|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 188.26B | | | | 192.01B | | 140.12B | | 180.35B | | 0.18B | | 176.36B | | 0.18B | | 147,908,644.59B | | 152,100.91B | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | | 0.35B | | 0.04B | | -0.03B | | 0.00B | | 0.00B | | 0.03B | | 0.00B | | | | 0.00B | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 188.69B | | 0.35B | | 192.06B | | 140.09B | | 180.36B | | 0.18B | | 176.39B | | 0.18B | | 147,908,644.59B | | 152,100.91B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | | 0.12B | | | | 0.05B | | | | 0.08B | | | | 0.08B | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13B | | | | 1.11B | | | | 1.03B | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.30B | | -0.63B | | 0.20B | | -0.34B | | -0.19B | | 2.69B | | -0.26B | | 0.00B | | 6.84B | | 0.00B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | | -0.11B | | -0.13B | | -0.17B | | -0.02B | | 0.00B | | -0.05B | | 0.00B | | 1.03B | | -0.02B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21B | | | | 2.98B | | | | 3.07B | | | | 3.17B | | | | 3.18B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8.24B | | 7.81B | | 7.63B | | 0.00B | | 7.78B | | 0.00B | | 8.13B | | 0.00B | | 8.39B | | 0.00B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8.24B | | | | 7.63B | | | | 7.78B | | 0.02B | | 8.13B | | 3.17B | | 8.39B | | 3.18B | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.98B | | 7.11B | | 6.42B | | 0.00B | | 7.52B | | 0.00B | | 8.54B | | 0.00B | | 7.75B | | 0.00B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 118.73B | | | | 120.52B | | | | 0.73B | | | | 4.66B | | | | 12.58B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | | | | 0.52B | | | | 1.13B | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1,590.52B | 1,564.36B | 1,515.76B | 1,510.25B | 1,485.26B | 1,517,929,780.08B | 1,371.21B | 1,409.81B | 1,418.87B | 1,486.17B | 1,417.01B | 1,451,176,171.18B | 1,457.48B | 1,520.09B | 1,482.33B | 1,494,719,373.50B | 1,582.29B | 1,631.13B | 1,676.07B | 1,742.73B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.57B | 0.69B | 38.06B | 680.71B | 10.42B | 0.00B | 11.92B | 0.64B | -30.32B | 672.75 | 0.00B | 694.19B | 19.95B | 716.04 | 0.00B | 0.00B | 740.27B | 776.92B | 808.52B | 808.75B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.15B | 3.69B | 0.55B | 5.00B | 1.22B | 0.00B | 1.09B | 5.27B | 2.16B | 9.58B | 0.00B | 0.00B | 1.15B | 8.95B | 0.00B | 0.00B | 20.48B | 17.37B | 21.19B | 28.40B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.42B | 4.38B | 38.60B | 685.71B | 11.64B | 0.00B | 13.01B | 5.91B | -28.15B | 9.58B | 0.00B | 694.19B | 21.10B | 8.95B | 0.00B | 0.00B | 760.75B | 794.30B | 829.71B | 837.15B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 450.60B | 448.64B | 458.57B | 432.91B | 451.42B | 0.00B | 0.00B | 397.83B | 410.42B | 439.61B | 0.00B | 0.00B | 392.95B | 415.42B | 0.00B | 0.00B | 435.62B | 434.85B | 447.26B | 498.23B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 0.94B | 0.69B | 0.80B | 0.74B | 555.56 | 395.86 | 0.55B | 0.64B | 0.71B | 678.92 | 768.06 | 0.69B | 0.85B | 769.39 | 906.72 | 1.08B | 1.09B | 0.81B | 1.03B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44B | | | | 1.88B | | | | 