Darling Ingredients Income Statement (2009-2025) | DAR

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jan2009 Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Mar2021 Jun2021 Sep2021 Jan2022 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 148.45M133.00M155.30M159.94M2.69M162.78M166.21M168.69M227.23M439.90M470.61M455.88M430.87M387.11M436.67M452.73M424.92M465.66M443.54M445.13M447.94M946.29M1,031.28M978.66M1,000.20M874.69M859.32M853.76M809.67M878.51M894.93M936.26M952.55M878.51M894.93M936.26M952.55M875.37M846.65M812.58M853.13M835.10M827.32M842.05M859.43M852.84M848.67M850.57M1,019.84M431.63M571.86M401.90M980.69M1,455.89M1,470.04M1,768.08M1,680.05M1,757.62M1,625.20M1,614.08M1,420.30M1,455.29M1,421.89M1,417.69M1,380.59M1,481.52M1,563.97M
Cost of Revenue 129.37M103.54M113.35M113.27M120.41M123.85M125.65M201.53M301.35M325.20M326.88M314.78M276.47M314.14M327.91M385.21M20.20M19.90M19.30M19.20M14.90M24.30M22.90M684.52M668.28M671.32M325.15M598.89M677.12M671.17M688.16M687.97M699.24M742.51M678.10M652.24M647.93M516.65M650.91M644.72M652.92M610.36M646.91M632.35M638.37M771.19M215.23M307.86M281.85M2,694.45M807.57M1,274.66M1,229.37M1,379.29M1,421.40M1,359.70M1,238.73M1,177.65M1,116.67M1,128.42M1,108.32M1,083.93M1,069.24M1,135.60M1,176.96M
Gross Profit 19.08M29.46M41.95M46.66M42.37M42.36M43.03M25.70M138.55M145.41M128.99M116.08M110.64M122.54M124.82M39.70M445.46M423.64M425.83M428.74M931.39M1,006.98M955.76M190.17M191.04M182.44M484.52M279.62M217.81M265.10M264.39M190.54M195.69M193.75M197.28M194.41M164.65M336.48M184.19M182.61M189.13M249.07M205.93M216.33M212.20M248.65M216.40M264.00M120.05M173.12M181.22M240.66M388.80M258.65M397.92M386.47M436.43M303.63M326.87M313.57M333.76M311.35M345.92M387.01M
Operating items
Selling, General & Administrative 15.71M14.76M15.45M15.24M15.77M16.24M16.09M22.60M30.69M34.09M35.49M35.86M37.37M36.89M38.52M38.93M42.29M40.79M42.59M45.98M90.03M94.63M95.08M86.63M84.29M75.03M36.64M81.47M76.16M76.51M77.42M86.92M84.53M82.15M89.89M86.90M78.56M67.45M76.36M85.00M81.02M83.55M108.95M96.19M90.19M89.99M97.73M121.72M136.75M137.70M132.62M139.14M129.73M115.72M107.51M121.56M138.07M139.59M
Restructuring Costs -69.53M-12.35M-16.91M8.33M14.11M15.90M4.20M2.20M2.40M5.30M1.20M1.30M0.50M0.33M0.07M1.40M2.74M1.71M3.43M1.68M4.10M1.13M0.22M2.44M1.53M3.40M6.20M
Other Operating Expenses 221.81M121.83M119.58M119.30M144.35M131.06M133.27M226.05M321.03M344.26M345.83M336.00M297.23M335.81M348.43M407.62M344.55M332.00M333.22M428.83M840.92M856.97M831.46M750.94M734.53M738.63M380.07M671.15M746.65M741.82M765.63M759.08M-0.89M756.72M-15.54M3.04M-0.04M4.25M13.93M2.67M-0.26M-0.06M-0.03M-0.12M1,008.16M226.92M319.85M292.84M0.17M834.06M1,305.98M1,261.16M-0.07M1,480.01M-0.26M-0.93M8.28M0.57M-0.22M-0.25M4.06M-0.06M-0.95M0.38M
