|
Revenue (Quarter)
|
| | | | | 1.00M | 2.16M | 4.01M | 3.43M | 2.65M | 2.66M | 2.40M | 4.44M | 4.49M | 3.26M | 2.79M | 3.58M | 3.40M | 2.44M | 2.14M | 1.87M | 2.25M | 1.65M | 1.60M | 1.32M |
|
Cost of Revenue (Quarter)
|
| | | | | 0.92M | 0.95M | 3.54M | 2.29M | 1.54M | 1.02M | 1.54M | 0.98M | 1.10M | 1.15M | -2.06M | 1.86M | 1.84M | 0.66M | 2.90M | 0.83M | 1.03M | 0.42M | 11.13M | 0.04M |
|
Gross Profit (Quarter)
|
| | | | | 0.39M | 1.21M | 0.47M | 1.14M | 1.11M | 0.96M | 0.86M | 2.02M | 2.34M | 1.70M | 0.51M | 1.72M | 1.56M | 1.12M | -0.76M | 0.87M | 0.71M | 0.71M | -1.24M | 0.05M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 7.19M | 3.72M | -12.73M | 4.28M | 4.24M | 2.98M | 3.01M | 4.46M | 4.07M | 3.74M | -12.06M | 0.97M | 2.95M | 2.43M | 2.30M | 0.00M | 1.53M | 2.19M | 3.98M | 2.57M |
|
Other Operating Expenses (Quarter)
|
| | | | | -10.46M | -8.43M | -10.32M | -8.29M | -8.78M | 8.67M | -33.60M | 1.25M | | 1.39M | 15.35M | 0.97M | 0.91M | 1.44M | 1.87M | 2.87M | 1.17M | 1.84M | 17.01M | 4.89M |
|
Operating Expenses (Quarter)
|
| | | | | 11.24M | 9.12M | 10.72M | 6.72M | 11.76M | 3.40M | 3.52M | 5.71M | -5.28M | 5.13M | 3.28M | 1.95M | 3.86M | 3.87M | 4.17M | 2.87M | 2.70M | 4.04M | 20.99M | 7.46M |
|
Operating Income (Quarter)
|
| | | | | -10.84M | -7.91M | -10.24M | -5.58M | -10.65M | -2.44M | -2.66M | -3.69M | 7.62M | -3.42M | -2.77M | -0.22M | -2.30M | -2.74M | 2.49M | -2.00M | -1.99M | -3.33M | -22.22M | -7.42M |
|
EBIT (Quarter)
|
| | | | | -10.84M | -7.91M | -10.24M | -5.58M | -10.65M | -2.44M | -2.66M | -3.69M | 7.62M | -3.42M | -2.77M | -0.22M | -2.30M | -2.74M | 2.49M | -2.00M | -1.99M | -3.33M | -22.22M | -7.42M |
|
Other Non Operating Income (Quarter)
|
| | | | | -0.96M | -1.03M | 0.55M | -2.25M | 1.16M | -2.30M | -2.52M | -2.54M | 0.00M | -0.06M | -5.49M | 0.05M | 0.03M | -0.05M | 1.43M | 0.04M | -0.01M | 0.01M | 0.69M | 0.02M |
|
Non Operating Income (Quarter)
|
| | | | | -0.06M | -0.58M | 2.19M | -0.68M | 3.34M | -0.02M | -2.52M | -2.54M | -1.08M | -2.01M | -0.58M | -0.46M | -1.21M | -0.80M | 2.38M | 0.04M | -0.13M | -0.12M | 1.63M | 0.02M |
|
EBT (Quarter)
|
| | | | | -10.84M | -7.91M | -10.24M | -5.58M | -10.65M | -2.44M | -2.66M | -3.69M | 6.53M | -5.38M | -2.77M | -0.73M | -3.54M | -3.49M | 2.04M | -2.13M | -2.11M | -3.46M | -22.35M | -7.54M |
|
Tax Provisions (Quarter)
|
| | | | | -1.10M | | 2.20M | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | -10.70M | -8.94M | -9.70M | -7.83M | -9.53M | -4.89M | -16.11M | -6.14M | 5.04M | -5.44M | -2.16M | -0.68M | -3.51M | -3.54M | -5.37M | -2.09M | -2.12M | -3.45M | -20.59M | -11.39M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -9.74M | -7.91M | -12.44M | -5.58M | -10.65M | -2.44M | -2.66M | -3.69M | 6.53M | -5.38M | -2.77M | -0.73M | -3.54M | -3.49M | 2.04M | -2.13M | -2.11M | -3.46M | -22.35M | -7.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | -9.74M | -7.91M | -12.44M | -5.58M | -0.05M | -0.16M | -10.60M | 0.10M | -1.49M | | | -0.73M | -3.54M | -3.49M | 2.04M | -2.13M | -2.11M | -3.46M | -22.35M | -7.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | -9.74M | -7.91M | -12.44M | -5.58M | -0.05M | -0.16M | -10.60M | 0.10M | -1.49M | | | -0.73M | -3.54M | -3.49M | 2.04M | -2.13M | -2.11M | -3.46M | -22.35M | -7.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -9.74M | -7.91M | -12.44M | -5.58M | -0.05M | -0.16M | -10.60M | 0.10M | -1.49M | | | -0.73M | -3.54M | -3.49M | 2.04M | -2.13M | -2.11M | -3.46M | -22.35M | -7.54M |
|
EPS (Basic) (Quarter)
|
| | | | | -1.97 | -75.83 | -46.66 | -59.18 | -26.47 | -223.83 | 728.18 | -27.48 | 1.06 | -14.55 | -440.28 | -23.02 | -104.18 | -81.53 | 110.93 | -0.92 | -0.81 | -1.18 | -0.13 | -1.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -1.97 | -75.83 | -46.66 | -59.18 | -26.47 | -223.83 | 728.18 | -27.48 | 0.31 | -14.55 | -440.28 | -23.02 | -104.18 | -81.53 | 110.93 | -0.92 | -0.81 | -1.18 | -0.13 | -1.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 3.95M | 0.12M | 0.08M | 0.13M | 0.25M | 0.02M | 0.18M | 0.23M | 6.17M | 1.66M | 0.02M | 0.03M | 0.03M | 2.29M | 0.17M | 0.45M | 3.39M | 3.74M | 13.96M | 10.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 3.06M | 0.12M | 0.08M | 0.13M | 0.36M | 0.02M | 0.03M | 0.23M | 20.87M | 0.28M | 0.02M | 0.03M | 0.03M | 0.04M | 0.17M | 2.28M | 2.62M | 3.74M | 13.96M | 10.70M |
|
EBITDA (Quarter)
|
| | | | | -10.84M | -7.91M | -10.24M | -5.58M | -10.65M | -2.44M | -2.66M | -3.69M | 7.62M | -3.42M | -2.77M | -0.22M | -2.30M | -2.74M | 2.49M | -2.00M | -1.99M | -3.33M | -22.22M | -7.42M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | 1.09M | 1.96M | | 0.50M | 1.24M | 0.74M | 0.45M | 0.13M | 0.13M | 0.13M | 0.12M | 0.12M |
|
Tax Rate (Quarter)
|
| | | | | 10.15% | | -21.48% | | | | | | | | | | | | | | | | | |