0.69B | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.18B | 174.49B | -7.08B | 160.96B | -4.40B | 0.00B | -17.36B | 137.04B | -9.66B | 126.67B | 0.00B | 0.00B | -12.23B | 127.27B | 0.00B | 0.00B | 128.62B | 133.01B | 133.58B | 132.49B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 180.30B | | 166.47B | | 153.14B | | 144.74B | | 136.79B | | 132.40B | | 149.43B | | 146.34B | | 164.32B | | 167.63B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.22B | 0.60B | 0.58B | 0.56B | 507.16 | 510.12 | 0.55B | 0.56B | 0.56B | 310.95 | 312.87 | 0.31B | 0.32B | 306.69 | 300.84 | 0.32B | 0.33B | 0.33B | 0.33B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.62B | 0.57B | 0.72B | 0.92B | 604.96 | 663.16 | 0.57B | 0.69B | 0.63B | 587.46 | 609.45 | 0.66B | 0.62B | 630.47 | 611.14 | 0.67B | 0.69B | 0.69B | 0.72B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54B | | | | 4.56B | | | | 4.84B | | | | 4.81B | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 29.92B | 158.91B | -20.39B | 146.87B | 28.62B | 0.00B | 12.63B | 143.15B | 8.54B | 148.03B | 0.00B | 0.00B | 32.34B | 158.24B | 0.00B | 0.00B | 159.80B | 165.31B | 160.24B | 172.59B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1,481.84B | 1,327.50B | 0.53B | 1,286.31B | 1,382.37B | 1,446,432,039.08B | 0.25B | 1,187.99B | 1,331.18B | 1,257.64B | 0.21B | 1,367,461,133.40B | 1,344.21B | 1,275.21B | 1,397.45B | 1,406,691,372.29B | 1,334.37B | 1,370.79B | 1,420.05B | 1,475.24B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1,511.76B | 1,486.41B | 2.97B | 1,433.18B | 1,410.99B | 1,446,432,039.08B | 1,290.06B | 1,331.13B | 1,339.72B | 1,405.67B | | 1,367,461,133.40B | 1,376.55B | 1,433.45B | 1,397.45B | 1,406,691,372.29B | 1,494.16B | 1,536.11B | 1,580.29B | 1,647.83B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 449.42B | 623.13B | 451.49B | 593.87B | 447.02B | 0.00B | -17.36B | 534.88B | 400.76B | 566.28B | 0.00B | 0.00B | 380.72B | 542.69B | 0.00B | 0.00B | 564.24B | 567.85B | 580.84B | 630.72B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 68.34B | 67.69B | 77.90B | 65.77B | 64.56B | 62.23B | 73.60B | 67.58B | 67.57B | 69.23B | 82.13B | 72.43B | 69.53B | 73.89B | 73.42B | 72.66B | 75.96B | 79.41B | 67.67B | 80.23B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 78.77B | 77.95B | 77.90B | 77.07B | 74.27B | 0.00B | 73.60B | 78.68B | 78.76B | 80.50B | 13.86B | 0.00B | 82.06B | 86.65B | 0.00B | 0.00B | 88.13B | 95.02B | 95.78B | 94.90B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1,590.52B | 1,564.36B | 1,515.76B | 1,510.25B | 1,485.26B | 1,517,929,780.08B | 1,371.21B | 1,409.81B | 1,418.87B | 1,486.17B | 1,417.01B | 1,451,176,171.18B | 1,457.48B | 1,520.09B | 1,482.33B | 1,494,719,373.50B | 1,582.29B | 1,631.13B | 1,676.07B | 1,742.73B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.02B | -0.01B | -0.29B | -0.42B | -342.81 | -337.70 | -0.06B | -0.06B | -0.34B | -517.53 | -281.37 | -0.72B | -0.80B | -761.91 | -114.66 | -0.54B | -1.10B | -0.22B | -0.90B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.18B | -0.85B | -0.51B | -0.62B | 0.00B | 469.86 | -0.00B | -1.49B | 20.82B | -1.95B | -0.00B | -0.00B | 42.61B | -2.25B | -0.00B | -0.00B | 28.18B | -4.86B | -4.94B | -5.24B |