Operating Expenses 167.99M124.24M135.02M134.54M143.20M147.30M149.37M248.65M351.73M378.35M381.32M371.87M334.60M372.71M386.96M446.55M386.85M372.79M384.13M488.93M946.86M955.80M928.74M2.40M842.87M820.02M814.95M417.22M752.95M822.87M818.33M843.04M846.00M856.77M901.87M89.89M843.62M824.98M794.39M687.87M810.83M791.29M814.21M789.55M827.83M805.88M814.21M1,008.16M226.92M319.85M292.84M3,368.91M834.06M1,305.98M1,261.16M1,642.31M1,480.01M1,613.90M1,501.22M1,459.94M1,361.55M1,350.99M1,364.21M1,319.29M1,321.67M1,411.65M1,446.40M
Operating Income -148.91M-94.78M20.28M25.40M19.58M18.91M19.32M24.70M88.17M92.26M74.55M59.00M52.51M63.97M65.78M49.49M58.58M50.80M41.65M18.54M-0.56M75.48M49.92M39.66M31.82M39.29M38.81M32.72M32.51M38.16M34.40M36.14M32.51M38.16M34.40M35.03M128.95M36.75M15.56M73.74M48.55M74.12M59.86M293.29M122.83M106.29M127.45M74.36M204.71M252.01M109.06M146.63M149.90M208.87M249.23M200.04M356.68M178.37M158.83M137.17M148.50M60.11M122.44M28.40M75.87M71.73M
EBIT -148.91M-94.78M20.28M25.40M19.58M18.91M19.32M24.70M88.17M92.26M74.55M59.00M52.51M63.97M65.78M49.49M58.58M50.80M41.65M18.54M-0.56M75.48M49.92M39.66M31.82M39.29M38.81M32.72M32.51M38.16M34.40M36.14M32.51M38.16M34.40M35.03M128.95M36.75M15.56M73.74M48.55M74.12M59.86M293.29M122.83M106.29M127.45M74.36M204.71M252.01M109.06M146.63M149.90M208.87M249.23M200.04M356.68M178.37M158.83M137.17M148.50M60.11M122.44M28.40M75.87M71.73M
Non-operating items
Other Non Operating Income -0.22M0.14M-0.53M-0.45M-0.76M-3.06M-0.61M-0.85M-0.83M-0.66M-0.61M0.27M0.23M1.87M1.07M-0.42M-3.27M30.73M12.60M-0.89M2.05M-2.46M1.62M-2.46M5.44M-2.60M-2.37M-2.01M-0.85M-2.05M-3.80M-2.53M-0.42M-2.52M-23.51M-2.79M-2.52M-12.13M-2.61M-1.88M-1.49M-1.91M0.06M-1.34M-0.01M-5.27M5.08M2.25M2.83M8.66M-0.57M4.74M9.49M3.33M-6.53M1.07M
Non Operating Income -0.82M-0.90M-1.00M-0.58M-1.44M-1.34M-1.61M-9.64M-14.83M-8.60M-8.24M-8.44M-7.53M-5.48M-5.64M-3.64M-4.56M-6.09M-8.58M5.68M-73.81M-27.45M-21.78M-26.08M-33.86M-26.29M5.76M-27.81M-26.34M-25.52M-22.90M-24.00M-28.35M-27.12M-26.04M-27.12M-64.36M-21.93M-23.06M-23.13M-35.39M-21.51M-15.79M-19.31M-20.54M-21.94M0.06M-17.21M-0.01M-51.17M-70.19M-70.28M-44.01M-53.98M-69.38M-62.24M-47.09M-56.00M-60.06M-55.20M
Net income details
