|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 431.63M | 571.86M | 401.90M | | 980.69M | 1,455.89M | 1,470.04M | 1,768.08M | 1,680.05M | 1,757.62M | 1,625.20M | 1,614.08M | 1,420.30M | 1,455.29M | 1,421.89M | 1,417.69M | 1,380.59M | 1,481.52M | 1,563.97M | 1,550.82M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.23M | 307.86M | 281.85M | 2,694.45M | 807.57M | 1,274.66M | 1,229.37M | 1,379.29M | 1,421.40M | 1,359.70M | 1,238.73M | 1,177.65M | 1,116.67M | 1,128.42M | 1,108.32M | 1,083.93M | 1,069.24M | 1,135.60M | 1,176.96M | 1,145.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.40M | 264.00M | 120.05M | | 173.12M | 181.22M | 240.66M | 388.80M | 258.65M | 397.92M | 386.47M | 436.43M | 303.63M | 326.87M | 313.57M | 333.76M | 311.35M | 345.92M | 387.01M | 404.92M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.73M | | | | 121.72M | | 136.75M | 137.70M | 132.62M | 139.14M | 129.73M | 115.72M | 107.51M | 121.56M | 138.07M | 139.59M | 149.07M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | | | 2.77M | | 1.70M | 3.43M | 1.73M | 4.10M | 1.13M | 0.22M | 2.44M | 1.53M | 3.40M | 6.16M | 5.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.92M | 319.85M | 292.84M | 0.17M | 834.06M | 1,305.98M | 1,261.16M | -0.07M | 1,480.01M | -0.26M | -0.93M | 8.28M | 0.57M | -0.22M | -0.25M | 4.06M | -0.06M | -0.95M | 0.38M | -0.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.92M | 319.85M | 292.84M | 3,368.91M | 834.06M | 1,305.98M | 1,261.16M | 1,642.31M | 1,480.01M | 1,613.90M | 1,501.22M | 1,459.94M | 1,361.55M | 1,350.99M | 1,364.21M | 1,319.29M | 1,321.67M | 1,411.65M | 1,446.40M | 1,431.41M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.71M | 252.01M | 109.06M | | 146.63M | 149.90M | 208.87M | 249.23M | 200.04M | 356.68M | 178.37M | 158.83M | 137.17M | 148.50M | 60.11M | 122.44M | 28.40M | 75.87M | 71.73M | 226.77M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.71M | 252.01M | 109.06M | | 146.63M | 149.90M | 208.87M | 249.23M | 200.04M | 356.68M | 178.37M | 158.83M | 137.17M | 148.50M | 60.11M | 122.44M | 28.40M | 75.87M | 71.73M | 226.77M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | -3.25M | -0.01M | | | 2.40M | | 5.08M | 0.84M | -8.34M | 8.66M | | -0.13M | -1.15M | -1.36M | -2.98M | 1.07M | 3.14M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | -17.21M | -0.01M | | | -51.17M | | 5.08M | 2.25M | 2.83M | -53.98M | -69.38M | -62.24M | 9.49M | 3.33M | -60.06M | -55.20M | -3.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.71M | 252.01M | 109.06M | | 146.63M | 149.90M | 208.87M | 197.23M | 188.67M | 295.91M | 112.72M | 94.50M | 85.50M | 82.14M | 1.64M | 78.23M | -24.97M | 18.33M | 19.81M | 175.68M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.78M | | | | 37.99M | | 40.71M | -15.36M | 7.25M | 3.91M | 0.77M | -17.47M | -25.55M | -1.15M | 4.07M | -1.25M | 38.63M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.45M | 251.58M | 107.90M | | 143.61M | 147.36M | 206.83M | 159.23M | 188.67M | 255.20M | 128.08M | 87.26M | 81.59M | 81.36M | 16.95M | 103.78M | -26.16M | 14.27M | 19.36M | 134.31M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | | | | -0.83M | | 1.85M | 1.53M | 1.51M | 2.31M | 3.02M | 3.78M | 2.88M | 2.63M | 2.53M | 3.28M | 2.90M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | | 2.81M | 3.06M | 2.74M | 0.43M | 2.50M | 2.17M | 1.87M | 2.35M | 1.60M | 1.69M | 2.74M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.71M | 252.01M | 109.06M | | 146.63M | 149.90M | 208.87M | 159.23M | 188.67M | 255.20M | 128.08M | 87.26M | 81.59M | 81.36M | 19.11M | 103.78M | -23.81M | 14.27M | 21.05M | 137.06M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.71M | 252.01M | 109.06M | | 146.63M | 149.90M | 208.87M | 159.23M | 188.67M | 255.20M | 128.08M | 87.26M | 81.59M | 81.36M | 19.11M | 103.78M | -23.81M | 14.27M | 21.05M | 137.06M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.71M | 252.01M | 109.06M | | 146.63M | 149.90M | 208.87M | 159.23M | 188.67M | 255.20M | 128.08M | 87.26M | 81.59M | 81.36M | 19.11M | 103.78M | -23.81M | 14.27M | 21.05M | 137.06M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.71M | 252.01M | 109.06M | | 146.63M | 149.90M | 208.87M | 159.23M | 188.67M | 255.20M | 128.08M | 87.26M | 81.59M | 81.36M | 19.11M | 103.78M | -23.81M | 14.27M | 21.05M | 137.06M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98 | | 1.58 | 0.78 | 0.53 | 0.51 | 0.49 | 0.11 | 0.64 | -0.16 | 0.08 | 0.12 | 0.85 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95 | | 1.55 | 0.77 | 0.52 | 0.50 | 0.49 | 0.11 | 0.63 | -0.16 | 0.08 | 0.12 | 0.83 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.00M | | | 159.89M | 159.86M | 159.81M | 159.81M | 159.20M | 159.51M | 158.68M | 158.34M | 158.36M | 158.74M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.71M | 252.01M | 109.06M | | 146.63M | 149.90M | 208.87M | 249.23M | 200.04M | 356.68M | 178.37M | 158.83M | 137.17M | 148.50M | 60.11M | 122.44M | 28.40M | 75.87M | 71.73M | 226.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.88M | 69.22M | 66.85M | 54.91M | 57.97M | 51.87M | 56.92M | 54.12M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.26% | | 13.76% | -13.63% | 7.67% | 4.57% | 0.94% | -1,062.71% | -32.66% | 4.62% | 22.18% | -6.30% | 21.99% |