|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.30M | 46.46M | 83.07M | 72.69M | 54.80M | 50.80M | 62.51M | 58.77M | 50.57M | 46.19M | 54.64M | 49.17M | 43.43M | 38.83M | 36.23M | 44.75M | 46.02M | 44.94M | 51.35M | 50.87M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.30M | 46.46M | 83.07M | 72.69M | 54.80M | 50.80M | 62.51M | 58.77M | 50.57M | 46.19M | 54.64M | 49.17M | 43.43M | 38.83M | 36.23M | 44.75M | 46.02M | 44.94M | 51.35M | 50.87M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.45M | 199.37M | 231.39M | 199.83M | 222.30M | 204.88M | 228.75M | 77.76M | 100.24M | 97.84M | 106.92M | 83.59M | 96.71M | 49.67M | 70.57M | 50.37M | 56.16M | 55.67M | 64.38M | 59.44M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.30M | 11.29M | 10.04M | 8.03M | 6.57M | 8.08M | 8.73M | 9.27M | 10.76M | 16.09M | 15.88M | 13.09M | 10.86M | 14.73M | 14.30M | 14.58M | 16.95M | 21.46M | 20.92M | 23.42M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.75M | 210.67M | 241.43M | 207.85M | 228.87M | 212.96M | 237.47M | 87.04M | 111.00M | 113.93M | 122.80M | 96.68M | 107.58M | 64.40M | 84.87M | 64.95M | 73.11M | 77.14M | 85.29M | 82.86M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 540.09M | 504.32M | 602.10M | 586.43M | 672.49M | 694.01M | 681.84M | 605.65M | 637.40M | 606.84M | 601.47M | 571.33M | 620.49M | 642.78M | 637.01M | 599.75M | 623.58M | 610.88M | 620.01M | 563.55M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.46M | 53.62M | 53.76M | 55.27M | 49.84M | 51.56M | 53.95M | 47.75M | 43.60M | 50.31M | 36.78M | 73.34M | 78.22M | 66.76M | 56.86M | 39.95M | 47.98M | 40.44M | 36.62M | 34.29M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 863.30M | 803.76M | 970.32M | 914.22M | 999.42M | 1,001.25M | 1,027.05M | 789.93M | 831.80M | 800.70M | 799.81M | 777.43M | 838.86M | 798.05M | 800.67M | 734.82M | 773.74M | 751.92M | 772.36M | 708.15M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.48M | | | | 12.48M | | | | 12.48M | | | | 12.48M | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.24M | | | | 21.37M | | | | 10.54M | | | | 11.22M | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.82M | 271.40M | 263.58M | 256.79M | 250.12M | 242.15M | 233.51M | 235.43M | 227.69M | 226.63M | 224.64M | 219.94M | 223.21M | 216.31M | 212.21M | 208.20M | 230.56M | 227.14M | 221.08M | 213.29M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.01M | 55.15M | 56.62M | 55.58M | 55.12M | 61.96M | 64.25M | 63.82M | 66.15M | 62.94M | 62.24M | 62.86M | 62.86M | 61.02M | 53.36M | 56.76M | 54.86M | 59.45M | 59.94M | 56.26M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.66M | 93.66M | 93.66M | 93.66M | 93.66M | 93.66M | 93.66M | 97.11M | 134.77M | 135.26M | 123.76M | 123.76M | 133.67M | 130.61M | 130.65M | 130.39M | 130.71M | 130.72M | 130.61M | 130.84M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.13M | 15.90M | 16.00M | 15.53M | 20.36M | 20.24M | 19.27M | 31.87M | 75.45M | 72.64M | 83.03M | 82.83M | 85.25M | 86.33M | 85.85M | 84.64M | 85.06M | 81.88M | 81.09M | 81.24M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.79M | 109.56M | 109.66M | 109.18M | 114.01M | 113.89M | 112.93M | 128.98M | 210.22M | 207.90M | 206.79M | 206.59M | 218.92M | 216.94M | 216.50M | 215.03M | 215.78M | 212.60M | 211.70M | 212.08M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | | | | 48.28M | 50.11M | 48.10M | 47.20M | 39.07M | 40.87M | 40.00M | 39.66M | 43.32M | 50.80M | 45.07M | 37.67M | 35.88M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.84M | 29.51M | 29.12M | 31.30M | 33.73M | 37.13M | 42.61M | 42.80M | 46.85M | 49.43M | 49.52M | 49.02M | 50.54M | 50.99M | 50.82M | 49.47M | 46.05M | 48.87M | 48.34M | 46.33M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,169.17M | 1,142.29M | 1,123.63M | 1,100.42M | 1,088.32M | 1,101.19M | 1,144.33M | 1,219.69M | 1,302.69M | 1,346.64M | 1,332.77M | 1,298.80M | 1,324.74M | 1,309.09M | 1,280.09M | 1,274.40M | 1,317.79M | 1,309.81M | 1,280.63M | 1,239.48M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,032.46M | 1,946.05M | 2,093.94M | 2,014.63M | 2,087.74M | 2,102.44M | 2,171.38M | 2,009.62M | 2,134.49M | 2,147.34M | 2,132.58M | 2,076.23M | 2,163.60M | 2,107.13M | 2,080.76M | 2,009.22M | 2,091.54M | 2,061.73M | 2,052.99M | 1,947.