Darling Ingredients Growth Metrics (2009-2025) | DAR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Mar2021 Jun2021 Sep2021 Jan2022 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -95.49%224.34%341,765.94%213.09%207.07%2.52%-0.20%5.37%7.55%9.55%131.36%10.99%12.48%108.97%71.07%238.33%213.83%58.03%-10.67%-11.09%-9.85%-7.14%-1.73%-1.60%-0.65%-1.31%-3.12%-0.62%2.44%5.54%7.75%0.56%-2.62%-1.39%-1.78%3.70%2.91%9.32%7.66%5.77%8.82%5.02%-63.65%-58.18%-51.63%9.27%101.78%90.73%64.16%50.03%37.04%158.23%153.00%20.20%102.43%-3.21%-2.20%-8.96%-8.32%-3.25%-1.14%
Assets Growth (3y) 435.68%53.87%1,891.07%54.13%54.87%32.89%58.07%58.17%56.00%53.51%52.34%49.46%47.09%45.28%14.52%43.58%41.13%13.14%-5.26%-4.55%-2.83%-1.11%0.85%-0.56%-0.30%0.89%0.84%1.20%0.88%4.40%4.45%3.32%2.93%4.22%-27.29%-22.88%-18.48%7.85%-7.57%-5.51%-4.75%19.85%0.17%27.24%26.18%25.37%77.56%68.30%59.56%17.97%36.50%34.22%34.74%
Assets Growth (5y) 260.44%64.46%555.07%61.58%60.07%28.06%28.23%28.19%27.73%27.09%27.47%26.70%26.50%26.14%9.41%24.22%22.90%8.55%-2.08%-1.94%-1.66%0.84%1.64%1.53%2.11%3.35%-16.69%-14.44%-11.58%5.48%-3.52%-2.53%-2.84%13.17%1.23%17.70%17.60%17.74%16.98%16.09%16.41%13.51%13.28%14.04%14.20%
Assets (QoQ) -99.90%108,995.62%2.88%199.65%1.65%-0.09%0.90%0.04%-1.05%5.49%2.99%1.90%108.97%-49.39%4.37%89.31%71.07%0.09%-3.19%-4.67%-3.29%-0.38%-1.83%-1.81%2.34%-0.24%-0.88%-2.47%0.46%2.34%2.17%0.48%2.57%-4.50%-1.06%1.75%2.16%0.83%-1.82%8.10%0.61%-0.94%1.01%4.32%-65.17%13.97%16.82%135.66%-35.69%7.73%0.55%115.37%-41.26%102.99%-1.48%2.32%-1.07%-2.94%-0.45%-4.75%-0.38%2.42%1.73%
Capital Expenditures Growth (1y) 174.89%177.02%52.52%93.54%90.60%89.82%93.77%6.89%-1.77%1.21%4.25%94.60%84.37%62.59%-1.02%4.99%-0.74%16.71%16.96%16.67%3.22%-9.16%25.96%8.71%39.18%48.92%1.28%3.52%5.76%-26.90%-26.31%-20.08%62.87%30.36%-20.35%-53.91%-58.08%-32.84%-27.55%33.67%
Capital Expenditures Growth (3y) -32.32%81.87%20.55%99.71%78.96%45.51%59.08%51.13%46.18%27.22%34.39%26.46%25.57%23.76%32.20%6.64%7.90%10.80%3.64%12.55%16.44%14.27%9.50%14.96%-0.37%-2.04%-3.47%-8.68%5.46%25.91%33.32%-3.81%
Capital Expenditures Growth (5y) -8.94%59.59%25.98%67.30%61.66%48.30%33.14%29.96%29.50%36.09%20.33%17.87%17.49%19.98%16.48%23.88%19.18%27.12%10.41%9.89%8.89%3.91%1.82%11.54%8.30%14.41%10.09%2.16%3.22%-2.68%-8.51%0.44%2.87%7.86%
Capital Expenditures (QoQ) -111.82%367.41%-76.59%20.61%18.47%6.87%-0.12%53.05%16.67%6.43%1.96%-15.57%7.22%9.66%5.02%57.60%1.58%-3.29%-29.64%4.98%4.97%28.02%-17.27%5.20%4.72%13.26%-27.19%45.87%-9.63%45.01%-22.10%-0.79%-7.63%48.15%-46.16%0.01%0.18%18.92%19.61%-46.39%4.46%-31.19%8.79%-14.12%12.68%26.97%
Cash & Equivalents Growth (1y) 34.18%100.95%15.06%9.06%-42.89%-50.41%-81.28%-62.96%0.00%-27.50%480.63%207.13%165.18%341.48%84.86%-90.86%743.45%17.77%7.65%2,314.52%-87.51%-21.82%-12.36%-23.03%44.22%31.39%25.23%-0.20%-26.98%-5.73%-20.91%-25.87%-6.80%-11.53%-16.58%-26.03%0.46%-22.10%-16.43%-15.16%-32.00%-20.24%-12.44%-4.74%11.90%-15.57%84.33%-0.40%9.01%-3.53%-39.94%-44.00%-22.21%-20.29%
Cash & Equivalents Growth (3y) -8.49%-10.27%7.73%7.45%14.83%16.65%26.18%-52.98%181.75%55.63%126.07%89.22%40.84%59.60%20.37%19.30%14.96%6.55%5.72%164.71%-49.14%-1.07%-4.61%-17.11%-0.62%3.10%-6.16%-18.21%-11.90%-13.39%-18.00%-22.52%-13.97%-18.08%-15.17%-15.76%-8.57%-13.71%20.31%13.55%21.80%15.73%3.31%
Cash & Equivalents Growth (5y) 76.52%30.30%20.00%22.31%9.79%7.89%13.64%14.07%32.14%31.10%66.20%39.08%24.09%38.16%11.55%4.67%0.67%0.18%-4.86%59.02%-34.22%-7.77%-9.56%-18.60%-7.68%-7.40%-9.58%-15.06%-12.25%-9.67%3.53%1.39%7.87%3.35%8.73%6.92%10.67%0.82%1.31%4.42%6.80%
Cash & Equivalents (QoQ) -24.87%51.36%22.30%-3.53%12.52%-13.34%15.93%-49.48%-2.29%-67.29%129.43%36.38%-29.16%161.94%21.36%17.75%17.94%9.68%-94.00%10,770.77%-83.53%0.25%34.53%-43.76%3.08%12.39%18.14%5.37%-6.09%7.12%-5.85%-22.90%21.22%-10.13%-11.75%-3.06%15.07%-15.26%-21.75%31.66%-10.76%-9.09%-20.56%5.52%4.67%-0.20%-13.57%23.95%6.67%6.32%15.00%-16.42%-5.60%-33.81%7.24%16.09%-3.26%
Cash from Investing Activities Growth (1y) 74.49%-197.28%96.54%-140.06%-82.25%-102.29%-41.52%-15.72%-32.23%-293.64%-1,634.75%-5,365.49%21.16%67.95%97.63%-16.89%-103.62%-1.05%-46.76%-24.36%-1.17%7.66%30.99%-10.78%-109.40%-44.20%-49.88%7.73%32.81%18.97%26.26%14.74%28.37%12.89%-5.58%58.97%72.57%82.59%-12.43%-342.64%
Cash from Investing Activities Growth (3y) -21.06%-22.11%-120.88%-159.58%-102.13%5.29%-433.48%-23.86%-36.66%-14.47%282.42%-14.85%1.88%28.29%51.73%69.63%-20.70%-12.69%-2.94%-27.58%-10.40%-14.93%-8.32%-12.49%-2.57%8.63%4.48%-20.78%-23.38%-14.36%-37.05%44.48%
Cash from Investing Activities Growth (5y) -112.72%-158.37%-62.22%-85.67%-60.66%35.93%-33.30%-17.88%-24.04%-22.52%-12.12%-12.89%-12.54%-14.56%-7.17%0.88%12.67%24.94%48.20%-12.71%-7.90%-4.97%-30.14%-21.45%-10.58%-15.16%-1.91%-29.54%-3.09%2.07%14.81%4.76%-12.17%-36.14%
Cash from Investing Activities (QoQ) -25.50%78.12%45.02%98.14%-70.57%19.60%-35.92%-28.78%-29.49%10.75%4.91%-5.30%-47.97%-165.69%-319.05%-231.77%97.87%-8.00%-102.96%7.74%-3.72%-27.77%17.36%-34.01%12.12%-3.95%24.57%-0.15%-41.08%-96.49%48.05%-4.09%13.15%-43.08%37.35%5.27%-0.41%-72.83%-6.67%-72.35%66.77%32.83%28.70%-9.41%-114.59%-164.44%
Cash from Operations Growth (1y) 100.38%445.93%108.91%-33.62%133.81%-1.89%-20.59%11.03%-21.15%-27.62%-20.68%-151.28%2.63%249.84%294.20%-23.97%-54.30%109.71%-16.33%-36.58%28.28%-71.50%-1.90%0.59%40.41%80.51%4.53%51.26%-49.76%-28.92%116.74%90.78%-30.54%23.77%-32.57%-0.77%-28.84%-5.66%-0.49%-18.26%
Cash from Operations Growth (3y) 38.08%93.65%52.54%46.69%59.06%9.59%-33.48%23.68%35.43%3.41%65.86%-8.85%20.91%41.65%38.01%72.09%12.95%-19.84%-23.12%-6.28%2.57%-4.98%-1.19%-3.27%-28.49%30.50%42.65%8.26%20.60%-1.75%10.18%-15.11%
Cash from Operations Growth (5y) 10.65%-43.74%23.49%51.54%32.00%49.90%-11.01%26.65%15.08%10.61%12.01%3.12%5.46%21.75%-14.66%7.73%12.63%36.47%29.15%8.12%-4.76%-10.22%17.97%4.35%16.53%31.02%1.75%40.27%6.75%20.42%9.09%48.44%-8.64%1.64%
Cash from Operations (QoQ) -70.88%237.60%-30.53%152.77%-53.15%47.24%19.83%-19.68%64.99%-38.22%-3.01%12.30%17.17%-43.29%6.30%-172.60%334.49%93.31%-81.36%173.49%-8.82%-1.69%-14.47%9.13%-30.89%98.87%-80.99%275.59%-29.14%177.62%-75.57%117.49%2.53%-7.79%-65.43%563.18%-9.75%27.30%-21.55%21.63%-44.48%87.33%-43.75%61.25%-41.43%53.86%