EBT -20.36M7.87M19.27M24.82M18.14M17.58M17.70M16.92M73.34M82.49M66.14M50.33M44.74M57.83M59.31M44.91M52.82M42.75M45.02M23.08M-69.30M50.08M27.09M73.58M3.94M9.60M0.50M84.74M9.22M18.07M14.98M21.93M9.22M18.07M14.98M21.93M101.79M-27.45M-6.54M50.18M24.91M38.82M37.69M279.01M104.39M86.44M106.42M56.37M204.71M252.01M109.06M146.63M149.90M208.87M197.23M188.67M295.91M112.72M94.50M85.50M82.14M1.64M78.23M-24.97M18.33M19.81M
Tax Provisions -6.39M3.06M7.58M8.75M6.66M6.21M6.32M6.72M26.78M30.26M25.01M20.83M16.17M21.60M22.14M16.11M20.42M16.34M17.37M0.58M-18.29M15.50M11.14M2.12M4.67M7.86M5.15M1.86M7.98M-0.74M6.21M1.82M7.74M6.30M-85.01M3.71M1.68M-1.40M8.04M5.27M7.78M10.85M35.57M18.30M19.95M4.81M37.78M37.99M40.71M-15.36M7.25M3.91M0.77M-17.47M-25.55M-1.15M4.07M-1.25M
Profit After Tax -13.97M4.81M11.70M16.07M11.48M11.37M11.38M10.01M46.56M52.23M41.13M29.50M28.57M36.23M37.17M28.80M32.41M26.42M27.65M22.49M-52.80M34.58M15.95M73.58M1.82M4.94M-9.09M91.01M7.40M10.33M8.68M41.68M7.40M10.33M8.68M106.94M98.08M-30.42M-6.04M42.14M19.64M31.04M26.84M243.45M86.09M66.50M101.61M46.14M204.45M251.58M107.90M143.61M147.36M206.83M159.23M188.67M255.20M128.08M87.26M81.59M81.36M19.11M103.78M-26.16M14.27M21.05M
Equity Income -1.17M-0.17M-0.23M-0.24M-0.66M-0.83M-0.94M-1.20M-1.96M11.95M-1.14M5.08M2.04M-1.05M-1.81M4.17M-12.02M67.35M5.64M13.85M18.14M32.75M0.71M8.26M7.70M-16.40M97.15M15.24M-0.16M-0.49M-0.50M0.08M-0.67M1.51M0.87M0.69M0.91M1.55M-0.83M1.85M1.53M1.51M2.31M3.02M3.78M2.88M2.63M2.53M3.28M
Net Income - Minority -98.14M
Income from Non-Controlling Interests 1.80M1.82M1.64M-1.16M1.72M1.86M1.73M1.45M1.57M1.18M0.92M1.22M1.57M1.18M0.92M1.22M0.77M1.28M0.90M1.50M1.63M4.79M1.12M0.84M0.58M1.06M0.48M1.39M2.67M2.81M3.06M2.74M0.43M2.50M2.17M1.87M2.35M1.60M1.69M
Income from Continuing Operations -13.97M4.81M11.70M16.07M11.48M11.37M11.38M10.20M46.56M52.23M41.13M29.50M28.57M36.23M37.17M28.80M32.41M26.42M27.65M22.49M-51.01M34.58M15.95M73.58M1.82M4.94M-7.36M79.58M7.35M10.09M15.72M15.72M7.40M10.33M8.68M106.94M98.08M-29.14M-5.14M42.14M19.64M31.04M26.84M243.45M86.09M66.50M101.61M56.37M204.71M252.01M109.06M146.63M149.90M208.87M159.23M188.67M255.20M128.08M87.26M81.59M81.36M19.11M103.78M-23.81M14.27M21.05M
Consolidated Net Income -13.97M4.81M11.70M16.07M11.48M11.37M11.38M10.20M46.56M52.23M41.13M29.50M28.57M36.23M37.17M28.80M32.41M26.42M27.65M22.49M-51.01M34.58M15.95M73.58M1.82M4.94M-7.36M79.58M7.35M10.09M15.72M15.72M7.40M10.33M8.68M106.94M98.08M-29.14M-5.14M42.14M19.64M31.04M26.84M243.45M86.09M66.50M101.61M56.37M204.71M252.01M109.06M146.63M149.90M208.87M159.23M188.67M255.20M128.08M87.26M81.59M81.36M19.11M103.78M-23.81M14.27M21.05M
