|
Revenue (Quarter)
|
| 37.23M | 40.20M | 41.16M | 42.55M | 45.80M | 56.81M | 59.67M | 58.93M | 61.23M | 65.81M | 73.12M | 73.63M | 80.12M | 92.49M | 100.84M | 107.98M | 131.76M | 150.72M | 163.72M | 158.41M |
|
Cost of Revenue (Quarter)
|
| 8.89M | 10.52M | -8.53M | 6.54M | 17.44M | 18.50M | 8.32M | 18.50M | 20.08M | 7.06M | 6.71M | 16.92M | 7.50M | 13.41M | 6.01M | 6.99M | 6.20M | 11.25M | 9.72M | 9.56M |
|
Gross Profit (Quarter)
|
| 28.34M | 29.68M | 49.69M | 36.01M | 28.36M | 38.31M | 51.36M | 40.43M | 41.16M | 58.75M | 66.41M | 56.71M | 72.62M | 79.08M | 94.83M | 100.99M | 125.55M | 139.47M | 154.00M | 148.85M |
|
Other Operating Expenses (Quarter)
|
| 43.50M | 55.87M | 55.76M | 65.22M | 98.82M | 94.73M | 80.46M | 71.41M | 82.15M | 76.39M | 71.35M | 68.23M | 74.45M | 89.94M | 79.85M | 72.83M | 90.67M | 104.83M | 99.23M | 98.85M |
|
Operating Expenses (Quarter)
|
| 43.50M | 55.87M | 55.76M | 65.22M | 98.82M | 94.73M | 80.46M | 71.41M | 82.15M | 76.39M | 71.35M | 68.23M | 74.45M | 89.94M | 79.85M | 72.83M | 90.67M | 104.83M | 99.23M | 98.85M |
|
Operating Income (Quarter)
|
| -1.95M | -1.32M | -2.98M | -29.22M | -70.46M | -56.42M | -29.10M | -30.98M | -40.99M | -17.64M | -4.94M | -11.52M | -1.83M | -10.86M | 14.98M | 28.16M | 34.88M | 34.64M | 54.77M | 50.01M |
|
EBIT (Quarter)
|
| -1.95M | -1.32M | -2.98M | -29.22M | -70.46M | -56.42M | -29.10M | -30.98M | -40.99M | -17.64M | -4.94M | -11.52M | -1.83M | -10.86M | 14.98M | 28.16M | 34.88M | 34.64M | 54.77M | 50.01M |
|
Non Operating Interest Expenses (Quarter)
|
| 11.90M | 12.90M | 12.70M | 12.20M | 20.80M | 24.10M | 11.90M | 9.50M | 15.00M | 13.90M | 10.00M | 9.10M | 10.70M | 12.50M | 12.60M | 10.30M | | | | |
|
Interest & Investment Income (Quarter)
|
| 0.01M | 0.00M | 0.01M | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| -6.90M | -7.78M | 34.79M | -5.57M | 9.86M | -9.56M | 10.99M | | | | 9.31M | 33.44M | -1.09M | -1.71M | | -1.28M | -29.57M | 12.53M | 19.04M | 10.59M |
|
EBT (Quarter)
|
| -0.85M | -7.89M | -15.09M | -32.77M | -27.09M | -47.48M | -21.63M | -14.02M | -22.61M | -12.04M | 0.28M | 37.45M | 4.58M | 0.84M | 17.49M | 33.87M | 11.51M | 58.43M | 64.22M | 70.16M |
|
Tax Provisions (Quarter)
|
| 0.01M | -0.01M | 0.10M | 0.02M | 0.02M | 0.03M | -0.14M | 0.01M | 0.01M | 0.01M | -10.19M | 3.20M | -1.78M | 0.37M | 10.88M | 5.06M | 2.47M | -33.64M | 27.42M | 12.22M |
|
Profit After Tax (Quarter)
|
| -0.86M | -7.89M | -15.19M | -32.80M | -27.11M | -47.50M | -21.49M | -14.03M | -22.62M | -12.05M | 0.18M | 34.24M | 6.36M | 0.47M | 16.81M | 28.81M | 9.04M | 92.07M | 65.94M | 57.94M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | 0.00M | -998.00 | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.01M | -0.00M | | 0.03M | 0.01M | 0.02M | -0.01M | | |