Dividends Paid - Common Growth (1y) -79.76%-57.29%314.99%-42.24%1,757.67%-18.64%-35.92%-9.72%-59.47%-48.46%74.87%361.15%-11.27%
Dividends Paid - Common Growth (3y) -11.91%71.96%44.99%172.73%-1.24%-24.38%-1.24%
Dividends Paid - Common Growth (5y) 197.02%26.60%-20.50%-11.54%-27.44%8.13%0.54%
Dividends Paid - Common (QoQ) -24.63%-35.08%293.07%-77.79%632.28%614.34%-67.93%-54.82%332.07%-88.09%-68.60%
EBITDA Margin Growth (1y) 8,329.00-168.00-443.00801.00822.00490.00282.00-648.00-496.00-183.00-205.00-99.00-320.00-517.00-751.00-1264.00-413.00-426.00-17.00370.00-275.00-56.008.006.00-31.00-87.00-25.000.000.000.00-12.001,103.008.00-176.00497.00-892.00462.00519.002,548.00859.00356.00788.00-2683.003,303.003,154.001,215.00-3248.00-3377.00-1293.00-304.001,000.00-323.00-426.00-225.00-1009.00-675.00-120.00-760.00-508.0036.00
EBITDA Margin Growth (3y) 11,400.008,483.00159.00-135.0055.007.00-209.00-673.00-2010.00-1228.00-1125.00-973.00-993.00-1008.00-998.00-761.00-888.00-719.00-568.00-34.00376.00-306.00-143.00-29.001,109.00-23.00-263.00460.00211.00470.00343.003,033.001,070.00826.001,131.00361.003,270.003,973.002,522.00914.00134.00710.00-2003.00-250.00777.00-401.00255.00-3777.00-3386.00-2291.00-1289.00-518.00-962.00
EBITDA Margin Growth (5y) 10,445.007,120.00-574.00-1078.00-839.00-681.00-691.00-683.00-1634.00-1534.00-1268.00-990.00-986.00-1038.00-1085.00-797.00215.00-711.00-744.00451.00587.00164.00201.003,016.001,076.00795.001,044.00325.004,373.003,980.002,346.001,125.00603.001,053.001,042.00-282.001,595.00906.00120.00384.00124.00-288.00-2549.00-1235.00-740.00-1040.00
EBITDA Margin (QoQ) 2,904.008,432.00282.00-65.007.00-58.00917.00-44.00-325.00-266.00-13.00108.00-12.00-288.0093.00-113.00-210.00-522.00-420.00738.00-222.00-114.00-33.0093.00-3.00-50.00-34.0056.00-59.0012.00-9.0056.00-59.000.001,105.00-1039.00-243.00673.00-283.00315.00-185.002,702.00-1972.00-188.00246.00-769.004,014.00-336.00-1693.00-466.00391.00-11.00-219.00839.00-932.00-114.00-18.0055.00-598.00441.00-658.00306.00-53.00
EBIT Growth (1y) 120.66%-6.72%-23.93%350.25%387.78%285.93%138.88%-40.45%-30.66%-11.77%-16.12%11.55%-20.58%-36.68%-62.54%-100.96%48.59%19.86%113.97%5,742.73%-47.95%-22.27%-17.51%2.14%-2.87%-11.37%10.45%0.00%0.00%0.00%-3.08%296.69%-3.69%-54.77%110.52%-62.35%101.68%284.80%297.74%152.99%43.39%112.93%-74.64%66.66%137.10%-14.43%-28.37%-40.52%91.52%36.43%137.94%-14.60%-36.27%-31.43%-58.37%-66.30%-22.91%-79.30%-48.91%19.33%
EBIT Growth (3y) 33.82%36.69%46.67%37.33%44.08%39.01%29.19%-9.12%-26.13%-6.47%-12.51%-12.40%-15.37%-14.99%-16.13%-12.88%-17.82%-9.09%-6.18%24.93%290.69%-20.34%-11.68%-4.06%59.42%-2.20%-26.27%31.11%14.31%24.77%20.28%100.96%55.75%40.69%54.74%28.53%16.66%89.98%91.39%44.55%26.46%51.68%-5.28%17.65%49.72%11.85%28.78%-12.49%-16.16%-18.01%-42.14%-20.31%-29.97%
EBIT Growth (5y) 16.27%64.12%30.07%14.47%10.20%15.75%14.97%5.79%-18.09%-16.18%-14.33%-9.34%-9.15%-9.81%-12.16%-6.68%17.10%-6.27%-17.88%31.81%144.89%-0.36%3.70%49.21%31.01%22.02%26.85%17.85%44.49%45.87%25.96%35.16%31.47%43.44%48.06%9.18%57.54%62.89%16.59%23.09%14.91%0.08%-16.03%-25.39%-6.52%-10.86%
EBIT Margin Growth (1y) 8,329.00-168.00-443.00801.00822.00490.00282.00-648.00-496.00-183.00-205.00-99.00-320.00-517.00-751.00-1264.00-413.00-426.00-17.00370.00-275.00-56.008.006.00-31.00-87.00-25.000.000.000.00-12.001,103.008.00-176.00497.00-892.00462.00519.002,548.00859.00356.00788.00-2683.003,303.003,154.001,215.00-3248.00-3377.00-1293.00-304.001,000.00-323.00-426.00-225.00-1009.00-675.00-120.00-760.00-508.0036.00
EBIT Margin Growth (3y) 11,400.008,483.00159.00-135.0055.007.00-209.00-673.00-2010.00-1228.00-1125.00-973.00-993.00-1008.00-998.00-761.00-888.00-719.00-568.00-34.00376.00-306.00-143.00-29.001,109.00-23.00-263.00460.00211.00470.00343.003,033.001,070.00826.001,131.00361.003,270.003,973.002,522.00914.00134.00710.00-2003.00-250.00777.00-401.00255.00-3777.00-3386.00-2291.00-1289.00-518.00-962.00
EBIT Margin Growth (5y) 10,445.007,120.00-574.00-1078.00-839.00-681.00-691.00-683.00-1634.00-1534.00-1268.00-990.00-986.00-1038.00-1085.00-797.00215.00-711.00-744.00451.00587.00164.00201.003,016.001,076.00795.001,044.00325.004,373.003,980.002,346.001,125.00603.001,053.001,042.00-282.001,595.00906.00120.00384.00124.00-288.00-2549.00-1235.00-740.00-1040.00
EBIT Margin (QoQ) 2,904.008,432.00282.00-65.007.00-58.00917.00-44.00-325.00-266.00-13.00108.00-12.00-288.0093.00-113.00-210.00-522.00-420.00738.00-222.00-114.00-33.0093.00-3.00-50.00-34.0056.00-59.0012.00-9.0056.00-59.000.001,105.00-1039.00-243.00673.00-283.00315.00-185.002,702.00-1972.00-188.00246.00-769.004,014.00-336.00-1693.00-466.00391.00-11.00-219.00839.00-932.00-114.00-18.0055.00-598.00441.00-658.00306.00-53.00
EBIT (QoQ) 36.35%121.39%25.25%-3.42%2.14%27.85%257.00%4.63%-19.19%-20.86%-11.00%21.82%2.83%-24.76%18.37%-13.27%-18.01%-55.50%-103.04%13,483.87%-33.86%-20.56%-19.76%23.46%-1.23%-15.69%-0.65%17.40%-9.87%5.07%-10.05%17.40%-9.87%1.83%268.16%-71.50%-57.68%374.02%-34.16%52.67%-19.24%389.96%-58.12%-13.47%19.91%-41.65%175.28%23.10%-56.72%2.23%39.34%19.32%-19.74%78.31%-49.99%-10.96%-13.64%8.26%-59.52%103.70%-76.80%167.14%-5.46%
EBT Growth (1y) 130.54%-8.80%-28.67%304.32%369.28%273.59%197.39%-38.99%-29.89%-10.33%-10.77%18.06%-26.07%-24.08%-48.61%-231.19%17.13%-39.83%218.83%105.68%-80.83%-98.15%15.16%133.97%88.19%2,884.06%-74.12%0.00%0.00%0.00%0.00%1,004.46%-251.94%-143.66%128.79%-75.52%241.40%676.25%455.99%319.01%122.67%182.37%-79.80%96.10%191.54%2.48%-28.37%-40.52%91.52%28.68%97.40%-46.04%-52.08%-54.69%-72.24%-98.54%-17.22%-129.20%-77.68%1,104.81%
EBT Growth (3y) 64.75%78.49%44.23%33.69%42.80%34.49%36.50%10.89%-43.34%-15.32%-25.74%13.50%-55.51%-45.04%-79.62%23.57%-44.12%-24.95%-30.71%-1.68%28.73%-28.81%-17.92%-33.20%195.64%-69.38%-146.77%-16.02%39.31%29.03%36.01%133.44%124.58%68.50%92.24%36.98%26.23%123.60%165.31%80.55%56.89%76.97%-10.92%21.81%50.71%1.94%18.79%-25.25%-31.18%-75.30%-29.47%-50.37%-54.40%
EBT Growth (5y) 25.66%-60.97%21.04%1.77%-26.32%-11.39%-50.96%38.01%-33.95%-26.19%-25.70%-15.30%-27.09%-20.76%-24.06%-13.35%14.02%-21.45%-16.49%16.81%18.73%-4.97%6.83%30.55%92.60%55.19%191.92%-7.83%85.92%69.39%48.74%73.91%52.68%69.38%55.16%13.14%66.45%80.64%13.50%27.97%16.17%-46.55%-22.46%-17.49%-26.67%-28.56%
