|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.85M | -5.13M | -5.95M | -6.42M | -1.26M | 8.88M | 17.80M | 21.72M | 21.19M | 23.75M | 23.03M | 18.61M | 19.08M | 17.12M | 13.85M | 11.22M | 9.86M | 10.63M | 9.57M | 8.88M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -302.11M | 163.25M | -111.40M | -609.70M | -122.79M | 786.49M | 482.49M | 382.36M | 116.88M | -33.24M | 343.10M | 36.19M | -5.25M | 233.05M | 167.55M | 2.86M | 73.59M | -34.63M | 100.08M | -101.01M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | 4.70M | -5.07M | -7.53M | 12.31M | 36.77M | 18.34M | 10.32M | -61.22M | 2.07M | 2.46M | 0.49M | -5.88M | -4.14M | 4.83M | -0.05M | -1.38M | -1.05M | -0.53M | -13.45M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | -0.11M | 0.18M | 1.08M | 0.18M | -0.91M | -0.32M | -0.40M | -0.21M | 0.12M | -0.19M | -0.08M | 0.02M | -0.21M | -0.04M | -0.01M | 0.69M | -0.77M | 0.01M | 0.27M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 634.22M | 148.26M | 505.71M | 1,090.97M | 712.91M | 392.97M | 139.45M | 61.68M | 114.44M | 117.33M | 76.88M | 78.13M | 78.49M | 32.42M | 19.08M | 58.68M | 94.45M | 72.38M | 27.44M | 197.59M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | | | 67.51M | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 302.11M | -163.25M | 111.40M | 705.56M | 26.93M | -786.49M | -482.49M | -382.36M | -116.88M | 33.24M | -343.10M | -36.19M | 5.25M | -233.05M | -158.24M | -12.17M | -73.59M | 34.63M | -100.08M | 101.01M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.86M | -95.86M | | | | | | | | | | 9.31M | -9.31M | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -302.11M | 163.25M | -111.40M | -609.70M | -122.79M | 786.49M | 482.49M | 382.36M | 116.88M | -33.24M | 343.10M | 36.19M | -5.25M | 233.05M | 167.55M | 2.86M | 73.59M | -34.63M | 100.08M | -101.01M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.86M | -95.86M | | | | | | | | | | 9.31M | -9.31M | | | | |