Income towards Parent Company -13.97M4.81M11.70M16.07M11.48M11.37M11.38M10.20M46.56M52.23M41.13M29.50M28.57M36.23M37.17M28.80M32.41M26.42M27.65M22.49M-51.01M34.58M15.95M-24.56M1.82M4.94M-7.36M79.58M7.35M10.09M15.72M15.72M7.40M10.33M8.68M106.94M98.08M-29.14M-5.14M42.14M19.64M31.04M26.84M243.45M86.09M66.50M101.61M56.37M204.71M252.01M109.06M146.63M149.90M208.87M159.23M188.67M255.20M128.08M87.26M81.59M81.36M19.11M103.78M-23.81M14.27M21.05M
Net Income towards Common Stockholders -13.97M4.81M11.70M16.07M11.48M11.37M11.38M10.20M46.56M52.23M41.13M29.50M28.57M36.23M37.17M28.80M32.41M26.42M27.65M22.49M-51.01M34.58M15.95M-24.56M1.82M4.94M-7.36M79.58M7.35M10.09M15.72M15.72M7.40M10.33M8.68M106.94M98.08M-29.14M-5.14M42.14M19.64M31.04M26.84M243.45M86.09M66.50M101.61M56.37M204.71M252.01M109.06M146.63M149.90M208.87M159.23M188.67M255.20M128.08M87.26M81.59M81.36M19.11M103.78M-23.81M14.27M21.05M
Additional items
EPS (Basic) -0.02M0.08M0.140.200.140.140.140.120.430.450.350.250.240.310.320.240.270.220.230.18-0.320.200.090.420.02-0.060.510.040.060.050.640.040.060.050.640.59-0.18-0.040.250.110.160.161.480.520.400.620.280.981.580.780.530.510.490.110.64-0.160.080.12
EPS (Weighted Average and Diluted) 0.08M0.140.190.140.140.140.120.430.440.350.250.240.310.310.240.270.220.230.18-0.320.200.090.420.02-0.060.510.040.050.050.040.050.050.630.58-0.18-0.040.240.110.160.151.440.510.390.610.270.951.550.770.520.500.490.110.63-0.160.080.12
Shares Outstanding (Weighted Average) 670.0060.00200.00510.00140.00
Shares Outstanding (Diluted Average) 60.00200.00140.00
EBITDA -148.91M-94.78M20.28M25.40M19.58M18.91M19.32M24.70M88.17M92.26M74.55M59.00M52.51M63.97M65.78M49.49M58.58M50.80M41.65M18.54M-0.56M75.48M49.92M39.66M31.82M39.29M38.81M32.72M32.51M38.16M34.40M36.14M32.51M38.16M34.40M35.03M128.95M36.75M15.56M73.74M48.55M74.12M59.86M293.29M122.83M106.29M127.45M74.36M204.71M252.01M109.06M146.63M149.90M208.87M249.23M200.04M356.68M178.37M158.83M137.17M148.50M60.11M122.44M28.40M75.87M71.73M
Interest Expenses 5.35M-0.66M0.78M0.71M0.91M0.89M0.86M6.58M14.23M7.75M7.41M7.78M6.92M5.75M5.87M5.51M5.62M5.67M5.31M21.50M58.86M26.57M25.36M23.11M34.28M24.83M-5.25M23.90M23.98M23.87M22.44M21.68M22.45M22.53M22.27M23.12M62.88M69.22M66.85M54.91M57.97M51.87M56.92M
Tax Rate 31.38%38.87%39.30%35.24%36.72%35.31%35.71%39.72%36.51%36.68%37.81%41.39%36.14%37.36%37.32%35.86%38.65%38.21%38.59%2.53%26.39%30.96%41.11%53.69%48.58%1,565.54%6.08%20.21%44.18%-4.97%28.33%19.73%42.84%42.03%-387.57%3.65%-6.13%21.45%16.02%21.17%20.03%28.79%12.75%17.53%23.07%4.52%19.26%13.76%-13.63%7.67%4.57%0.94%-1,062.71%-32.66%4.62%22.18%-6.30%