EBT Margin Growth (1y) 523.00-184.00-502.00553.00695.00401.00423.00-511.00-428.00-141.00-111.00-21.00-360.00-299.00-542.00-1867.00-478.00-735.00220.00777.00-374.00-271.00311.0060.0090.00154.00-816.000.000.000.000.001,058.00-526.00-240.00358.00-864.00794.00528.002,658.00926.00549.00804.00-2694.003,519.003,388.001,463.00-3248.00-3377.00-1293.00-372.00654.00-727.00-530.00-521.00-1119.00-682.00-34.00-783.00-441.00115.00
EBT Margin Growth (3y) 2,540.00564.0083.00-242.0020.00-94.00-38.00-230.00-2399.00-1267.00-1174.00-432.00-1111.00-1213.00-1304.00-10.00-1029.00-762.00-851.00-285.00837.00-284.00-117.00-505.001,118.00-436.00-86.00-458.00193.00267.00288.003,016.001,119.00817.001,091.00322.003,580.004,731.002,794.001,197.00560.00973.00-2131.00-101.00665.00-558.0033.00-4141.00-3842.00-2702.00-1676.00-906.00-1294.00
EBT Margin Growth (5y) 1,887.00-1324.00-756.00-1275.00-1069.00-946.00-1044.00302.00-1562.00-1551.00-1291.00-938.00-1051.00-1122.00-1150.00-827.0028.00-1288.00-1092.0073.001,031.00-16.00171.002,511.001,179.00907.001,245.00-494.004,638.004,205.002,554.001,390.00828.001,261.00885.00-40.002,008.00774.00-3.00304.0095.00-436.00-2695.00-1405.00-895.00-1124.00
EBT Margin (QoQ) 1,963.00650.00311.00-57.00-8.00-305.00922.0086.00-302.00-283.00-12.00169.00-14.00-253.0078.00-170.0048.00-496.00-1247.001,218.00-209.00459.00-691.0067.00-106.001,041.00-942.0097.00-42.0070.00-125.0097.00-42.0070.00933.00-1487.00244.00669.00-290.00171.00-22.002,799.00-2022.00-205.00233.00-698.004,190.00-336.00-1693.00-466.00391.00-305.008.00561.00-990.00-108.0016.00-38.00-553.00540.00-733.00305.003.00
EBT (QoQ) 138.64%144.97%28.77%-3.10%0.72%-4.41%333.37%12.47%-19.82%-23.91%-11.10%29.25%2.56%-24.28%17.62%-19.06%5.31%-48.74%-400.27%172.27%-45.90%171.61%-94.65%143.77%-94.77%16,779.88%-89.12%96.07%-17.10%46.42%-57.98%96.07%-17.10%46.42%364.06%-126.97%76.18%867.32%-50.35%55.82%-2.92%640.34%-62.59%-17.19%23.11%-47.03%263.16%23.10%-56.72%2.23%39.34%-5.58%-4.34%56.84%-61.91%-16.16%-9.53%-3.93%-98.00%4,658.52%-131.92%173.41%8.06%
Enterprise Value Growth (1y) -34.96%-101.86%-15.06%-9.06%43.22%50.66%81.28%62.96%0.00%27.50%-480.63%-207.13%-165.18%-341.48%-84.86%90.86%-743.45%67.04%66.09%-1,064.70%98.78%82.60%48.29%50.43%-397.96%-527.79%-138.88%-1.33%78.60%21.53%60.84%40.01%-111.80%-42.40%-34.59%26.69%-85.29%39.67%21.04%77.08%110.33%61.22%51.94%3.11%-520.30%89.23%-1,800.48%3.30%-36.69%2.49%127.48%110.56%62.92%64.86%
Enterprise Value Growth (3y) 8.49%10.28%-7.73%-7.45%-14.61%-16.46%-26.18%52.98%-181.75%-1.80%-53.83%-48.40%35.11%36.74%31.30%19.20%19.94%28.86%25.18%-80.19%76.48%5.00%21.50%32.96%-31.16%-91.43%-7.98%23.62%5.66%12.32%25.34%53.46%33.99%30.68%20.07%45.40%6.99%63.97%-119.70%-37.68%-92.63%-25.56%91.75%
Enterprise Value Growth (5y) -76.52%-0.99%4.75%-5.71%31.11%38.14%18.83%9.71%-6.35%-2.88%-35.07%-10.42%21.87%-4.52%21.23%20.35%25.30%16.65%26.07%-20.80%44.84%5.94%12.46%44.94%19.45%-10.42%13.73%37.04%18.27%28.75%-10.50%0.19%-9.68%2.98%-13.48%-11.38%-46.52%17.99%20.23%-5.76%-19.62%
Enterprise Value (QoQ) 24.83%-51.28%-22.30%2.96%-12.43%13.77%-15.93%49.48%2.29%67.29%-129.43%-36.38%29.16%-161.94%-21.36%-17.75%-17.94%-9.68%94.00%-10,770.77%95.39%-12.87%-105.98%88.60%34.36%-235.38%-97.46%-14.56%17.25%-27.62%16.24%75.81%-203.50%36.31%-28.30%14.60%-104.04%39.80%30.12%-115.87%33.57%21.21%79.72%197.31%-349.39%2.36%59.11%-322.14%-11.99%-16.92%-45.42%28.21%20.11%132.95%-44.13%-352.15%24.29%
EPS (Basic) Growth (1y) -100.00%0.00%-30.00%207.14%221.43%150.00%108.33%-44.19%-31.11%-8.57%-4.00%12.50%-29.03%-28.13%-25.00%-218.52%-9.09%-60.87%133.33%-90.00%-166.67%21.43%200.00%183.33%25.49%0.00%0.00%0.00%0.00%1,375.00%-400.00%-180.00%-60.94%-81.36%188.89%500.00%492.00%372.73%150.00%287.50%-81.08%-45.92%-68.99%-85.90%20.75%-131.37%-83.67%9.09%
EPS (Basic) Growth (3y) 25.99%-98.56%30.34%16.96%24.47%16.26%18.00%14.47%-40.00%-23.69%-36.41%18.88%-59.89%-29.81%28.56%-47.09%-35.15%-39.87%52.63%28.56%-33.06%-17.79%15.07%-122.40%12.64%-21.15%40.10%38.67%47.36%32.24%135.13%88.21%131.46%-24.09%-12.84%58.08%7.95%23.70%
EPS (Basic) Growth (5y) 14.87%-14.87%7.39%-14.76%-32.24%-19.42%33.56%-37.81%-33.17%-32.24%20.68%-30.12%-28.00%-31.01%21.67%16.92%-23.03%-16.80%6.79%18.57%-4.36%12.20%28.65%82.06%65.28%-11.30%8.90%60.88%84.71%16.22%35.91%25.09%-7.22%-15.44%-18.20%-27.52%-28.00%
EPS (Basic) (QoQ) 484.42%-100.00%42.86%0.00%0.00%-14.29%258.33%4.65%-22.22%-28.57%-4.00%29.17%3.23%-25.00%12.50%-18.52%4.55%-21.74%-277.78%162.50%-55.00%366.67%-400.00%950.00%-92.16%50.00%-16.67%1,180.00%-93.75%50.00%-16.67%1,180.00%-7.81%-130.51%77.78%725.00%-56.00%45.45%0.00%825.00%-64.86%-23.08%55.00%-54.84%-50.63%-32.05%-3.77%-3.92%-77.55%481.82%-125.00%150.00%50.00%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%0.00%-26.32%207.14%214.29%150.00%108.33%-44.19%-29.55%-11.43%-4.00%12.50%-29.03%-25.81%-25.00%-218.52%-9.09%-60.87%133.33%-90.00%-166.67%21.43%150.00%183.33%0.00%0.00%0.00%1,350.00%-460.00%-180.00%-61.90%-81.03%188.89%475.00%500.00%363.64%143.75%306.67%-81.25%-45.26%-68.39%-85.71%21.15%-132.00%-83.67%9.09%
EPS (Weighted Average and Diluted) Growth (3y) -98.56%30.34%17.73%24.47%16.26%18.00%14.47%-40.00%-23.11%-36.41%18.88%-59.89%-29.93%28.56%-47.09%-38.97%-39.87%28.56%-37.00%-17.79%14.47%-122.40%12.64%-22.22%40.10%47.36%44.22%133.62%98.32%130.21%-24.61%-12.95%58.40%8.07%24.42%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%7.39%-13.88%-32.24%-19.42%33.56%-37.81%-35.27%-32.24%-30.12%-30.57%-30.57%21.29%16.52%-23.03%-16.80%5.92%18.57%-4.36%10.76%27.94%81.14%64.83%-11.94%8.56%60.38%84.28%16.72%35.37%25.09%-6.01%-15.24%-18.27%-27.15%-27.76%
EPS (Weighted Average and Diluted) (QoQ) -100.00%35.71%0.00%0.00%-14.29%258.33%2.33%-20.45%-28.57%-4.00%29.17%0.00%-22.58%12.50%-18.52%4.55%-21.74%-277.78%162.50%-55.00%366.67%-400.00%950.00%-92.16%25.00%0.00%25.00%0.00%1,160.00%-7.94%-131.03%77.78%700.00%-54.17%45.45%-6.25%860.00%-64.58%-23.53%56.41%-55.74%-50.32%-32.47%-3.85%-2.00%-77.55%472.73%-125.40%150.00%50.00%
FCF Margin Growth (1y) -392.00919.00234.00-798.00882.00-338.00-663.00-35.00-431.00-338.00-300.00-1576.00-746.00707.00961.00-191.00-1679.00461.00-331.00-544.00302.00-705.00-200.00-64.00392.00-88.0048.00406.00-1232.00110.001,707.001,335.0028.00-203.00654.00311.00149.00171.00-598.00
