|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.11M | 0.47M | 5.14M | 10.15M | 15.35M | 14.37M | 13.68M | 17.26M | 16.51M | 11.89M | 13.55M | 11.32M | 9.25M | 9.61M | 8.50M | 10.83M | 9.90M | 9.14M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.20M | 0.44M | 0.39M | 8.09M | 16.55M | -6.69M | 26.83M | 12.01M | 28.18M | -34.38M | 22.15M | 22.87M | 20.58M | 16.99M | 14.02M | 12.39M | 13.19M | -26.65M | 11.71M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.01M | 0.03M | 0.12M | 0.18M | 0.17M | 0.13M | 0.08M | 0.13M | 0.11M | 0.08M | 0.14M | 0.11M | 0.06M | 0.02M | | | |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.19M | 0.43M | 0.38M | 8.05M | 16.43M | -6.86M | 26.66M | 11.88M | 28.10M | -34.51M | 22.04M | 22.80M | 20.44M | 16.88M | 13.96M | 12.37M | 13.19M | -26.65M | 11.71M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | 5.32M | 6.12M | 7.34M | 9.31M | 7.55M | 6.79M | 5.22M | 4.65M | 4.67M | 4.58M | 3.43M | 3.94M | 3.32M | 3.83M | 2.94M | 2.70M | 2.81M | 2.63M | 3.07M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | 5.32M | 6.12M | 7.34M | 9.31M | 7.55M | 6.79M | 5.22M | 4.65M | 4.67M | 4.58M | 3.43M | 3.94M | 3.32M | 3.83M | 2.94M | 2.70M | 2.81M | 2.63M | 3.07M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.84M | -5.12M | -5.93M | -6.40M | -1.22M | 9.00M | 17.98M | 21.89M | 21.32M | 23.84M | 23.15M | 18.72M | 19.16M | 17.26M | 13.96M | 11.28M | 9.88M | 10.63M | 9.57M | 8.88M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.84M | -5.12M | -5.93M | -6.40M | -1.22M | 9.00M | 17.98M | 21.89M | 21.32M | 23.84M | 23.15M | 18.72M | 19.16M | 17.26M | 13.96M | 11.28M | 9.88M | 10.63M | 9.57M | 8.88M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -2.94M | 14.44M | 649.39M | -806.37M | -212.22M | 369.62M | -47.16M | -0.09M | 198.95M | 6.84M | -0.68M | 39.90M | 0.49M | 9.69M | -0.31M | -0.11M | 11.25M | -52.40M | 175.19M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.85M | -5.13M | -5.95M | -6.42M | -1.26M | 8.88M | 17.80M | 21.72M | 21.19M | 23.75M | 23.03M | 18.61M | 19.08M | 17.12M | 13.85M | 11.22M | 9.86M | 10.63M | 9.57M | 8.88M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.54M | 114.69M | 43.20M | 764.17M | 73.03M | -388.02M | 102.61M | -95.57M | -94.99M | 188.35M | -149.51M | 68.98M | 19.45M | -78.24M | 12.19M | 69.17M | -51.16M | 38.38M | 36.07M | 367.80M |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.38M | 119.81M | 49.14M | 770.58M | 74.25M | -397.02M | 84.63M | -117.46M | -116.31M | 164.52M | -172.66M | 50.26M | 0.29M | -95.50M | -1.77M | 57.89M | -61.03M | 27.75M | 26.50M | 358.91M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.85M | -5.13M | -5.95M | -6.42M | -1.26M | 8.88M | 17.80M | 21.72M | 21.19M | 23.75M | 23.03M | 18.61M | 19.08M | 17.12M | 13.85M | 11.22M | 9.86M | 10.63M | 9.57M | 8.88M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.85M | -5.13M | -5.95M | -6.42M | -1.26M | 8.88M | 17.80M | 21.72M | 21.19M | 23.75M | 23.03M | 18.61M | 19.08M | 17.12M | 13.85M | 11.22M | 9.86M | 10.63M | 9.57M | 8.88M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.85M | -5.13M | -5.95M | -6.42M | -1.26M | 8.88M | 17.80M | 21.72M | 21.19M | 23.75M | 23.03M | 18.61M | 19.08M | 17.12M | 13.85M | 11.22M | 9.86M | 10.63M | 9.57M | 8.88M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.85M | -5.13M | -5.95M | -6.42M | -1.26M | 8.88M | 17.80M | 21.72M | 21.19M | 23.75M | 23.03M | 18.61M | 19.08M | 17.12M | 13.85M | 11.22M | 9.86M | 10.63M | 9.57M | 8.88M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04 | -0.04 | -0.15M | -0.04 | -0.01 | 0.22M | 0.45M | 0.24 | 0.25 | 0.27 | 0.58M | 0.25 | 0.48M | 0.27 | 0.23 | 0.19 | 0.17 | 0.19 | 0.24M | 0.22M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.20M | 122.70M | 40.00 | 157.40M | 157.50M | 40.00 | 40.00 | 91.20M | 85.95M | 87.30M | 40.00 | 74.70M | 40.00 | 64.25M | 60.15M | 60.40M | 56.45M | 57.35M | 40.00 | 40.00 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.84M | -5.12M | -5.93M | -6.40M | -1.22M | 9.00M | 17.98M | 21.89M | 21.32M | 23.84M | 23.15M | 18.72M | 19.16M | 17.26M | 13.96M | 11.28M | 9.88M | 10.63M | 9.57M | 8.88M |