|
Gross Margin
|
23.27% | 29.68% | 23.43% | 32.86% | 25.80% | 29.83% | 43.54% | 45.17% | 45.93% | 47.48% | 52.37% | 52.32% | 52.63% | 42.46% | 53.46% | 42.85% | 54.20% | 53.28% | 51.74% | 47.00% | 55.86% | 49.90% | 48.96% | 48.18% | 50.20% | 47.82% | 47.31% | 42.99% | 42.24% | 45.08% |
|
EBT Margin
|
-36.58% | -24.31% | -40.38% | -23.27% | -66.46% | -49.43% | -30.90% | -41.36% | -97.97% | -40.43% | -23.05% | -40.36% | -21.85% | -23.01% | -7.96% | -48.10% | -13.35% | 1.16% | -17.44% | -24.72% | -6.13% | 3.82% | 0.97% | -7.06% | 5.80% | 5.22% | 6.74% | -1.15% | 0.43% | 2.27% |
|
EBIT Margin
|
-49.13% | -21.88% | -35.02% | -25.74% | -67.86% | -49.71% | -32.51% | -45.41% | -99.77% | -40.91% | -22.61% | -42.09% | -21.73% | -23.67% | -10.42% | -47.61% | -15.62% | 1.70% | -16.83% | -23.96% | -3.75% | 5.15% | 2.15% | -5.49% | 6.82% | 6.28% | 8.01% | 2.03% | 1.74% | 3.85% |
|
EBITDA Margin
|
-49.13% | -21.88% | -35.02% | -25.74% | -67.86% | -7.54% | -32.51% | -45.41% | -99.77% | -6.28% | -22.61% | -42.09% | -21.73% | -23.67% | -10.42% | -47.61% | -15.62% | 1.70% | -16.83% | -23.96% | -3.75% | 5.15% | 2.15% | -5.49% | 6.82% | 6.28% | 8.01% | 2.03% | 1.74% | 3.85% |
|
Operating Margin
|
-49.13% | -21.88% | -35.02% | -25.74% | -67.86% | -49.71% | -32.51% | -45.41% | -99.77% | -40.91% | -22.61% | -42.09% | -21.73% | -23.67% | -10.42% | -47.61% | -15.62% | 1.70% | -16.83% | -23.96% | -3.75% | 5.15% | 2.15% | -5.49% | 6.82% | 6.28% | 8.01% | 2.03% | 1.74% | 3.85% |
|
Net Margin
|
-44.16% | -30.44% | -45.18% | -27.12% | -70.01% | -50.11% | -31.29% | -41.36% | -97.96% | -40.45% | -23.13% | -40.54% | -21.69% | -20.59% | -7.95% | -47.47% | -13.11% | 0.85% | -17.57% | -24.79% | -6.63% | 0.53% | 0.89% | -0.21% | -0.19% | 1.26% | 5.91% | -0.48% | -2.64% | -0.32% |
|
FCF Margin
|
| | | | | -2.12% | | | | 1.06% | | | | | | | | | | | | | | | | | | | | |
|
Inventory Average
|
| | | | | 31.60M | 38.17M | 79.40M | 45.28M | 7.83M | 29.47M | 41.54M | 41.80M | 40.73M | 36.83M | 32.71M | 27.83M | 28.30M | 32.30M | 28.57M | 24.77M | 27.25M | 28.20M | 26.59M | 26.19M | 24.89M | 22.89M | 22.33M | 21.88M | 20.20M |
|
Assets Average
|
| | | | | 419.93M | 1,227.02M | 2,249.89M | 1,311.92M | 297.23M | 395.42M | 469.99M | 421.05M | 396.28M | 383.41M | 359.42M | 327.98M | 305.99M | 280.75M | 248.03M | 231.82M | 220.23M | 219.16M | 226.02M | 242.54M | 246.26M | 232.35M | 234.56M | 250.38M | 261.14M |
|
Equity Average
|
| | | | | | | | -107.24M | -177.70M | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
| -38.10M | | | 878.00M | 167.28M | 878.00M | 806.59M | -13.49M | -79.84M | 135.45M | 135.99M | 136.26M | 10.79M | 138.34M | 131.08M | 123.43M | -93.34M | 128.34M | 121.08M | 121.38M | -179.03M | 122.78M | 121.28M | 122.51M | -168.63M | | | | |