FCF Margin Growth (3y) 2,972.00-271.00820.00-312.0085.00-729.00-2410.00-294.0031.00-650.001,537.00-805.00-183.00381.00158.001,231.00232.00-869.00-435.00-984.00-332.00-483.00-202.00-537.00-683.001,554.001,677.00401.00-1437.00-903.00
FCF Margin Growth (5y) 2,009.00-1882.00-357.0056.00-529.001,108.00-1639.00268.00-295.00-805.00-380.00-945.00-501.00160.00-1049.00-714.00-227.00853.00438.0079.00-527.00-413.00-439.00317.00838.00-803.001,625.0067.001,086.00740.001,664.00-1468.00-847.00
FCF Margin (QoQ) 2,816.00-472.00296.00605.00-1062.00385.00307.00-428.00618.00-835.00-18.00200.00223.00-743.0020.00-1076.001,053.00710.00-2143.00845.00-179.00-203.00-3.0053.00-392.00643.00-1010.00558.00-256.001,100.00-1491.00694.00103.00-538.00-149.002,291.00-268.00265.00-541.00937.00-864.001,123.00-884.00775.00-842.00353.00
FCF Payout Ratio Growth (1y) -4.48%775.02%128.04%16.71%-1,747.62%-42.67%106.06%-666.27%67.56%-49.61%10.07%139.21%36.86%
FCF Payout Ratio Growth (3y) 7.68%105.93%-111.07%-196.71%-19.89%29.11%26.40%
FCF Payout Ratio Growth (5y) -136.38%-7.64%-13.16%15.01%-15.37%-25.96%16.90%
FCF Payout Ratio (QoQ) 14.78%-29.09%236.74%219.25%-70.09%-4,606.79%101.04%-197.30%-131.06%-63.09%-19.79%
Free Cash Flow Growth (1y) -24.76%567.61%136.85%-57.49%162.58%-39.38%-57.07%14.57%-30.52%-64.53%-56.57%-347.40%-53.25%933.78%110.26%-199.17%-78.81%486.05%-44.09%-95.12%81.98%-192.22%-50.52%-212.75%41.92%-20.24%18.95%1,157.96%-115.94%24.15%657.88%365.54%-75.81%2.28%-48.50%58.86%92.78%9.32%54.11%-35.17%
Free Cash Flow Growth (3y) 57.32%28.77%91.67%21.20%48.15%-23.85%-47.44%-5.16%30.50%-33.74%96.93%-31.07%17.50%84.68%55.04%33.75%24.71%-69.02%-76.84%-18.20%-62.37%-30.96%-16.50%-34.10%-41.63%64.62%281.52%23.27%69.17%-17.43%-3.50%-21.87%
Free Cash Flow Growth (5y) 18.67%-51.77%18.00%45.53%-3.76%50.67%-16.25%24.24%6.25%-7.02%2.18%-8.82%-35.80%24.12%-23.70%-14.81%-18.60%57.28%15.31%2.69%-18.72%-39.17%37.07%-8.45%38.38%115.30%-14.26%46.59%17.05%46.05%50.04%54.75%-14.88%-1.54%
Free Cash Flow (QoQ) 150.66%-37.44%58.98%218.25%-66.60%74.13%27.98%-42.88%106.31%-59.80%-9.37%52.43%25.12%-79.48%10.98%-968.31%123.65%353.69%-105.03%906.04%-20.32%-34.34%-8.46%16.73%-93.04%2,348.05%-146.39%162.64%-115.85%3,181.39%-139.30%161.96%40.98%-146.43%-87.00%719.15%-13.40%38.23%-67.74%304.59%-71.45%326.36%-60.85%129.42%-59.76%79.36%
Gross Margin Growth (1y) 388.00-153.00-366.00547.00541.00278.001,563.00-291.00-284.00-72.00-1760.006,708.006,745.006,809.008,637.00276.00213.00200.00-7668.00-7541.00-7629.001,009.00211.00695.00-3209.00-1014.00-247.00-762.0085.00110.00-43.00-48.00-89.00220.00-1046.00209.00342.00249.00-460.002,599.002,068.00492.00-3248.00-3372.00-1350.00-226.001,019.00741.00505.00598.00-18.00-173.00-350.00117.0089.00269.00
Gross Margin Growth (3y) 1,409.00643.00105.00-160.006,963.007,003.007,015.008,440.006,693.006,675.006,936.00-684.00-583.00-620.005,050.00-6383.00-7117.00-6735.00-6796.00-7674.00-7578.00-7697.0079.0073.00-111.00-2040.00-977.00-227.00-585.00122.00246.00362.00425.002,760.002,320.00961.00-440.00-962.00-609.00-699.00-875.00-285.00-117.00266.00-2876.00-2370.00-782.00490.001,090.00837.00
Gross Margin Growth (5y) 8,286.007,628.007,063.006,848.00-429.00-325.00-414.004,853.0033.00-656.002.0081.00-689.00-620.00-688.00-7313.00-7255.00-7540.00-5627.00-7637.00-7557.00-7520.00241.00326.00358.00-3546.001,831.002,183.00156.00-404.00-942.00-432.00-714.00-32.00352.00-1240.00-68.0039.00-41.00-544.00-159.00-214.00-20.00
Gross Margin (QoQ) 929.00486.00217.00-55.003.00-1420.002,018.00-60.00-260.00-135.00164.00-52.00-49.00-1823.008,632.00-15.0015.005.00271.00-78.002.0049.00-86.003,847.00-2801.00-749.00398.00-56.00-607.0018.00-117.0043.00-270.001,918.00-1738.002.0039.00652.00-483.00134.00-54.00-57.002,575.00-397.00-1629.00-521.00392.00562.00-659.00724.00114.00326.00-566.00108.00-41.00149.00-99.0080.00140.00
Gross Profit Growth (1y) 43.84%0.98%-7.77%226.98%243.29%199.74%351.65%-20.14%-15.73%-3.23%-65.80%302.62%245.73%241.15%979.84%109.09%137.70%124.45%-79.58%-81.03%-80.91%47.03%14.02%45.30%-45.43%-31.86%-10.16%-26.91%3.53%-0.65%-15.02%-6.63%-6.07%14.87%-25.98%11.80%18.46%12.20%-0.17%5.08%22.04%-43.43%-20.00%-31.36%100.47%49.40%119.58%60.58%12.25%17.39%-17.85%-18.86%-23.52%2.54%5.83%23.42%
Gross Profit Growth (3y) 82.55%55.44%42.95%38.82%119.07%115.46%114.69%155.51%88.73%90.61%94.95%19.79%15.95%13.49%130.23%-14.38%-19.89%-14.61%-14.88%-41.08%-42.08%-41.26%1.23%0.58%-3.36%-11.44%-12.99%-5.71%-10.65%-1.97%2.62%3.40%3.08%3.13%10.74%-9.99%-2.05%-0.25%8.36%16.00%7.89%22.53%22.12%20.63%11.95%7.38%37.72%21.61%24.05%17.16%
Gross Profit Growth (5y) 86.34%99.52%88.83%82.93%35.02%35.16%33.49%79.92%15.08%8.42%15.50%17.90%11.49%9.81%9.19%-15.03%-14.43%-17.31%-4.73%-27.69%-28.93%-27.68%1.61%2.52%3.07%-12.49%-5.00%3.92%-14.65%-1.90%-1.52%4.43%5.57%15.40%18.61%5.34%10.51%12.35%10.64%6.03%8.62%9.84%12.77%
Gross Profit (QoQ) 54.37%42.39%11.25%-0.04%1.60%-40.28%439.05%4.95%-11.29%-10.01%-4.69%10.75%1.87%-68.19%1,021.94%-4.90%0.52%0.68%117.24%8.12%-5.09%0.46%-4.50%165.58%-42.29%-22.10%21.71%-0.27%-27.93%2.70%-0.99%-1.45%-15.31%104.36%-45.26%-0.86%3.57%31.70%-17.32%5.05%-1.91%17.18%-12.97%22.00%-54.53%4.68%32.80%61.55%-33.47%53.85%-2.88%12.93%-30.43%7.65%-4.07%6.44%-6.71%11.10%11.88%
Interest Coverage Ratio Growth (1y) -85.06%-17.73%-36.63%-71.20%-44.01%-55.36%102.04%22.36%-6.66%11.40%18.49%37.33%-19.41%-30.06%-90.40%-100.09%-68.30%-74.88%14,471.64%-59.66%-20.62%-1.24%38.87%-7.80%125.86%10.24%6.83%5.93%-2.34%271.92%-77.54%-31.82%40.13%
Interest Coverage Ratio Growth (3y) 31.47%-62.52%-24.53%-31.95%-21.49%-25.04%-29.68%-38.76%-26.02%-37.99%-41.94%-43.37%-53.11%-48.14%-39.13%-49.26%-43.79%-43.14%23.16%441.15%-15.73%-8.13%59.39%
Interest Coverage Ratio Growth (5y) 15.22%-14.87%-35.71%-43.94%-42.29%-44.25%-41.36%-29.62%-26.16%-33.14%-32.20%-26.64%-27.69%-31.31%-32.88%-29.43%-11.74%
Interest Coverage Ratio (QoQ) 617.72%-82.05%37.53%-1.13%5.95%-83.35%65.13%92.22%-15.53%-24.65%0.00%46.64%0.81%-19.85%15.90%-13.94%-12.52%-89.00%-101.11%29,746.39%-30.69%-16.78%36.39%-498.49%121.84%17.02%-9.45%11.75%-6.90%13.40%-10.21%3.03%254.55%-1.67%-58.08%147.98%-78.03%198.52%-13.85%
