|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 571.86M | 401.90M | | 980.69M | 1,455.89M | 1,470.04M | 1,768.08M | 1,680.05M | 1,757.62M | 1,625.20M | 1,614.08M | 1,420.30M | 1,455.29M | 1,421.89M | 1,417.69M | 1,380.59M | 1,481.52M | 1,563.97M | | 1,550.82M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.86M | 281.85M | 2,694.45M | 807.57M | 1,274.66M | 1,229.37M | 1,379.29M | 1,421.40M | 1,359.70M | 1,238.73M | 1,177.65M | 1,116.67M | 1,128.42M | 1,108.32M | 1,083.93M | 1,069.24M | 1,135.60M | 1,176.96M | | 1,145.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.00M | 120.05M | | 173.12M | 181.22M | 240.66M | 388.80M | 258.65M | 397.92M | 386.47M | 436.43M | 303.63M | 326.87M | 313.57M | 333.76M | 311.35M | 345.92M | 387.01M | | 404.92M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.73M | | | | 121.72M | | 136.75M | 137.70M | 132.62M | 139.14M | 129.73M | 115.72M | 107.51M | 121.56M | 138.07M | 139.59M | | 149.07M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | | 21.11M | | 0.10M | 3.43M | 1.30M | 4.10M | 1.10M | 0.22M | 2.44M | | 3.38M | 6.16M | | 5.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.85M | 292.84M | 0.17M | 834.06M | 1,305.98M | 1,261.16M | -0.07M | 1,480.01M | -0.26M | -0.93M | 8.28M | 0.57M | -0.22M | -0.25M | 4.06M | -0.06M | -0.95M | 0.38M | | -0.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.85M | 292.84M | 3,368.91M | 834.06M | 1,305.98M | 1,261.16M | 1,642.31M | 1,480.01M | 1,613.90M | 1,501.22M | 1,459.94M | 1,361.55M | 1,350.99M | 1,364.21M | 1,319.29M | 1,321.67M | 1,411.65M | 1,446.40M | | 1,431.41M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.01M | 109.06M | | 146.63M | 149.90M | 208.87M | 249.23M | 200.04M | 356.68M | 178.37M | 158.83M | 137.17M | 148.50M | 60.11M | 122.44M | 28.40M | 75.87M | 71.73M | | 226.77M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.01M | 109.06M | | 146.63M | 149.90M | 208.87M | 249.23M | 200.04M | 356.68M | 178.37M | 158.83M | 137.17M | 148.50M | 60.11M | 122.44M | 28.40M | 75.87M | 71.73M | | 226.77M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | -0.01M | | | -5.27M | | 9.27M | 2.25M | -8.34M | 4.08M | -3.24M | -0.13M | -1.15M | -1.36M | -3.07M | | | -3.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.21M | | | | -51.17M | | -62.62M | -67.19M | -65.83M | -53.98M | -69.38M | -62.24M | -47.09M | -56.00M | -60.06M | -55.20M | | -53.98M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.22M | 107.79M | | 143.62M | 146.64M | 205.61M | 197.23M | 188.67M | 295.91M | 112.72M | 94.50M | 85.50M | 82.14M | 1.64M | 78.23M | -24.97M | 18.33M | 19.81M | | 175.68M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.78M | | | | 37.99M | | 40.71M | -15.36M | 7.25M | 3.91M | 0.77M | -17.47M | -25.55M | -1.15M | 4.07M | -1.25M | | 38.63M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.58M | 107.90M | | 143.61M | 147.36M | 206.83M | 165.96M | 188.67M | 255.20M | 128.08M | 97.18M | 81.59M | 81.36M | 16.95M | 108.87M | -23.81M | 14.27M | 19.36M | | 134.31M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | | 2.81M | 3.06M | 2.74M | 0.43M | 2.50M | 2.17M | 1.87M | 2.35M | 1.60M | 1.69M | | 2.74M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.22M | 107.79M | | 143.62M | 146.64M | 205.61M | 159.23M | 188.67M | 255.20M | 128.08M | 87.26M | 81.59M | 81.36M | 19.11M | 103.78M | -23.81M | 14.27M | 21.05M | | 137.06M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.22M | 107.79M | | 143.62M | 146.64M | 205.61M | 159.23M | 188.67M | 255.20M | 128.08M | 87.26M | 81.59M | 81.36M | 19.11M | 103.78M | -23.81M | 14.27M | 21.05M | | 137.06M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.22M | 107.79M | | 143.62M | 146.64M | 205.61M | 159.23M | 188.67M | 255.20M | 128.08M | 87.26M | 81.59M | 81.36M | 19.11M | 103.78M | -23.81M | 14.27M | 21.05M | | 137.06M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.22M | 107.79M | | 143.62M | 146.64M | 205.61M | 159.23M | 188.67M | 255.20M | 128.08M | 87.26M | 81.59M | 81.36M | 19.11M | 103.78M | -23.81M | 14.27M | 21.05M | | 137.06M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54 | 0.66 | | 0.88 | 0.91 | 1.27 | 0.99 | 1.17 | 1.60 | 0.80 | 0.55 | 0.51 | 0.51 | 0.12 | 0.65 | -0.15 | 0.09 | 0.13 | | 0.86 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50 | 0.64 | | 0.86 | 0.89 | 1.25 | 0.97 | 1.15 | 1.57 | 0.79 | 0.54 | 0.50 | 0.50 | 0.12 | 0.64 | -0.15 | 0.09 | 0.13 | | 0.85 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.93M | 163.02M | 162.45M | 162.45M | 161.40M | 161.63M | 161.00M | 161.00M | 159.81M | 159.73M | 159.86M | 159.81M | 159.81M | 159.20M | 159.51M | 158.68M | 158.34M | 158.36M | 158.36M | 158.74M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.75M | 167.60M | 167.10M | 167.10M | 164.60M | 164.75M | 164.12M | 164.12M | 162.37M | 162.43M | 162.39M | 161.91M | 161.71M | 160.99M | 161.42M | 158.68M | 159.73M | 159.95M | 159.95M | 161.03M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.01M | 109.06M | | 146.63M | 149.90M | 208.87M | 249.23M | 200.04M | 356.68M | 178.37M | 158.83M | 137.17M | 148.50M | 60.11M | 122.44M | 28.40M | 75.87M | 71.73M | | 226.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 1.27M | 56.07M | 3.01M | 3.27M | 3.26M | 69.85M | 13.41M | 12.67M | 11.71M | 221.44M | 62.88M | 69.22M | 66.85M | 54.91M | 57.97M | 51.87M | 56.92M | | 54.12M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.26% | | 13.76% | -13.63% | 7.67% | 4.57% | 0.94% | -1,062.71% | -32.66% | 4.62% | 22.18% | -6.30% | | 21.99% |