|
Asset Utilization Ratio
|
| | | | | 3.11 | 1.32 | 0.85 | 1.88 | 10.66 | 9.04 | 9.03 | 8.33 | 6.48 | 4.71 | 1.83 | 2.14 | 2.43 | 6.12 | 7.04 | 7.56 | 13.75 | 14.86 | 19.50 | 23.78 | 18.16 | 18.85 | 19.08 | 12.50 | 12.12 |
|
Interest Coverage Ratio
|
| | | | | | 22.67 | 36.45 | 113.99 | 382.44 | 28.14 | 453.07 | 28.81 | 29.46 | 14.57 | 45.06 | 17.84 | -1.68 | 12.42 | 16.92 | 3.25 | -4.04 | -1.47 | 3.49 | -7.10 | -5.00 | -6.46 | -1.74 | -1.84 | -4.04 |
|
Debt to Equity
|
| -0.77 | | | | 2.92 | | -12.30 | -0.89 | -0.62 | | | | -1.40 | | | | -0.91 | | | | -0.70 | | | | -0.86 | | | | |
|
Debt Ratio
|
| 1.42 | | | 1.61 | 0.42 | 0.41 | 0.37 | 0.45 | 0.42 | 0.28 | 0.29 | 0.36 | 0.43 | 0.54 | 0.55 | 0.66 | 0.62 | 0.53 | 0.48 | 0.98 | 0.91 | 1.19 | 1.01 | 1.03 | 0.99 | 0.60 | 0.50 | 0.54 | 0.47 |
|
Equity Ratio
|
| -1.84 | | | | 0.14 | | -0.03 | -0.51 | -0.68 | | | | -0.31 | | | | -0.68 | | | | -1.30 | | | | -1.15 | | | | |
|
Times Interest Earned
|
| | | | | | 22.67 | 36.45 | 113.99 | 382.44 | 28.14 | 453.07 | 28.81 | 29.46 | 14.57 | 45.06 | 17.84 | -1.68 | 12.42 | 16.92 | 3.25 | -4.04 | -1.47 | 3.49 | -7.10 | -5.00 | -6.46 | -1.74 | -1.84 | -4.04 |
|
Enterprise Value
|
| 10.92M | | | -12.14M | -212.56M | -449.88M | -586.78M | -45.39M | -180.05M | -337.27M | -146.95M | -94.89M | -155.46M | -66.38M | -105.74M | -103.09M | -133.74M | -87.81M | -93.70M | -49.71M | -67.84M | -45.47M | -77.81M | -67.51M | -84.24M | -57.54M | -84.46M | -77.56M | -104.07M |
|
Return on Sales
|
-0.34% | -0.23% | -0.40% | -0.23% | -0.66% | -0.49% | -0.30% | -0.41% | -0.25% | -0.03% | -0.11% | -0.03% | 0.09% | 0.19% | -0.01% | 0.07% | 0.04% | 0.00% | 0.00% | -0.24% | -0.06% | 0.04% | 0.00% | 0.01% | 0.01% | 0.05% | 0.00% | 0.00% | 0.01% | 0.02% |
|
Return on Capital Employed
|
| | | | | -3.53% | 0.93% | 7.48% | -1.74% | 8.41% | 18.37% | 24.23% | 23.13% | 10.64% | 18.21% | 1.41% | 1.74% | 0.83% | 1.47% | 0.95% | 1.34% | 0.80% | -0.37% | -0.13% | -0.82% | -0.47% | -1.23% | -1.50% | -1.09% | -0.95% |
|
Return on Invested Capital
|
| | | | | -1.14% | -0.72% | -0.70% | -3.92% | 38.64% | -2.03% | -1.07% | -0.75% | -1.28% | -2.29% | -0.30% | -0.30% | -0.53% | -1.35% | -0.51% | -0.47% | -1.05% | 0.37% | 0.04% | 0.33% | 0.66% | 1.82% | 0.90% | 0.95% | 2.82% |
|
Return on Assets
|
| | | | | -1.42% | -0.55% | -0.38% | -0.48% | -1.52% | -1.00% | -0.39% | -0.39% | -0.27% | 0.00% | 0.13% | 0.09% | 0.00% | 0.00% | -0.17% | -0.24% | 0.01% | 0.01% | 0.20% | 0.24% | 0.04% | 0.04% | 0.04% | 0.04% | 0.02% |
|
Return on Equity
|
| | | | | | | | 5.84% | 2.55% | | | | | | | | | | | | | | | | | | | | |