Net Cash Flow Growth (1y) 167.55%120.76%115.09%-160.24%274.48%-4.18%49.85%263.21%-73.60%-913.63%5,477.20%-4,016.77%-180.80%140.49%102.35%-198.96%-103.90%242.21%-257.51%-216.96%74.35%-25.96%63.58%-38.07%476.47%-156.12%-3.64%53.36%-92.72%203.46%94.63%-9.53%-4,227.36%197.88%-15.48%2,087.37%-361.10%-39.81%121.06%-287.69%
Net Cash Flow Growth (3y) 10.97%3.51%31.58%6.19%29.48%144.46%-243.45%28.07%46.69%51.86%261.64%-42.78%10.39%63.03%-26.68%26.68%-37.90%-33.81%1.38%-66.48%16.08%-37.41%-26.85%27.45%-24.53%72.74%10.98%-72.90%-136.87%-276.36%26.56%-375.45%
Net Cash Flow Growth (5y) 157.95%-124.82%-19.98%31.58%14.84%66.23%-23.69%21.24%-19.08%-36.64%32.69%-20.68%-27.00%-19.85%-0.84%-22.62%26.05%-49.78%57.58%0.21%-17.66%-9.56%15.09%-25.34%-24.27%15.03%-4.26%33.10%-26.99%21.57%-98.54%4.84%71.80%-2.34%
Net Cash Flow (QoQ) -266.26%255.18%-34.27%127.37%-235.86%162.91%-35.51%-209.30%493.50%-65.45%0.85%19.05%-36.34%-1,164.61%791.29%-183.61%98.69%633.50%-102.29%194.01%-140.00%-352.33%183.60%-204.13%19.50%63.39%341.27%-151.22%-205.19%199.82%-135.97%5.42%-37.36%115.58%411.20%-104.91%-2,703.95%101.44%5,647.16%-2.62%-243.46%127.25%-786.03%122.45%-49.80%-342.82%
Net Income Growth (1y) 138.63%-2.80%-29.19%305.66%359.30%261.38%189.13%-38.64%-30.64%-9.63%-2.36%13.42%-27.07%-25.61%-21.90%-257.40%30.88%-42.30%227.12%103.58%-85.72%-146.11%8.16%303.13%104.31%313.73%-80.25%0.61%2.39%-44.77%580.26%1,225.70%-382.13%-159.15%-60.59%-79.97%206.54%622.43%477.65%338.35%114.20%278.60%-76.84%137.79%278.99%7.34%-28.37%-40.52%91.52%28.68%70.24%-38.68%-45.20%-56.76%-68.12%-85.08%18.93%-129.19%-82.47%10.15%
Net Income Growth (3y) 60.20%81.10%45.75%32.24%41.33%32.44%34.43%30.15%-45.74%-12.85%-27.07%35.62%-60.03%-48.54%-30.02%40.33%-39.01%-27.45%-17.15%-11.25%28.97%-33.15%-18.35%13.27%277.44%-99.18%11.28%-19.10%38.75%45.46%19.51%149.25%126.61%86.03%127.02%-19.22%27.80%120.01%185.33%95.45%69.02%98.17%-13.20%29.89%56.57%8.02%15.68%-26.41%-31.40%-44.04%-29.31%-54.35%-53.46%
Net Income Growth (5y) 29.27%-66.00%24.20%-0.15%-30.78%-15.37%-21.49%50.81%-30.87%-28.03%-17.50%-11.83%-23.68%-22.20%-25.23%30.00%24.79%-25.42%-16.93%13.38%18.99%-2.13%10.96%27.04%116.17%68.22%73.70%-6.67%94.51%90.34%47.31%81.73%70.75%88.90%8.29%13.98%60.82%93.22%15.67%32.95%21.25%-6.56%-15.68%-17.88%-26.50%-27.01%
Net Income (QoQ) 134.43%143.22%37.39%-0.93%0.10%-10.37%356.40%12.17%-21.24%-28.29%-3.14%26.79%2.61%-22.52%12.51%-18.48%4.67%-18.65%-326.76%167.79%-53.86%361.20%-97.52%170.67%-249.02%1,181.76%-90.76%37.18%55.88%-0.02%-52.94%39.61%-15.92%1,131.51%-8.29%-129.71%82.37%920.40%-53.40%58.07%-13.55%807.13%-64.64%-22.76%52.80%-44.52%263.16%23.10%-56.72%2.23%39.34%-23.77%18.49%35.26%-49.81%-31.87%-6.50%-0.27%-76.51%442.91%-122.95%159.90%47.60%
Net Income towards Common Stockholders Growth (1y) 138.63%-2.80%-29.19%305.66%359.30%261.38%189.13%-38.64%-30.64%-9.63%-2.36%13.42%-27.07%-25.61%-21.90%-257.40%30.88%-42.30%-209.21%103.58%-85.72%-146.11%423.99%303.13%104.31%313.73%-80.25%0.61%2.39%-44.77%580.26%1,225.70%-382.13%-159.15%-60.59%-79.97%206.54%622.43%477.65%338.35%114.20%278.60%-76.84%137.79%278.99%7.34%-28.37%-40.52%91.52%28.68%70.24%-38.68%-45.20%-56.76%-68.12%-85.08%18.93%-129.19%-82.47%10.15%
Net Income towards Common Stockholders Growth (3y) 60.20%81.10%45.75%32.24%41.33%32.44%34.43%30.15%-45.74%-12.85%-27.07%-41.49%-60.03%-48.54%-30.02%40.33%-39.01%-27.45%-17.15%-11.25%28.97%-33.15%-18.35%85.21%277.44%-99.18%11.28%-19.10%38.75%45.46%19.51%149.25%126.61%86.03%127.02%-19.22%27.80%120.01%185.33%95.45%69.02%98.17%-13.20%29.89%56.57%8.02%15.68%-26.41%-31.40%-44.04%-29.31%-54.35%-53.46%
Net Income towards Common Stockholders Growth (5y) 29.27%-66.00%24.20%-0.15%-30.78%-15.37%-21.49%50.81%-30.87%-28.03%-17.50%-11.83%-23.68%-22.20%-25.23%30.00%24.79%-25.42%-16.93%13.38%18.99%-2.13%10.96%64.13%116.17%68.22%73.70%-6.67%94.51%90.34%47.31%81.73%70.75%88.90%8.29%13.98%60.82%93.22%15.67%32.95%21.25%-6.56%-15.68%-17.88%-26.50%-27.01%
Net Income towards Common Stockholders (QoQ) 134.43%143.22%37.39%-0.93%0.10%-10.37%356.40%12.17%-21.24%-28.29%-3.14%26.79%2.61%-22.52%12.51%-18.48%4.67%-18.65%-326.76%167.79%-53.86%-253.97%107.43%170.67%-249.02%1,181.76%-90.76%37.18%55.88%-0.02%-52.94%39.61%-15.92%1,131.51%-8.29%-129.71%82.37%920.40%-53.40%58.07%-13.55%807.13%-64.64%-22.76%52.80%-44.52%263.16%23.10%-56.72%2.23%39.34%-23.77%18.49%35.26%-49.81%-31.87%-6.50%-0.27%-76.51%442.91%-122.95%159.90%47.60%
Net Margin Growth (1y) 343.00-69.00-330.00353.00426.00228.00236.00-320.00-280.00-81.00-7.00-42.00-234.00-200.00-176.00-1235.00-260.00-458.00-748.00560.00-278.00-249.001,229.0063.0055.00254.00-818.001.003.00-75.00958.001,036.00-460.00-156.00-629.00-885.00719.00382.002,339.00774.00408.00876.00-2280.003,733.003,623.001,519.00-3248.00-3377.00-1293.00-372.00422.00-633.00-360.00-549.00-893.00-654.00191.00-747.00-463.000.00
Net Margin Growth (3y) 1,626.00376.0076.00-184.00-9.00-89.00-54.0053.00-1597.00-775.00-739.00-930.00-717.00-772.00-907.00305.00-612.00-483.00-453.00-337.00623.00-220.00-70.001,368.001,100.00-402.0023.00-489.00151.00263.00151.002,668.00925.00668.001,102.00-570.003,622.004,751.002,777.001,260.00654.001,102.00-1932.00114.00668.00-406.00-12.00-4168.00-3848.00-2579.00-1668.00-933.00-1286.00
Net Margin Growth (5y) 1,443.00-901.00-418.00-842.00-684.00-627.00-761.00534.00-975.00-997.00-734.00-520.00-654.00-714.00-728.00445.00424.00-940.00-684.00-8.00774.0040.00156.003,078.00989.00726.001,281.00-430.004,659.004,294.002,546.001,411.00914.001,328.00-222.003.001,796.00851.0047.00339.00184.00-184.00-2101.00-1182.00-687.00-1060.00
Net Margin (QoQ) 1,303.00392.00252.00-21.00-9.00-226.00610.0051.00-208.00-218.0053.0092.00-9.00-143.0018.00-100.0026.00-119.00-1041.00874.00-172.00-409.00266.0037.00-144.001,069.00-899.0029.0055.00-3.00-81.0031.00-23.001,030.00-2.00-1465.00281.00557.00-259.00140.00-57.002,514.00-1823.00-226.00411.00-642.004,190.00-336.00-1693.00-466.00391.00-520.00222.00329.00-664.00-248.0034.00-15.00-425.00598.00-905.00269.0038.00
