|
Revenue (Quarter)
|
| | | | | | | | | | | 200.32M | 215.30M | 164.58M | 189.38M | 142.76M | 197.15M | 210.81M | 169.38M | 166.40M | 210.91M | 208.53M | 192.77M | 181.88M | 224.09M | 183.55M | 178.91M | 197.88M | 228.76M | 223.75M | 195.42M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | 150.74M | 100.91M | 65.97M | 79.88M | 88.98M | 99.78M | 74.81M | 82.30M | 81.04M | 92.40M | 62.17M | 63.08M | 70.97M | 74.05M | 52.31M | 49.28M | 56.09M | 132.13M | 62.51M | 55.41M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | 104.81M | 121.92M | 69.88M | 101.25M | 61.17M | 106.86M | 112.32M | 87.64M | 78.22M | 117.82M | 104.06M | 94.39M | 87.62M | 112.50M | 87.78M | 84.64M | 85.06M | 96.62M | 100.87M | 87.31M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | -27.88M | -30.00M | -26.71M | -32.02M | -31.11M | -29.93M | -26.02M | -26.62M | -28.28M | -25.68M | -23.68M | -20.32M | -21.05M | -17.04M | -16.54M | -15.91M | -17.91M | -17.95M | -20.40M | -16.73M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | -10.51M | -11.08M | -7.24M | -9.08M | -9.04M | -7.94M | -7.92M | -7.22M | -8.77M | -7.65M | -7.46M | -6.84M | -5.59M | -6.12M | -7.41M | -5.11M | -7.04M | -6.19M | -9.35M | -6.85M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | -150.74M | -100.91M | -74.88M | -79.79M | -88.98M | -99.78M | -74.81M | -82.62M | -83.90M | -93.20M | -62.17M | -63.08M | -70.97M | -72.50M | -52.31M | -49.28M | -55.55M | -68.14M | -62.51M | -55.18M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | -189.13M | -141.98M | -108.83M | -120.98M | -129.13M | -137.66M | -108.74M | -116.14M | -118.09M | -125.73M | -93.31M | -90.24M | -97.61M | -97.21M | -76.25M | -70.31M | -81.04M | -92.65M | -92.26M | -78.98M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | -84.31M | -20.07M | -38.96M | -19.73M | -67.96M | -30.79M | 3.58M | -28.51M | -39.87M | -7.91M | 10.74M | 4.14M | -9.98M | 15.29M | 11.53M | 14.34M | 4.02M | 3.97M | 8.61M | 8.34M |
|
EBIT (Quarter)
|
| | | | | | | | | | | -84.31M | -20.07M | -38.96M | -19.71M | -67.96M | -30.79M | 3.58M | -28.62M | -41.28M | -7.98M | 10.74M | 4.14M | -9.98M | 14.97M | 11.53M | 14.34M | 3.98M | 3.95M | 8.61M | 8.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | 1.04M | 0.93M | 0.47M | 0.32M | 0.56M | 0.57M | 0.45M | 0.33M | 0.30M | 0.30M | 0.24M | 0.14M | 0.13M | 0.15M | 0.13M | 0.07M | 0.09M | 0.06M | 0.12M | 0.14M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | 3.62M | 0.10M | 1.94M | 5.69M | 0.23M | 5.63M | 0.55M | 0.93M | 0.79M | -2.89M | -0.36M | 0.40M | -0.12M | -0.28M | 0.22M | -0.13M | -4.07M | -0.90M | -1.53M | 0.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | -80.85M | -20.26M | -37.87M | -15.08M | -68.67M | -26.32M | 2.44M | -29.54M | -41.14M | -12.93M | 7.97M | 1.86M | -12.85M | 13.00M | 9.58M | 12.06M | -2.27M | 0.98M | 5.07M | 7.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | -0.46M | -0.40M | 0.09M | -0.09M | -0.08M | 0.16M | -2.01M | -0.47M | -0.68M | -0.35M | -0.06M | 0.14M | -0.97M | -0.34M | 0.33M | -1.36M | -0.60M | -0.41M | 0.07M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | -81.32M | -20.66M | -6.51M | -16.13M | -68.76M | -26.16M | 0.44M | -30.01M | -41.82M | -13.29M | 7.90M | 2.01M | -13.82M | 12.66M | 10.07M | 10.69M | -2.87M | 0.56M | 5.14M | 6.35M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | 0.09M | 0.20M | 0.30M | 0.47M | 0.63M | 0.83M | 0.95M | 1.09M | 1.20M | 1.40M | -2.73M | -2.85M | -2.78M | -3.05M | -7.05M | -7.10M | -6.80M | -7.39M | -5.63M | -4.97M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | 0.10M | 0.66M | 3.91M | 0.12M | 0.99M | 0.31M | 1.34M | 0.25M | 0.56M | -0.82M | 0.05M | -0.28M | 0.13M | -0.37M | 1.47M | -0.12M | 0.39M | -0.55M | 1.76M | -0.76M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | -80.39M | -19.86M | -37.96M | -14.97M | -68.59M | -26.48M | 4.45M | -29.19M | -41.90M | -12.69M | 8.03M | 1.72M | -11.87M | 13.06M | 9.25M | 13.42M | -1.66M | 1.38M | 5.00M | 6.97M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | -44.80M | 14.91M | 31.27M | -0.96M | | | | -29.19M | -41.90M | -12.69M | 8.03M | 1.72M | -11.87M | 13.06M | 9.25M | 13.42M | -1.66M | 1.38M | 5.00M | 6.97M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | -44.72M | 15.11M | 31.57M | -0.49M | 0.63M | 0.83M | 0.95M | -28.09M | -40.66M | -11.29M | 5.30M | -1.13M | -14.65M | 10.07M | 2.20M | 6.32M | -8.39M | -5.97M | -0.64M | 2.03M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | -81.21M | -20.00M | -33.88M | -15.05M | -67.76M | -25.86M | 1.78M | -29.76M | -41.26M | -14.10M | 7.96M | 1.72M | -13.69M | 12.29M | 11.56M | 10.56M | -2.48M | 0.02M | 6.80M | 2.03M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | -1.78 | | | | 0.10 | | | | 0.47 | | | | 0.71 | | | | 0.41 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | -0.30 | -0.28 | -0.27 | -0.12 | -0.55 | -0.21 | 0.01 | -0.24 | -0.34 | -0.12 | 0.07 | | | | 0.70 | | | | 0.40 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | 19.03M | | | | 17.38M | | | | 16.86M | | | | 16.35M | | | | 16.65M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | 19.03M | | | | 17.38M | | | | 16.86M | | | | 16.45M | | | | 16.90M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | -84.31M | -20.07M | -38.96M | -19.71M | -67.96M | -30.79M | 3.58M | -28.62M | -41.28M | -7.98M | 10.74M | 4.14M | -9.98M | 14.97M | 11.53M | 14.34M | 3.98M | 3.95M | 8.61M | 8.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | -1.20M | -1.22M | -1.32M | -1.35M | -1.51M | -1.73M | -2.12M | -2.29M | -2.36M | -2.43M | -2.66M | -2.82M | -2.86M | -2.15M | -2.31M | -2.22M | -2.31M | -2.16M | -2.13M | -1.97M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | 0.57% | 1.98% | -0.23% | 0.59% | 0.12% | -0.59% | -82.04% | 1.58% | 1.64% | 2.71% | -0.78% | 7.71% | 7.58% | -2.60% | 3.47% | -11.31% | 26.30% | -42.11% | 1.44% | |