|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85B | 0.13B | 29.06B | 8.07B | 2.29B | 6.22B | 7.85B | 8.35B | -3.05B | 8.47B | 31.07B | 0.01B | -6.11B | 10.40B | 15.68B | 8.55B | -4.09B | 9.00B | 9.71B | 9.15B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.06B | | | | 7.85B | | | | 31.07B | | | | 15.68B | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07B | 0.87B | 11,915.32B | 2.98B | 2.87B | 2.73B | 10,920.67B | 2.89B | 3.06B | 3.01B | 11,967.39B | 3,183.04B | 3.24B | 3.17B | 12,526.26B | 3.20B | 3.28B | 3.43B | 13,740.53B | 3.43B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84B | -0.19B | 12,380.55B | 3.10B | 2.37B | 2.27B | 9,917.59B | 2.96B | 2.89B | 2.61B | 10,871.49B | 2,577.94B | 4.03B | 2.12B | 12,005.63B | 2.29B | 2.34B | 2.63B | 10,305.87B | 2.55B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | 298.58B | -0.05B | -0.04B | -0.01B | -0.12B | | 0.15B | | 236.56B | 1.09B | -0.05B | -0.07B | -0.00B | -0.01B | | 0.00B | -0.02B | 0.00B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.87B | 11,921.04B | 2.98B | -0.04B | 2.73B | -9896.66B | 2.89B | 0.03B | 3.01B | -11084.71B | 3,184.13B | 0.03B | 3.17B | -11981.08B | 3.20B | 0.02B | 3.43B | -10281.80B | 3.43B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.02B | 0.69B | 24,600.16B | 6.03B | 5.20B | 4.99B | 20.80B | 5.86B | 6.10B | 5.62B | 23.34B | 5,763.15B | 7.22B | 5.21B | 24.55B | 5.49B | 5.61B | 6.06B | 24.05B | 5.98B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24571.10B | | | | -12.95B | | | | 7.73B | | | | -8.86B | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19B | -0.77B | -24571.10B | 1.70B | 4.86B | 0.87B | -12.95B | 2.09B | 8.01B | 2.58B | 7.73B | 1,772.94B | 9.71B | 4.65B | -8.86B | 2.57B | 11.99B | 2.46B | 33,541.60B | 2.56B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.15B | | | | 5.68B | | | | 11.42B | | | | 13.47B | | | | 12.99B | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | | | | 0.26B | | | | -0.11B | | | | 0.13B | | | | 0.25B | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | -0.77B | 3,878.69B | 1.70B | 2.77B | 0.87B | 5,702.19B | 2.09B | 1.15B | 2.58B | 6.11B | 1,772.94B | 0.14B | 4.65B | 5.65B | 2.57B | 3.35B | 2.46B | 11.33B | 2.56B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.25B | 1,005.32B | 0.45B | 0.60B | 0.22B | -0.07B | 0.60B | 0.40B | 0.77B | 0.85B | 509.50B | 0.30B | 1.28B | 1.91B | 0.75B | 0.95B | 0.47B | 3.02B | 0.74B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 0.35B | 2,868.64B | 1.26B | 2.17B | 0.65B | 5,769.70B | 1.49B | 0.75B | 1.81B | 5.26B | 1,264.53B | -0.16B | 3.37B | 3.75B | 1.82B | 2.40B | 1.99B | 8.31B | 1.82B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.05B | 164.89B | 0.04B | 0.04B | 0.03B | 136.61B | 0.03B | 0.04B | 0.03B | 127.94B | 31.50B | 0.05B | 0.04B | 148.42B | 0.05B | 0.05B | 0.05B | 241.96B | 0.06B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | -1.01B | 2,873.37B | 1.26B | 2.17B | 0.65B | 5,702.25B | 1.49B | 0.75B | 1.81B | 5.26B | 1,263.44B | -0.16B | 3.37B | 3.75B | 1.82B | 2.40B | 1.99B | 8.31B | 1.82B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | -1.01B | 2,873.37B | 1.26B | 2.17B | 0.65B | 5,702.25B | 1.49B | 0.75B | 1.81B | 5.26B | 1,263.44B | -0.16B | 3.37B | 3.75B | 1.82B | 2.40B | 1.99B | 8.31B | 1.82B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.33B | 2,702.87B | 1.21B | 2.14B | 0.62B | 5.13B | 1.47B | 0.71B | 1.78B | 5.13B | 1,231.93B | -0.20B | 3.33B | 3.60B | 1.78B | 2.34B | 1.93B | 8.07B | 1.76B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.33B | 2,702.87B | 1.21B | 2.14B | 0.62B | 5.13B | 1.47B | 0.71B | 1.78B | 5.13B | 1,231.93B | -0.20B | 3.33B | 3.60B | 1.78B | 2.34B | 1.93B | 8.07B | 1.76B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46 | 0.16 | 0.00B | 0.58 | 1.02 | 0.30 | 2.46 | 0.71 | 0.34 | 0.86 | 2.49 | 0.00B | -102.41 | 0.00B | 0.00B | 909.90 | 0.00B | 0.99 | 4.13 | 0.91 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45 | 0.15 | 0.00B | 0.57 | 0.00B | 0.29 | 2.41 | 0.69 | 0.34 | 0.85 | 2.44 | 0.00B | -0.10 | 0.00B | 0.00B | 888.81 | 0.00B | 965.60 | 4.04 | 0.90 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10B | 2.10B | 2.10B | 2.09B | 2.09B | 2.09B | 2.08B | 2.07B | 2.08B | 2.07B | 2.06B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.96B | 1.95B | 1.93B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14B | 2.14B | 2.14B | 2.14B | 0.00B | 2.12B | 2.13B | 2.11B | 2.11B | 2.11B | 2.10B | 0.00B | 2.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.00B | 1.96B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19B | -0.77B | -24571.10B | 1.70B | 4.86B | 1.58B | -12.95B | 2.12B | 8.01B | 2.06B | 7.73B | 2,040.19B | 9.71B | 2.02B | -8.86B | 1.96B | 11.99B | 2.12B | 33,541.60B | 2.13B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | | | | 2.09B | | | | 6.86B | | 30,666.44B | | 9.57B | | 38,501.49B | | 8.64B | | 33,530.27B | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.46 | -32.00 | 25.92 | 26.20 | 21.61 | 24.85 | 0.00 | 28.63 | 34.56 | 29.97 | 13.86 | 28.74 | 212.31 | 27.56 | 33.76 | 29.19 | 28.41 | 19.17 | 26.64 | 28.76 |