Operating Income Growth (1y) 120.66%-6.72%-23.93%350.25%387.78%285.93%138.88%-40.45%-30.66%-11.77%-16.12%11.55%-20.58%-36.68%-62.54%-100.96%48.59%19.86%113.97%5,742.73%-47.95%-22.27%-17.51%2.14%-2.87%-11.37%10.45%0.00%0.00%0.00%-3.08%296.69%-3.69%-54.77%110.52%-62.35%101.68%284.80%297.74%152.99%43.39%112.93%-74.64%66.66%137.10%-14.43%-28.37%-40.52%91.52%36.43%137.94%-14.60%-36.27%-31.43%-58.37%-66.30%-22.91%-79.30%-48.91%19.33%
Operating Income Growth (3y) 33.82%36.69%46.67%37.33%44.08%39.01%29.19%-9.12%-26.13%-6.47%-12.51%-12.40%-15.37%-14.99%-16.13%-12.88%-17.82%-9.09%-6.18%24.93%290.69%-20.34%-11.68%-4.06%59.42%-2.20%-26.27%31.11%14.31%24.77%20.28%100.96%55.75%40.69%54.74%28.53%16.66%89.98%91.39%44.55%26.46%51.68%-5.28%17.65%49.72%11.85%28.78%-12.49%-16.16%-18.01%-42.14%-20.31%-29.97%
Operating Income Growth (5y) 16.27%64.12%30.07%14.47%10.20%15.75%14.97%5.79%-18.09%-16.18%-14.33%-9.34%-9.15%-9.81%-12.16%-6.68%17.10%-6.27%-17.88%31.81%144.89%-0.36%3.70%49.21%31.01%22.02%26.85%17.85%44.49%45.87%25.96%35.16%31.47%43.44%48.06%9.18%57.54%62.89%16.59%23.09%14.91%0.08%-16.03%-25.39%-6.52%-10.86%
Operating Income (QoQ) 36.35%121.39%25.25%-3.42%2.14%27.85%257.00%4.63%-19.19%-20.86%-11.00%21.82%2.83%-24.76%18.37%-13.27%-18.01%-55.50%-103.04%13,483.87%-33.86%-20.56%-19.76%23.46%-1.23%-15.69%-0.65%17.40%-9.87%5.07%-10.05%17.40%-9.87%1.83%268.16%-71.50%-57.68%374.02%-34.16%52.67%-19.24%389.96%-58.12%-13.47%19.91%-41.65%175.28%23.10%-56.72%2.23%39.34%19.32%-19.74%78.31%-49.99%-10.96%-13.64%8.26%-59.52%103.70%-76.80%167.14%-5.46%
Operating Margin Growth (1y) 8,329.00-168.00-443.00801.00822.00490.00282.00-648.00-496.00-183.00-205.00-99.00-320.00-517.00-751.00-1264.00-413.00-426.00-17.00370.00-275.00-56.008.006.00-31.00-87.00-25.000.000.000.00-12.001,103.008.00-176.00497.00-892.00462.00519.002,548.00859.00356.00788.00-2683.003,303.003,154.001,215.00-3248.00-3377.00-1293.00-304.001,000.00-323.00-426.00-225.00-1009.00-675.00-120.00-760.00-508.0036.00
Operating Margin Growth (3y) 11,400.008,483.00159.00-135.0055.007.00-209.00-673.00-2010.00-1228.00-1125.00-973.00-993.00-1008.00-998.00-761.00-888.00-719.00-568.00-34.00376.00-306.00-143.00-29.001,109.00-23.00-263.00460.00211.00470.00343.003,033.001,070.00826.001,131.00361.003,270.003,973.002,522.00914.00134.00710.00-2003.00-250.00777.00-401.00255.00-3777.00-3386.00-2291.00-1289.00-518.00-962.00
Operating Margin Growth (5y) 10,445.007,120.00-574.00-1078.00-839.00-681.00-691.00-683.00-1634.00-1534.00-1268.00-990.00-986.00-1038.00-1085.00-797.00215.00-711.00-744.00451.00587.00164.00201.003,016.001,076.00795.001,044.00325.004,373.003,980.002,346.001,125.00603.001,053.001,042.00-282.001,595.00906.00120.00384.00124.00-288.00-2549.00-1235.00-740.00-1040.00
Operating Margin (QoQ) 2,904.008,432.00282.00-65.007.00-58.00917.00-44.00-325.00-266.00-13.00108.00-12.00-288.0093.00-113.00-210.00-522.00-420.00738.00-222.00-114.00-33.0093.00-3.00-50.00-34.0056.00-59.0012.00-9.0056.00-59.000.001,105.00-1039.00-243.00673.00-283.00315.00-185.002,702.00-1972.00-188.00246.00-769.004,014.00-336.00-1693.00-466.00391.00-11.00-219.00839.00-932.00-114.00-18.0055.00-598.00441.00-658.00306.00-53.00
Profit After Tax Growth (1y) 138.63%-2.80%-29.19%305.66%359.30%261.38%194.62%-38.64%-30.64%-9.63%-2.36%13.42%-27.07%-25.61%-21.90%-262.95%30.88%-42.30%227.12%103.45%-85.72%-156.96%23.68%305.59%109.20%195.57%-54.20%0.00%0.00%0.00%156.58%1,225.70%-394.54%-169.52%-60.59%-79.97%202.05%544.54%477.65%338.35%114.20%278.60%-81.05%137.48%278.34%6.20%-29.76%-41.43%91.68%31.38%73.18%-38.07%-45.20%-56.76%-68.12%-85.08%18.93%-132.06%-82.47%10.15%
Profit After Tax Growth (3y) 60.20%81.10%45.75%32.24%41.33%32.44%34.43%30.97%-46.34%-12.85%-27.07%35.62%-60.03%-48.54%-30.93%46.74%-38.88%-26.88%-32.03%22.83%28.87%-33.15%-18.35%13.27%277.44%-101.34%12.74%-22.63%38.47%44.32%45.66%80.09%126.61%86.03%127.02%-24.44%27.74%117.37%170.87%94.09%68.06%97.53%-13.20%29.89%56.57%8.02%23.66%-26.38%-31.36%-43.84%-29.71%-54.08%-53.31%
Profit After Tax Growth (5y) 29.27%-66.97%24.20%-0.15%-30.78%-15.37%-22.85%55.49%-30.78%-27.69%-26.73%7.16%-23.68%-22.20%-25.23%30.00%24.79%-25.81%-17.27%13.38%18.86%-2.13%10.96%27.04%116.17%68.22%67.49%-12.70%94.22%89.38%65.52%80.97%70.17%88.53%8.29%13.98%59.70%87.57%15.67%32.95%21.25%-6.56%-15.68%-18.17%-26.50%-27.01%
Profit After Tax (QoQ) 134.43%143.22%37.39%-0.93%0.10%-12.04%365.06%12.17%-21.24%-28.29%-3.14%26.79%2.61%-22.52%12.51%-18.48%4.67%-18.65%-334.75%165.48%-53.86%361.20%-97.52%170.67%-284.06%1,101.51%-91.87%39.61%-15.92%379.96%-82.25%39.61%-15.92%1,131.51%-8.29%-131.02%80.15%798.10%-53.40%58.07%-13.55%807.13%-64.64%-22.76%52.80%-54.59%343.12%23.05%-57.11%2.61%40.36%-23.01%18.49%35.26%-49.81%-31.87%-6.50%-0.27%-76.51%442.91%-125.21%154.53%47.60%
Property, Plant & Equipment (Net) Growth (1y) 158.86%149.28%151.52%1.73%3.87%6.73%9.93%13.42%13.27%13.32%18.97%46.85%263.40%254.32%213.66%136.15%-10.35%-10.69%-7.42%-4.19%1.85%0.85%1.23%0.49%-0.19%3.69%5.65%8.59%8.16%2.50%0.57%2.55%2.05%6.03%5.13%6.79%4.29%2.96%4.34%3.41%-18.49%-2.56%22.56%-1.27%104.09%81.22%50.17%33.80%30.85%-11.40%-15.01%19.22%-24.21%2.38%2.05%-7.55%-5.88%-1.90%-2.45%
Property, Plant & Equipment (Net) Growth (3y) 44.01%44.47%48.72%19.21%62.30%62.43%60.08%57.85%54.53%53.06%51.17%49.22%49.15%47.22%43.25%31.50%-3.05%-2.26%-0.33%1.50%3.21%2.34%2.45%3.82%3.28%4.06%3.76%5.95%4.80%3.82%3.33%4.23%-4.63%2.08%10.37%2.92%20.16%22.05%24.30%10.96%29.60%16.09%16.08%16.34%26.49%18.02%9.21%13.83%-2.27%-3.81%-5.42%
Property, Plant & Equipment (Net) Growth (5y) 59.61%57.00%57.05%30.83%31.31%31.01%30.91%30.51%30.27%30.25%29.87%29.38%29.07%27.67%25.58%20.42%0.12%0.30%0.92%2.75%3.19%3.19%3.36%4.33%-1.31%2.49%7.39%3.96%13.87%14.59%15.22%8.39%18.30%11.30%11.40%11.70%11.46%10.53%10.74%8.53%9.20%9.46%9.26%
Property, Plant & Equipment (Net) (QoQ) -0.06%147.81%-0.03%0.68%0.84%0.23%2.08%3.46%3.86%3.41%1.94%3.50%9.04%27.63%152.28%0.92%-3.47%-3.91%-4.22%0.53%0.07%-0.56%1.81%-0.46%0.44%-1.28%1.12%3.40%2.34%1.48%0.72%-2.01%0.41%3.48%0.22%1.82%-0.44%5.11%-2.12%0.52%0.89%4.17%-22.85%20.17%26.90%-16.09%59.49%6.70%5.15%-25.23%55.97%-27.75%0.87%4.88%-0.85%-2.39%0.55%-4.99%0.94%1.74%-0.02%