|
Income from Continuing Operations (Quarter)
|
| -0.86M | -7.89M | -15.19M | -32.80M | -27.11M | -47.50M | -21.49M | -14.03M | -22.62M | -12.05M | 10.46M | 34.24M | 6.36M | 0.47M | 6.61M | 28.81M | 9.04M | 92.07M | 36.80M | 57.94M |
|
Consolidated Net Income (Quarter)
|
| -0.86M | -7.89M | -15.19M | -32.80M | -27.11M | -47.50M | -21.49M | -14.03M | -22.62M | -12.05M | 10.46M | 34.24M | 6.36M | 0.47M | 6.61M | 28.81M | 9.04M | 92.07M | 36.80M | 57.94M |
|
Income towards Parent Company (Quarter)
|
| -0.86M | -7.89M | -15.19M | -32.80M | -27.11M | -47.50M | -21.49M | -14.03M | -22.62M | -12.05M | 10.46M | 34.24M | 6.36M | 0.47M | 6.61M | 28.81M | 9.04M | 92.07M | 36.80M | 57.94M |
|
Net Income towards Common Stockholders (Quarter)
|
| -0.86M | -7.89M | -15.19M | -32.80M | -27.11M | -47.50M | -21.49M | -14.03M | -22.62M | -12.05M | 10.46M | 34.24M | 6.36M | 0.47M | 6.61M | 28.81M | 9.04M | 92.07M | 36.80M | 57.94M |
|
EPS (Basic) (Quarter)
|
| -0.20 | -1.83 | -3.56 | -2.90 | -2.34 | -4.06 | -1.85 | -1.19 | -1.90 | -1.01 | 0.88 | 2.80 | 0.51 | 0.04 | 0.53 | 2.19 | 0.68 | 6.84 | 2.75 | 4.31 |
|
EPS (Diluted) (Quarter)
|
| -0.20 | -1.83 | -3.56 | -2.90 | -2.34 | -4.06 | -1.85 | -1.19 | -1.90 | -1.01 | 0.88 | 2.60 | 0.47 | 0.03 | 0.48 | 1.97 | 0.62 | 6.34 | 2.54 | 4.02 |
|
Shares Outstanding (Quarter)
|
| 4.25M | 4.31M | 4.27M | 11.31M | 11.61M | 11.70M | 11.59M | 11.82M | 11.88M | 11.96M | 11.93M | 12.22M | 12.42M | 12.64M | 12.52M | 13.13M | 13.36M | 13.46M | 13.37M | 13.43M |
|
Shares Outstanding (Diluted) (Quarter)
|
| 4.25M | 4.31M | 4.27M | 11.31M | 11.61M | 11.70M | 11.59M | 11.82M | 11.88M | 11.96M | 11.93M | 13.18M | 13.54M | 13.93M | 13.82M | 14.65M | 14.55M | 14.53M | 14.48M | 14.40M |
|
Shares Outstanding (Entity) (Quarter)
|
| 4.25M | 4.31M | 4.27M | 11.31M | 11.61M | 11.70M | 11.59M | 11.82M | 11.88M | 11.96M | 11.93M | 12.22M | 12.42M | 12.64M | 12.52M | 13.13M | 13.36M | 13.46M | 13.37M | 13.43M |
|
EBITDA (Quarter)
|
| -1.95M | -1.32M | -2.98M | -29.22M | -70.46M | -56.42M | -29.10M | -30.98M | -40.99M | -17.64M | -4.94M | -11.52M | -1.83M | -10.86M | 14.98M | 28.16M | 34.88M | 34.64M | 54.77M | 50.01M |
|
Interest Expenses (Quarter)
|
| 0.51M | 0.71M | 0.12M | 1.55M | 2.29M | 2.40M | -2.21M | 2.90M | 3.03M | 3.06M | 2.79M | 2.22M | 1.97M | 1.96M | 1.82M | 1.80M | 112.91M | 81.14M | 1.79M | 7.22M |
|
Tax Rate (Quarter)
|
| -1.53% | 0.08% | -0.65% | -0.07% | -0.08% | -0.05% | 0.63% | -0.06% | -0.03% | -0.07% | -3,704.36% | 8.55% | -38.94% | 44.46% | 62.20% | 14.93% | 21.45% | -57.58% | 42.69% | 17.42% |