|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.10B | 7.07B | -22.62B | 8.07B | 2.67B | 6.22B | -21.47B | 8.35B | 2.53B | 8.47B | 31.07B | 0.01B | 2.79B | 10.40B | 32.16B | 8.55B | 3.03B | 9.00B | 8.45B | 9.15B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.62B | | | | -21.47B | | | | 31.07B | | | | 32.16B | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.07B | 2.97B | 11.92B | 2.98B | 2.87B | 2.73B | 10,920.67B | 2.89B | 3.06B | 3.01B | 11.98B | 3,183.04B | 3.24B | 3.17B | 12.54B | 3.20B | 3.28B | 3.43B | 13.75B | 3.43B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.84B | 3.35B | 12,369.61B | 3.10B | 2.37B | 2.27B | 9,917.59B | 2.96B | 2.89B | 2.61B | 10,871.49B | 2,577.94B | 4.03B | 2.12B | 12,005.63B | 2.29B | 2.34B | 2.63B | 10,305.87B | 2.55B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -12363.25B | | | | -9896.78B | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.84B | 3.35B | 6.37B | 3.10B | 2.37B | 2.27B | 20.80B | 2.96B | 2.89B | 2.61B | 10,871.49B | 2,577.94B | 4.03B | 2.12B | 12,005.63B | 2.29B | 2.34B | 2.63B | 10,305.87B | 2.55B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.99B | | | | -42.27B | | | | -10840.42B | | | | -11973.47B | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.03B | 2.28B | -28.99B | 3.53B | 4.86B | 3.61B | -42.27B | 2.09B | 8.01B | 10.46B | -10840.42B | 1,772.94B | 9.71B | 14.06B | -11973.47B | 10.61B | 11.43B | 10.71B | 33,471.94B | 10.53B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.81B | 4.94B | 18,974.52B | 5.03B | 5.68B | 6.53B | 24,774.39B | 0.00B | 11.42B | 12.30B | 47,387.24B | 0.00B | 13.47B | 13.51B | 52,703.87B | 12.07B | 12.49B | 12.83B | 51,712.08B | 12.69B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.15B | -66.49B | 0.27B | -0.01B | -0.09B | 804.83B | -5.37 | -0.11B | 0.57B | 1,354.16B | -19.55 | 0.13B | 0.19B | 661.17B | 0.23B | 0.11B | -0.08B | 348.93B | 0.00B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 0.60B | 3,873.96B | 1.70B | 2.77B | 0.87B | 5,702.19B | 2.09B | 1.15B | 2.58B | 6.11B | 1,772.94B | 0.14B | 4.65B | 5.65B | 2.57B | 3.35B | 2.46B | 11.33B | 2.56B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.25B | 1,005.32B | 0.45B | 0.60B | 0.22B | -0.07B | 0.60B | 0.40B | 0.77B | 0.85B | 509.50B | 0.30B | 1.28B | 1.91B | 0.75B | 0.95B | 0.47B | 3.02B | 0.74B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 0.35B | 2,868.64B | 1.26B | 2.17B | 0.65B | 5,769.70B | 1.49B | 0.75B | 1.81B | 5.26B | 1,264.53B | -0.16B | 3.37B | 3.75B | 1.82B | 2.40B | 1.99B | 8.31B | 1.82B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.01B | -0.23B | 0.03B | 0.07B | 0.09B | -0.13B | -4.29 | 0.01B | -0.03B | -40.87B | 6.52 | -0.01B | 0.02B | 0.00B | -0.02B | -0.02B | 0.02B | -0.04B | 0.01B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.92B | -1.93B | -1.94B | -1.97B | -1.89B | -0.00B | -0.00B | -1.93B | -1.88B | -1.93B | -0.00B | -0.00B | -1.70B | -1.71B | -0.00B | -0.00B | -1.65B | -1.75B | -1.82B | -1.91B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 164.63B | 0.04B | -0.04B | 0.03B | 136.61B | 0.03B | -0.04B | 0.03B | 127.94B | 31.50B | -0.05B | 0.04B | 148.42B | 0.05B | -0.05B | 0.05B | 241.96B | 0.06B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 0.35B | 2,868.64B | 1.26B | 2.17B | 0.65B | 5,702.25B | 1.49B | 0.75B | 1.81B | 5.26B | 1,263.44B | -0.16B | 3.37B | 3.75B | 1.82B | 2.40B | 1.99B | 8.31B | 1.82B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 0.35B | 2,868.64B | 1.26B | 2.17B | 0.65B | 5,702.25B | 1.49B | 0.75B | 1.81B | 5.26B | 1,263.44B | -0.16B | 3.37B | 3.75B | 1.82B | 2.40B | 1.99B | 8.31B | 1.82B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.91B | -1.57B | 2,866.70B | -0.71B | 0.28B | 0.65B | 5,702.25B | -0.44B | -1.12B | -0.12B | 5.26B | 1,263.44B | -1.86B | 1.66B | 3.75B | 1.82B | 0.74B | 0.23B | 6.49B | -0.09B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.91B | -1.57B | 2,866.70B | -0.71B | 0.28B | 0.65B | 5,702.25B | -0.44B | -1.12B | -0.12B | 5.26B | 1,263.44B | -1.86B | 1.66B | 3.75B | 1.82B | 0.74B | 0.23B | 6.49B | -0.09B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 2.37 | | | | 0.69 | | | | 1.14 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 2.22B | | | | 5.46B | | | | 5.69B | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.03B | 2.28B | -28.99B | 3.53B | 4.86B | 3.61B | -42.27B | 2.09B | 8.01B | 10.46B | -10840.42B | 1,772.94B | 9.71B | 14.06B | -11973.47B | 10.61B | 11.43B | 10.71B | 33,471.94B | 10.53B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | 1.68B | 6,222.92B | 1.82B | 2.09B | 2.74B | 10,858.19B | 0.00B | 6.86B | 7.88B | 32,765.36B | 0.00B | 9.57B | 9.42B | 38,753.54B | 8.03B | 8.09B | 8.26B | 33,460.62B | 7.97B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 28.46% | 40.86% | 25.95% | 26.20% | 21.61% | 24.85% | 0.00% | 28.63% | 34.56% | 29.97% | 13.86% | 28.74% | 212.31% | 27.56% | 33.76% | 29.19% | 28.41% | 19.17% | 26.64% | 28.76% |