Return on Assets Growth (1y) -13.00-9.003.007.005.001.00-2.00-3.00-5.00-4.00-2.00-4.00-5.00-5.00-6.00-3.002.001.001.000.00-1.000.001.00-1.00-1.00-1.00-1.002.003.003.003.00-1.00-4.00-2.00-1.004.007.006.007.00-1.004.0021.0016.007.00-1.00-19.00-14.00-3.000.000.00-5.00-4.00-5.00-6.00-4.00-3.00-3.00-2.00-1.00
Return on Assets Growth (3y) -13.00-12.00-1.000.00-5.00-8.00-10.00-11.00-8.00-7.00-7.00-7.00-4.00-3.00-5.00-3.000.000.000.001.002.002.002.001.00-1.000.000.005.006.007.008.003.007.0026.0022.0011.0010.008.009.004.002.002.00-3.000.00-6.00-26.00-23.00-10.00-8.00-9.00-11.00
Return on Assets Growth (5y) -16.00-15.00-6.00-3.00-4.00-7.00-8.00-11.00-10.00-8.00-8.00-6.00-1.00-1.00-3.00-2.000.001.002.005.005.006.008.004.0010.0028.0023.0012.009.009.0011.007.005.006.003.004.004.002.000.00-3.00-5.00-7.00-8.00
Return on Assets (QoQ) -1.00-10.00-3.001.003.002.001.00-1.00-1.00-1.000.00-3.00-1.002.00-2.00-4.000.000.001.001.00-1.000.000.000.000.000.00-1.000.000.000.002.002.00-1.000.00-1.00-2.001.001.004.001.001.001.00-4.006.0018.00-4.00-13.00-3.000.002.00-2.000.000.00-3.00-1.00-1.00-2.00-1.000.00-1.00-1.000.00
Return on Capital Employed Growth (1y) 33.00-36.000.0014.009.001.00-4.00-8.00-11.00-9.00-5.00-9.00-8.00-7.00-10.00-4.001.001.000.000.00-1.000.000.000.000.000.000.000.002.002.002.003.00-1.000.001.005.008.008.008.00-2.00-4.00-8.00-5.00-4.00-4.00-3.00-2.00
Return on Capital Employed Growth (3y) 31.00-45.00-9.00-3.00-10.00-15.00-19.00-21.00-17.00-16.00-14.00-13.00-7.00-6.00-10.00-4.000.001.000.000.001.002.002.003.001.002.003.007.008.009.0010.006.003.002.00-4.000.00
Return on Capital Employed Growth (5y) 25.00-51.00-18.00-7.00-9.00-15.00-19.00-21.00-18.00-16.00-14.00-13.00-5.00-4.00-8.00-1.001.002.003.007.007.009.0010.006.0010.009.005.003.004.002.00-1.00-6.00-8.00-9.00-11.00
Return on Capital Employed (QoQ) 75.00-32.00-11.002.006.004.002.00-3.00-2.00-1.00-1.00-6.00-1.003.00-6.00-5.000.000.001.001.00-1.000.000.000.000.000.000.000.000.000.000.002.000.000.001.00-2.001.001.005.001.001.001.00-5.00-4.00-1.00-1.00-2.00-1.000.00-1.00-1.000.00
Return on Equity Growth (1y) -4.001.006.006.002.00-1.002.006.007.004.00-1.00-4.00-6.00-4.00-3.00-3.00-6.00-11.00-10.00-9.00-3.005.003.003.001.00-2.00-1.002.00-2.00-2.00-2.00-4.004.007.005.005.00-1.00-8.00-4.00-2.008.0014.0012.0013.00-2.003.0017.0012.0010.00-2.00-20.00-15.00-3.002.006.002.00-4.00-6.00-11.00-11.00-8.00-8.00-6.00-3.00
Return on Equity Growth (3y) 6.004.007.008.003.00-1.00-2.00-1.00-4.00-11.00-13.00-16.00-15.00-10.00-9.00-9.00-8.00-8.00-7.00-5.00-5.001.001.001.002.003.003.004.000.00-3.00-1.000.0010.0012.0014.0016.005.009.0025.0023.0016.0015.009.0010.005.003.003.00-2.004.00-6.00-24.00-24.00-14.00-12.00-10.00-12.00
Return on Equity Growth (5y) -6.00-11.00-5.00-4.00-6.00-7.00-8.00-7.00-7.00-8.00-10.00-12.00-16.00-14.00-12.00-11.00-7.00-3.00-3.00-3.00-2.000.002.004.009.008.0011.0014.007.0014.0028.0025.0018.0014.0010.0013.0012.008.0011.009.0010.0011.005.001.00-7.00-11.00-13.00-16.00
Return on Equity (QoQ) -1.00-6.00-2.005.004.00-1.00-2.000.001.002.003.002.00-2.00-2.00-1.000.000.00-1.00-1.00-3.00-6.000.00-1.002.003.00-1.00-1.000.000.000.001.00-3.000.000.000.004.004.00-2.000.00-3.00-3.003.001.008.002.001.002.00-7.007.0014.00-3.00-9.00-5.00-3.002.003.000.001.00-3.00-2.00-3.00-4.00-2.000.00-2.00-2.000.00
Return on Invested Capital Growth (1y) 62.0070.0045.0016.00-2.00-1.0010.005.00-2.00-4.00-5.00-3.00-2.00-3.00-6.00-9.00-8.00-7.003.001.000.00-2.000.000.000.000.000.00-1.005.005.007.008.00-2.00-5.00-5.00-5.004.008.007.008.00-2.00-4.00-6.00-4.00-3.00-3.00-2.00-1.00
Return on Invested Capital Growth (3y) 104.0082.0066.0040.0017.00-7.00-8.00-2.00-8.00-13.00-13.00-10.00-10.00-9.00-8.00-8.00-7.00-6.00-2.001.001.000.004.007.008.003.000.001.002.007.008.008.0011.002.002.002.00-3.00
Return on Invested Capital Growth (5y) 92.0070.0055.0030.0011.00-14.00-14.00-4.00-7.00-12.00-12.00-14.00-12.00-10.00-9.00-4.00-3.00-1.001.000.001.002.003.006.008.0010.005.004.004.000.004.006.003.001.00-3.00-5.00-6.00-9.00
Return on Invested Capital (QoQ) 19.0015.0025.0024.00-1.00-10.003.005.001.001.00-2.00-2.00-1.00-1.000.00-1.00-1.00-4.00-3.000.000.00-2.000.000.000.000.000.000.000.000.000.005.001.001.001.00-5.00-3.001.001.005.001.001.002.001.001.00-3.00-1.00-1.00-2.00-1.000.00-1.000.00-1.00
Return on Sales Growth (1y) 1,222.003.00-1.00-3.00-1208.004.004.002.002.00-3.00-3.00-1.000.000.00-2.00-2.00-2.00-12.00-3.00-5.002.006.00-3.00-2.002.001.001.003.00-8.000.000.00-1.0010.0010.00-5.00-2.00-6.00-9.007.004.0023.008.004.009.00-23.0037.0036.0015.0035.00-32.00-34.00-13.00-31.00-4.004.00-6.00-4.00-5.00-9.00-7.002.00-7.00-5.000.00
Return on Sales Growth (3y) 16.004.001.00-2.00-1206.000.00-1.00-1.001.00-16.00-8.00-7.001.00-7.00-8.00-9.003.00-6.00-5.00-5.00-3.006.00-2.00-1.004.0011.00-4.000.00-5.002.003.002.0027.009.007.0011.00-6.0036.0048.0028.0035.0013.007.0011.00-19.001.007.00-4.000.00-42.00-38.00-26.00-33.00-17.00-9.00-13.00
Return on Sales Growth (5y) 14.00-9.00-4.00-8.00-1205.00-7.00-6.00-8.005.00-10.00-10.00-7.00-5.00-7.00-7.00-7.004.004.00-9.00-7.000.008.000.002.0021.0010.007.0013.00-4.0047.0043.0025.0039.0014.009.0013.00-2.000.0018.009.000.003.002.00-2.00-21.00-12.00-7.00-11.00
Return on Sales (QoQ) 13.004.003.001,203.00-1206.000.000.00-2.006.001.00-2.00-2.001.001.000.00-1.000.00-1.000.00-1.00-10.009.00-2.006.00-7.000.00-1.0011.00-9.000.001.000.00-1.000.000.0010.000.00-15.003.006.00-3.001.00-1.0025.00-18.00-2.004.00-6.0042.00-3.00-17.0013.00-25.00-5.004.00-5.002.003.00-7.00-2.000.000.00-4.006.00-9.003.000.00
Revenue Growth (1y) -98.19%22.39%7.03%5.47%8,356.72%170.24%183.14%170.25%89.62%-12.00%-7.21%-0.69%-1.38%20.29%1.57%-1.68%5.42%103.22%132.51%119.86%123.29%-7.57%-16.68%-12.76%-19.05%0.44%4.14%9.66%17.65%0.00%0.00%0.00%0.00%-0.36%-5.40%-13.21%-10.44%-4.60%-2.28%3.63%0.74%2.12%2.58%1.01%18.66%-49.39%-32.62%-52.75%127.21%154.59%265.77%71.31%20.73%10.56%-8.71%-15.46%-17.20%-12.51%-12.17%-2.80%1.80%9.99%
Revenue Growth (3y) 42.64%42.78%41.14%41.46%440.77%41.96%38.71%38.19%25.39%29.09%29.89%29.00%32.41%31.22%25.31%23.55%23.98%23.56%26.36%28.13%28.59%-2.45%-4.62%-1.47%-1.61%0.03%-0.49%-1.63%1.76%-1.67%-2.58%-3.47%-3.37%-0.98%-1.75%-3.15%2.30%-21.00%-12.26%-20.92%5.50%20.73%20.41%27.18%25.36%27.47%24.09%16.54%48.74%36.53%52.38%12.08%0.58%2.09%