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 341.82M | 299.32M | 401.28M | 340.88M | 369.15M | 337.54M | 316.00M | 255.36M | 288.53M | 294.72M | 310.11M | 289.37M | 298.97M | 294.74M | 238.04M | 271.52M | 261.79M | 239.20M | 249.42M | 236.19M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 341.82M | 299.32M | 401.28M | 340.88M | 369.15M | 337.54M | 316.00M | 255.36M | 288.53M | 294.72M | 310.11M | 289.37M | 298.97M | 294.74M | 238.04M | 271.52M | 261.79M | 239.20M | 249.42M | 236.19M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.24M | 222.06M | 211.02M | 215.81M | 208.28M | 210.47M | 213.91M | 190.68M | 170.76M | 172.13M | 183.38M | 159.62M | 182.77M | 161.16M | 167.60M | 152.15M | 181.21M | 170.33M | 180.58M | 170.01M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.50M | 62.50M | 62.50M | | | | | | | 2.50M | 2.50M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.67M | 190.85M | 206.06M | 202.23M | 179.87M | 192.13M | 187.62M | 190.09M | 183.07M | 181.48M | 182.26M | 166.53M | 161.05M | 156.39M | 155.22M | 159.92M | 158.17M | 157.21M | 173.51M | 175.51M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 800.22M | 774.73M | 880.86M | 758.92M | 757.30M | 740.14M | 717.52M | 636.13M | 642.36M | 650.84M | 678.25M | 622.27M | 649.53M | 619.04M | 567.61M | 590.35M | 607.91M | 573.50M | 610.26M | 588.47M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 3.09M | 3.14M | 3.21M | 3.29M | 3.39M | 3.52M | 3.27M | 3.28M | 3.57M | 3.21M | 4.32M | 5.27M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 663.02M | 645.14M | 622.27M | 593.43M | 579.84M | 588.06M | 628.82M | 631.41M | 635.25M | 682.25M | 669.49M | 646.16M | 657.62M | 653.42M | 644.30M | 635.08M | 650.44M | 646.43M | 628.08M | 596.59M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.53M | 30.50M | 31.73M | 24.36M | 26.95M | 25.84M | 26.06M | 24.99M | 23.34M | 22.78M | 21.07M | 24.95M | 25.25M | 16.64M | 17.52M | 17.74M | 46.48M | 48.20M | 48.67M | 46.61M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,738.13M | 1,604.43M | 1,668.56M | 1,577.88M | 1,644.00M | 1,715.65M | 1,761.81M | 1,548.57M | 1,667.91M | 1,661.59M | 1,720.71M | 1,688.78M | 1,776.49M | 1,731.43M | 1,741.46M | 1,709.71M | 1,774.55M | 1,729.52M | 1,701.43M | 1,613.27M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,769.65M | 1,634.94M | 1,700.28M | 1,602.24M | 1,670.95M | 1,741.49M | 1,787.87M | 1,573.56M | 1,691.25M | 1,684.38M | 1,741.79M | 1,713.72M | 1,801.74M | 1,748.07M | 1,758.99M | 1,727.45M | 1,821.02M | 1,777.72M | 1,750.11M | 1,659.87M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.50M | 62.50M | 62.50M | | | | | | | 2.50M | 2.50M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.81M | 311.11M | 393.66M | 412.40M | 416.79M | 360.95M | 383.51M | 432.90M | 440.15M | 459.82M | 387.58M | 359.22M | 358.47M | 355.55M | 318.51M | 278.49M | 266.94M | 280.80M | 298.57M | 282.49M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.81M | 311.11M | 393.66M | 412.40M | 416.79M | 360.95M | 383.51M | 432.90M | 440.15M | 459.82M | 387.58M | 359.22M | 358.47M | 355.55M | 318.51M | 278.49M | 266.94M | 280.80M | 298.57M | 282.49M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,032.46M | 1,946.05M | 2,093.94M | 2,014.63M | 2,087.74M | 2,102.44M | 2,171.38M | 2,009.62M | 2,134.49M | 2,147.34M | 2,132.58M | 2,076.23M | 2,163.60M | 2,107.13M | 2,080.76M | 2,009.22M | 2,091.54M | 2,061.73M | 2,052.99M | 1,947.63M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.17M | 22.17M | 22.17M | 6.06M | 23.82M | 9.43M | 10.71M | 32.88M | | 2.11M | 9.68M | 42.56M | 42.56M | 45.23M | 52.90M | 52.90M | 52.90M | 52.90M | 52.90M | 52.90M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.74M | -168.90M | -88.72M | -3.62M | -3.70M | -1.91M | 40.05M | -5.35M | -6.17M | -4.89M | -7.39M | -5.64M | 96.82M | -7.52M | -8.05M | -11.05M | 58.07M | 66.49M | -8.85M | 59.87M |