|
Cash & Equivalents
|
32.01M | 22.89M | 41.76M | 49.72M |
|
Short-term Investments
|
8.23M | 168.79M | 113.23M | 40.47M |
|
Cash & Current Investments
|
40.23M | 191.68M | 154.99M | 90.19M |
|
Receivables - Other
|
15.20M | | | 0.10M |
|
Prepaid Assets
|
4.44M | 11.59M | 7.96M | 16.13M |
|
Current Assets
|
100.20M | 308.57M | 276.89M | 282.27M |
|
Property, Plant & Equipment (Net)
|
0.69M | 1.03M | 1.12M | 0.70M |
|
Long-Term Investments
|
35.25M | 0.07M | 0.32M | 0.16M |
|
Intangibles
|
13.23M | 21.82M | 21.72M | 27.62M |
|
Goodwill & Intangibles
|
13.23M | 21.82M | 21.72M | 27.62M |
|
Other Non-Current Assets
|
0.36M | 0.79M | 1.32M | 1.66M |
|
Non-Current Assets
|
46.98M | 12.92M | 17.14M | 17.05M |
|
Assets
|
147.19M | 321.49M | 294.02M | 299.33M |
|
Accounts Payables
|
13.04M | 11.42M | 5.49M | 6.77M |
|
Notes Payables
|
15.05M | | | |
|
Payables
|
28.09M | 11.42M | 5.49M | 6.77M |
|
Accumulated Expenses
|
13.04M | 10.96M | 12.63M | 16.71M |
|
Other Accumulated Expenses
|
1.15M | 4.31M | 3.87M | 4.13M |
|
Short term Debt
|
20.00M | | | |
|
Current Leases
|
1.92M | 0.27M | 0.30M | 0.35M |
|
Current Taxes
|
1.21M | 1.36M | 1.44M | 1.48M |
|
Total Current Liabilities
|
68.63M | 36.42M | 25.60M | 35.06M |
|
Non-Current Debt
|
35.00M | 75.00M | 75.00M | 75.00M |
|
Convertible Debt
|
| 102.33M | 105.45M | |
|
Non-Current Deffered Revenue
|
8.88M | | | |
|
Non-Current Deferred Tax Liability
|
0.23M | 0.49M | 0.72M | |
|
Operating Leases
|
0.97M | 0.55M | 0.54M | 0.20M |
|
Other Non-Current Liabilities
|
3.73M | 0.12M | 0.13M | 3.03M |
|
Total Non-Current Liabilities
|
104.72M | 214.81M | 206.83M | 113.19M |
|
Total Liabilities
|
108.45M | 214.93M | 206.96M | 116.23M |
|
Total Debt
|
55.00M | 75.00M | 75.00M | 75.00M |
|
Common Equity
|
38.74M | 106.56M | 87.06M | 183.10M |
|
Shareholder's Equity
|
38.74M | 106.56M | 87.06M | 183.10M |
|
Liabilities and Shareholders Equity
|
147.19M | 321.49M | 294.02M | 299.33M |
|
Treasury Shares
|
| 0.51M | 1.73M | 1.20M |
|
Retained Earnings
|
-32.90M | -161.80M | -210.32M | -152.45M |