Revenue Growth (5y) 24.72%48.06%46.03%43.66%226.71%39.97%38.90%38.31%28.93%14.84%13.72%15.48%17.19%17.81%15.43%15.64%17.52%13.46%13.80%12.79%13.75%-2.47%-4.31%-2.96%-2.99%-0.50%-0.25%-0.07%4.72%-13.25%-8.57%-15.56%2.23%10.22%9.44%13.17%13.93%15.73%14.87%13.60%11.21%11.96%11.05%10.53%10.11%11.79%12.95%
Revenue (QoQ) -10.41%16.77%2.99%-98.32%5,958.13%2.11%1.49%34.71%93.59%6.98%-3.13%-5.49%-10.16%12.80%3.68%-6.14%9.59%-4.75%0.36%0.63%111.25%8.98%-5.10%2.20%-12.55%-1.76%-0.65%-5.16%8.50%1.87%4.62%1.74%-7.77%1.87%4.62%1.74%-8.10%-3.28%-4.02%4.99%-2.11%-0.93%1.78%2.06%-0.77%-0.49%0.22%19.90%-57.68%32.49%-29.72%48.45%0.97%20.27%-4.98%4.62%-7.53%-0.68%-12.01%2.46%-2.30%-0.30%-2.62%7.31%5.57%
Share-based Compensation Growth (1y) 79.28%122.75%-44.74%152.97%87.37%181.52%76.71%-6.12%7.39%1.45%36.39%193.41%207.43%-18.78%-84.84%90.33%131.14%175.90%62.58%28.45%21.50%33.57%-0.73%-89.91%79.12%14.85%-9.08%1,066.04%-52.37%4.75%23.16%-16.62%78.77%-0.18%72.56%-86.69%-163.26%-122.83%-57.38%592.88%
Share-based Compensation Growth (3y) 87.67%116.17%126.80%153.73%74.24%10.02%91.00%83.57%32.38%-25.26%-92.26%-5.41%9.66%4.64%5.25%-7.33%-11.32%21.91%91.42%38.86%61.76%13.64%14.75%1.21%17.13%3.59%-0.64%-12.85%35.43%9.49%35.08%-46.26%
Share-based Compensation Growth (5y) 73.96%94.49%107.55%68.19%18.66%-47.52%14.98%21.55%26.76%22.95%17.00%18.15%8.35%14.08%25.55%16.31%-31.71%20.47%4.07%-8.84%16.34%53.20%7.57%16.21%8.01%88.75%3.39%4.45%22.77%-22.84%-28.97%-17.83%-0.70%17.85%
Share-based Compensation (QoQ) 137.50%-47.70%-4.40%-20.71%-18.45%-10.91%-4.08%263.00%-39.60%33.85%-39.79%92.84%-30.91%26.46%-19.06%314.86%-27.60%-66.59%131.96%7.66%9.86%-17.64%183.21%-36.56%-13.21%-22.09%211.36%-52.85%-91.18%1,283.16%99.63%-62.67%13.13%-43.50%339.04%-56.11%-23.42%43.79%-31.82%110.08%-16.22%-88.91%-423.97%24.17%256.36%80.36%
Shareholder's Equity Growth (1y) 20.42%-23.13%-23.56%-21.86%62.98%170.41%177.32%180.32%98.23%18.45%15.62%14.75%15.44%14.84%13.26%11.85%90.22%90.89%88.43%78.83%1.49%-6.58%-7.29%-7.46%-3.73%3.72%4.52%8.79%5.15%3.60%5.30%5.72%12.11%15.94%7.88%5.02%0.35%-3.38%2.93%2.49%13.17%10.68%12.12%19.48%11.76%-32.55%-25.71%-24.46%13.32%73.58%69.42%63.01%16.39%34.41%31.04%27.95%20.46%14.09%2.07%3.75%-4.89%-3.14%3.31%2.91%
Shareholder's Equity Growth (3y) 57.28%35.03%34.83%35.97%55.08%54.37%53.71%53.23%63.28%37.45%35.13%31.91%30.62%26.99%25.54%22.78%22.95%22.76%22.23%21.65%0.90%0.13%0.68%2.10%4.31%7.60%5.89%6.50%5.76%5.09%5.35%4.40%8.38%7.43%7.58%8.75%8.27%-10.32%-5.00%-2.56%12.75%9.02%12.17%13.74%13.81%16.31%18.15%16.36%16.69%38.59%31.35%29.34%10.07%14.09%11.38%10.96%
Shareholder's Equity Growth (5y) 53.57%40.10%39.23%38.13%48.41%45.67%44.70%42.88%33.58%20.27%19.05%18.24%17.67%17.09%16.84%16.31%16.98%17.31%15.71%14.86%2.94%2.37%2.53%2.75%5.20%5.90%6.50%8.14%8.39%-2.83%-0.52%0.53%10.03%7.74%9.40%9.63%10.85%10.97%13.74%14.05%14.98%14.72%13.55%14.32%11.05%11.70%11.70%10.96%
Shareholder's Equity (QoQ) 64.12%4.57%1.48%-30.86%4.77%3.99%3.73%44.21%73.83%6.65%4.85%1.98%3.87%4.10%4.06%2.59%3.33%2.66%2.77%74.47%3.70%1.34%-2.47%-0.98%-4.54%0.57%-2.65%3.01%2.85%1.34%1.33%-0.44%1.33%3.01%1.73%5.58%4.79%-4.15%-0.97%0.89%0.89%2.12%-1.40%11.40%-1.32%3.45%5.07%4.20%-40.45%13.95%6.83%56.31%-8.78%11.22%2.79%11.61%5.34%8.42%0.37%5.08%-0.23%-3.00%2.02%-3.67%1.60%3.46%1.63%
Tax Rate Growth (1y) -214.00-399.0047.00-21.00138.00210.00168.00-37.0067.00-49.00-553.00251.0085.00126.00-3333.00-1226.00-725.00252.002,730.001,763.00152,443.00-3348.00-441.00-157050.002,225.00-49.00-133.004,700.00-41590.00-1608.00-4897.00-2058.0040,359.001,752.002,616.00734.00-327.00-364.00304.00-2427.00-1160.00-1282.00-104908.00-4032.005.002,123.00105,641.00
Tax Rate Growth (3y) 1,001.00-272.00-194.00208.00193.00290.00288.00-3718.00-1012.00-573.00330.001,755.001,123.00152,822.00-2978.00-1844.00597.00-4355.002,579.00-667.001,189.0092.00-5005.00-5471.00-154409.00994.0095.00-2415.003,376.00-1558.00-220.00-1977.00-3751.00652.00-932.00-1815.00
Tax Rate Growth (5y) -2884.00-1247.00-834.00587.001,697.001,328.00152,983.00-3364.00-1630.00749.00-4278.00-1306.00-1641.00549.00471.00-42344.00-3501.00-4434.00-1713.001,348.00-523.00-1093.00-1232.00-3616.00-2551.00-156102.0040,684.001,989.00-3508.00-835.00-1660.00-1909.00-109150.00-4540.00-1291.00-90.00-1082.00
Tax Rate (QoQ) 749.0044.00-406.00-141.0040.00401.00-320.0017.00113.00358.00-525.00122.00-4.00-146.00279.00-45.0038.00-3605.002,386.00456.001,015.00-511.00151,695.00-155946.001,413.002,396.00-4914.003,329.00-860.002,312.00-82.00-42960.0039,122.00-978.002,758.00-543.00515.00-114.00876.00-1604.00478.00554.00-1855.00-2739.002,130.00-310.00-363.00-106366.00103,006.003,728.001,755.00-2848.00
Total Debt Growth (1y) 550.96%525.92%500.88%475.82%2,081.51%1,082.38%998.50%976.84%-60.56%-32.43%-24.24%-19.29%-10.64%0.07%0.06%-0.03%254.42%856.40%847.81%812.70%142.71%-12.63%-13.75%-11.34%-10.29%-5.73%-6.84%-8.83%-9.33%-11.09%-8.31%-5.05%-2.10%1.64%-2.96%-4.17%-2.32%-5.26%-1.14%-3.47%-1.49%3.78%-4.78%-9.05%-8.57%-99.97%-99.96%-92.78%-2.96%29,322.78%28,374.87%8.53%131.30%31.40%2,648.37%3,719.70%30.79%1,955.36%-3.02%-3.76%-8.70%-12.19%-9.73%-3.36%
Total Debt Growth (3y) 282.60%268.42%268.42%268.52%97.36%99.96%102.69%105.58%7.69%86.31%92.96%94.56%97.35%102.97%101.49%100.74%97.61%98.97%96.75%94.67%25.45%-9.86%-9.68%-8.44%-7.31%-5.20%-6.06%-6.04%-4.64%-5.05%-4.19%-4.23%-1.97%-0.02%-2.97%-5.60%-4.18%-93.19%-93.00%-60.13%-4.39%-53.90%-53.78%-58.54%27.08%-50.12%41.77%44.11%43.19%1,895.53%1,865.17%241.71%40.31%187.31%188.69%228.74%
Total Debt Growth (5y) 181.69%243.55%242.93%240.34%131.25%131.72%132.59%134.10%22.15%39.73%42.00%42.87%44.28%47.62%47.52%47.59%46.94%48.07%46.62%46.34%13.55%-6.75%-6.71%-6.62%-5.18%-3.48%-4.84%-6.15%-4.82%-80.46%-80.19%-43.48%-3.52%-37.63%-37.59%-41.95%14.58%-34.35%21.81%21.31%21.46%21.49%21.35%21.24%19.63%17.50%20.06%22.72%
Total Debt (QoQ) 0.00%0.00%0.00%550.96%-3.85%-4.00%-4.17%2,366.18%-47.88%-10.81%-6.06%-9.68%-10.71%0.00%0.09%-0.01%-0.01%-0.01%-0.01%254.50%169.83%-0.91%-3.71%-5.73%-2.87%-2.17%-1.02%-4.61%2.07%-3.33%-3.14%-5.13%0.09%-0.32%0.31%-2.18%3.91%-4.82%-0.95%-0.29%0.78%-0.68%-3.28%1.76%6.17%-8.87%-7.62%2.30%-99.96%3.38%18,217.21%1,275.06%-88.70%0.05%-30.18%2,830.42%-93.58%1,992.62%-2.97%0.34%0.88%-1.27%-3.70%-4.81%-2.98%1.50%3.10%