|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.85M | -5.13M | -5.95M | -6.42M | -1.26M | 8.88M | 17.80M | 21.72M | 21.19M | 23.75M | 23.03M | 18.61M | 19.08M | 17.12M | 13.85M | 11.22M | 9.86M | 10.63M | 9.57M | 8.88M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.63M | 122.75M | 262.62M | 121.19M | 880.61M | -184.80M | -84.75M | -70.30M | -145.08M | -34.43M | 1.31M | -2.57M | -39.62M | -23.01M | 8.85M | -4.55M | -39.32M | 16.50M | 41.57M | 183.72M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -302.11M | 163.25M | -111.40M | -609.70M | -122.79M | 786.49M | 482.49M | 382.36M | 116.88M | -33.24M | 343.10M | 36.19M | -5.25M | 233.05M | 167.55M | 2.86M | 73.59M | -34.63M | 100.08M | -101.01M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -0.12M | -0.08M | -0.39M | -2.94M | -6.33M | -8.93M | -12.34M | -11.91M | -10.75M | -10.81M | -10.21M | -9.26M | -9.20M | -7.69M | -4.33M | -2.84M | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.86M | -0.86M | 1.08M | -1.08M | -0.01M | 0.04M | -0.40M | 0.40M | -0.49M | 0.49M | 219.00 | -0.06M | 0.06M | -0.32M | -0.01M | 0.69M | -0.77M | 0.09M | 0.27M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 634.22M | 148.26M | 505.71M | 1,090.97M | 712.91M | 392.97M | 139.45M | 61.68M | 114.44M | 117.33M | 76.88M | 78.13M | 78.49M | 32.42M | 19.08M | 58.68M | 94.45M | 72.38M | 27.44M | 197.59M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 332.10M | 311.50M | 394.31M | 385.41M | 685.98M | 1,179.46M | 605.79M | 444.04M | 231.32M | 84.09M | 335.78M | 113.72M | 73.23M | 265.46M | 109.82M | 70.85M | 168.04M | 37.75M | 86.88M | 96.59M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | | | 67.51M | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 302.11M | -163.25M | 111.40M | 705.56M | 26.93M | -786.49M | -482.49M | -382.36M | -116.88M | 33.24M | -343.10M | -36.19M | 5.25M | -233.05M | -158.24M | -12.17M | -73.59M | 34.63M | -100.08M | 101.01M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.86M | -95.86M | | | | | | | | | | 9.31M | -9.31M | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -302.11M | 163.25M | -111.40M | -609.70M | -122.79M | 786.49M | 482.49M | 382.36M | 116.88M | -33.24M | 343.10M | 36.19M | -5.25M | 233.05M | 167.55M | 2.86M | 73.59M | -34.63M | 100.08M | -101.01M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.86M | -95.86M | | | | | | | | | | 9.31M | -9.31M | | | | |