Digital Brands Group, Inc. (NASDAQ: DBGI)

Sector: Consumer Cyclical Industry: Apparel Retail CIK: 0001668010
Market Cap 30.69 Mn
P/B 1.92
P/E -2.35
P/S 3.88
ROIC (Qtr) -68.21
Div Yield % 0.00
Rev 1y % (Qtr) -32.24
Total Debt (Qtr) 6.40 Mn
Debt/Equity (Qtr) 0.40

About

Digital Brands Group, Inc. (DBGI), a company operating in the lifestyle apparel industry, offers a curated collection of four unique brands, each catering to different customer segments through various channels. These channels include direct-to-consumer and wholesale distribution, with the revenue generated through the sale of its products on its own websites, premium department stores, select independent boutiques, and third-party online stores. DBGI's main business activities revolve around lifestyle apparel, offering a diverse range of clothing...

Read more

Price action

Investment thesis

Bull case

  • Robust free cash flow of (13.99M) exceeds capital expenditure of (23801) by 587.74x, indicating strong organic growth funding capability.
  • Strong tangible asset base of 24.35M provides 3.81x coverage of total debt 6.40M, indicating robust asset backing and low credit risk.
  • Cash reserves of 12.48M provide solid 50.12x coverage of other non-current liabilities 248990, indicating strong liquidity.
  • Operating cash flow of (14.01M) provides strong 588.74x coverage of capital expenditure (23801), enabling organic growth.
  • Cash reserves of 12.48M provide comfortable 50.12x coverage of tax obligations 248990, showing strong fiscal management.

Bear case

  • Operating cash flow of (14.01M) barely covers its investment activities of 101081, with a coverage ratio of -138.63, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • The company's operating cash flow of (14.01M) shows concerning coverage of stock compensation expenses of 352, with a -39808.56 ratio indicating potential earnings quality issues.
  • Operating earnings of (12.31M) show weak coverage of depreciation charges of 966920, with a -12.73 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of (14.01M) barely covers operating expenses of 788000 with a -17.78 ratio, suggesting thin operational efficiency margins and limited flexibility.
  • Operating cash flow of (14.01M) is outpaced by equity issuance of 16.23M (-0.86 ratio), indicating concerning reliance on equity markets for funding operations.

Peer comparison

Companies in the Apparel Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TJX Tjx Companies Inc /De/ 175.80 Bn 34.34 2.98 13.19 Bn
2 ROST Ross Stores, Inc. 58.85 Bn 28.21 2.67 5.19 Bn
3 LULU lululemon athletica inc. 25.43 Bn 14.61 2.30 1.76 Bn
4 BURL Burlington Stores, Inc. 18.26 Bn 32.57 1.63 5.94 Bn
5 GAP Gap Inc 10.00 Bn 11.75 0.65 5.52 Bn
6 URBN Urban Outfitters Inc 7.11 Bn 14.53 1.18 1.18 Bn
7 ANF Abercrombie & Fitch Co /De/ 6.17 Bn 11.82 1.19 1.13 Bn
8 BOOT Boot Barn Holdings, Inc. 5.78 Bn 27.75 2.79 0.67 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.89 1.35
EV to Cash from Ops. EV/CFO -2.60 8.18
EV to Debt EV to Debt 5.70 4.33
EV to EBIT EV/EBIT -2.96 -60.97
EV to EBITDA EV/EBITDA -3.24 6.53
EV to Free Cash Flow [EV/FCF] EV/FCF -2.61 22.99
EV to Market Cap EV to Market Cap 1.19 2.06
EV to Revenue EV/Rev 4.61 1.11
Price to Book Value [P/B] P/B 1.92 3.23
Price to Earnings [P/E] P/E -2.35 195.16
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.88
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 12.58
Dividend per Basic Share Div per Share (Qtr) 0.00 0.36
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 16.33
Interest Coverage Int. cover (Qtr) -14.57 13.58
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 192.90 -5.40
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 2,723.01 89.63
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.25
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -47.71 13.95
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -155.98 -16.93
EBIT Growth (1y) % EBIT 1y % (Qtr) -54.01 10.85
EBT Growth (1y) % EBT 1y % (Qtr) -18.61 6.10
EPS Growth (1y) % EPS 1y % (Qtr) -48.02 10.94
FCF Growth (1y) % FCF 1y % (Qtr) -369.73 -129.32
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -68.78 -1.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.19 1.40
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.06
Cash Ratio Cash Ratio (Qtr) 0.50 0.38
Current Ratio Curr Ratio (Qtr) 0.81 1.59
Debt to Equity Ratio Debt/Equity (Qtr) 0.40 1.31
Interest Cover Ratio Int Coverage (Qtr) -14.57 13.58
Times Interest Earned Times Interest Earned (Qtr) -14.57 13.58
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -143.20 2.72
EBIT Margin % EBIT Margin % (Qtr) -155.39 -1.70
EBT Margin % EBT Margin % (Qtr) -166.05 -2.76
Gross Margin % Gross Margin % (Qtr) 19.40 40.52
Net Profit Margin % Net Margin % (Qtr) -164.60 -4.02