0.04M-0.02M0.04M0.04M0.05M0.04M0.05M0.05M0.06M0.08M0.05M0.05M0.17M0.23M
Tax Rate (Quarter) -33.10%1,651.59%-591.75%32.70%38.94%41.32%38.72%38.14%40.94%36.82%38.09%38.45%-38.49%37.92%38.64%39.80%40.69%37.40%37.27%39.85%37.17%38.62%38.97%40.38%37.26%39.25%39.25%38.33%67.83%30.79%-73.75%26.99%21.29%25.44%30.60%19.44%51.22%33.83%29.35%39.85%-76.65%-89.24%19.28%17.14%-1.79%29.96%28.78%24.15%2,066.00%10.30%31.43%46.83%35.63%138.11%19.28%-20.23%-3.56%10.39%23.97%38.10%