|
Net Income (Quarter)
|
-0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | 0.19M | -0.64M | -0.17M | -0.01M | -1.31M | -2.56M | -5.42M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.00M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.19M | 0.23M | 0.52M |
|
Cash from Operations (Quarter)
|
-475.00 | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -591.00 | -0.02M | -0.69M | -0.49M | 0.01M | -0.03M | -3.21M | -0.70M | -5.24M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | 0.03M | 0.03M | 0.03M | | 0.03M | 0.03M | 0.03M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | -0.12M | -0.17M | | | -1.07M | 0.16M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | -0.29M | 0.06M | | | 0.33M | 0.13M |
|
Change in Accured Expenses (Quarter)
|
0.01M | 0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -100.00 | 100.00 | 0.01M | | | 0.12M | -0.03M | 0.04M | -0.18M | 0.43M | 0.41M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | -0.06M | -0.02M | | | -0.38M | -0.05M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | 0.03M | | | 0.07M | 0.02M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | -0.03M | | | -0.07M | -0.02M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | 0.07M | | | 0.00M | 0.00M |
|
Cash from Financing Activities (Quarter)
|
0.01M | | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.59M | -0.00M | 0.07M | -0.05M | 29.18M | -0.00M | 0.00M |
|
Net Equity Issued and Repurchased (Quarter)
|
125.00 | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | -0.07M | -0.05M | | | -0.01M | 0.05M |
|
Change in Cash (Quarter)
|
0.01M | -0.01M | -0.00M | -480.00 | 0.01M | -0.00M | -670.00 | -711.00 | 0.01M | -0.01M | -0.10M | -0.49M | 0.05M | -0.04M | 25.93M | -0.77M | -5.26M |
|
Free Cash Flow (Quarter)
|
-475.00 | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -591.00 | -0.02M | -0.69M | -0.49M | -0.02M | -0.03M | -3.21M | -0.77M | -5.26M |
|
Net Cash Flow (Quarter)
|
0.01M | -0.01M | -0.00M | -480.00 | 0.01M | -0.00M | -670.00 | -711.00 | 0.01M | -0.01M | -0.10M | -0.49M | 0.05M | -0.08M | 25.97M | -0.77M | -5.26M |