Daktronics Growth Metrics (2010-2025) | DAKT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) -3.62%1.33%0.73%0.45%1.09%1.00%1.66%11.54%11.91%11.36%10.91%4.57%6.16%-0.53%-7.03%-2.65%-7.78%-1.79%-0.20%-0.01%1.57%3.65%6.01%2.28%0.95%-0.97%-1.45%0.77%-2.67%1.49%1.26%-0.01%6.71%-0.45%-1.29%2.71%0.67%4.30%11.86%12.65%17.52%19.38%11.02%9.30%6.18%7.33%10.15%10.04%12.77%9.03%8.01%5.00%-4.73%-1.50%-0.63%
Assets Growth (3y) 2.92%4.45%4.33%5.42%6.30%3.81%1.58%4.33%3.09%2.85%0.96%0.59%-0.19%0.42%-0.55%-0.15%-1.85%0.27%1.40%1.01%-0.07%1.37%1.89%1.01%1.59%0.02%-0.50%1.15%1.50%1.76%3.79%4.98%8.08%7.42%7.02%8.14%7.90%10.15%11.01%10.65%12.06%11.79%9.72%8.09%4.48%4.85%5.74%
Assets Growth (5y) 1.31%2.17%1.05%2.67%2.38%2.64%2.09%3.04%2.35%2.23%1.46%0.96%-0.47%0.35%-0.37%0.06%-0.36%0.37%0.83%1.14%1.40%1.58%3.15%3.58%4.40%4.50%4.11%4.97%5.46%6.19%6.46%6.83%8.61%7.72%7.84%7.88%6.18%7.50%7.98%
Assets (QoQ) 0.41%3.13%-10.10%3.53%5.57%2.52%-10.34%4.19%5.47%3.19%-1.63%4.53%4.96%2.77%-7.25%6.12%-1.66%-3.95%-2.87%0.52%4.73%-2.40%-2.68%2.10%6.88%-0.18%-6.11%0.78%4.86%-0.67%-4.00%-2.66%9.34%-0.90%-5.20%3.88%2.00%-1.74%-1.36%1.82%5.68%5.39%-0.66%6.22%7.36%-1.99%-2.20%3.19%8.53%0.58%-2.30%5.74%4.93%-0.36%-5.02%-4.06%8.49%0.51%
Capital Expenditures Growth (1y) 73.83%118.56%166.54%2.64%-50.29%-13.35%-61.42%-26.11%180.11%-22.33%27.07%42.54%101.53%102.99%-16.17%58.83%-11.22%-28.42%10.23%-43.66%-70.17%-24.27%-28.09%-51.10%89.71%47.61%50.19%305.02%15.52%40.16%35.72%-56.11%23.88%-23.38%-8.71%39.47%-46.12%-33.00%-70.11%-78.49%-59.33%23.01%376.01%982.85%730.48%73.14%1.00%-65.46%-57.33%-16.18%-21.00%-6.26%11.74%15.09%-4.54%43.97%-15.55%-54.13%
Capital Expenditures Growth (3y) 34.26%13.72%9.33%2.63%41.05%10.96%-25.65%18.71%71.13%4.11%5.50%8.45%-18.89%3.24%-12.73%-24.08%-20.51%-7.16%5.99%3.72%-13.22%16.14%13.60%-4.57%39.50%16.60%23.00%35.34%-8.30%-10.39%-28.19%-49.13%-35.25%-14.21%9.10%48.10%22.08%12.58%12.84%-6.99%12.96%21.31%56.02%51.92%58.21%18.65%-8.68%-22.46%-26.15%-23.80%
Capital Expenditures Growth (5y) 34.06%16.40%3.84%-0.66%-5.77%-5.83%-20.09%-14.35%23.18%4.75%4.87%20.36%3.18%17.88%6.26%-4.90%-6.39%-2.99%8.08%-7.34%-15.29%-4.26%-16.75%-23.58%-9.87%5.49%21.50%42.00%21.09%8.91%12.23%-13.21%-0.77%-1.73%0.71%1.01%-2.80%6.60%1.62%1.66%6.34%-1.18%
Capital Expenditures (QoQ) -8.68%57.38%57.96%-23.42%14.81%91.93%-39.17%-62.91%100.14%-14.54%16.49%40.59%-44.51%39.81%30.68%98.78%-44.11%-42.26%147.58%11.11%-54.94%-11.08%26.54%-41.18%14.42%-15.56%-13.96%128.22%-10.97%-14.08%132.01%-34.91%8.02%-16.80%-24.98%83.75%-33.20%-0.87%14.62%-29.02%-16.93%-55.78%-17.52%34.21%151.29%71.12%87.64%2.93%-47.61%-0.18%-35.82%27.15%2.90%-5.92%-23.85%51.58%5.98%-21.97%14.85%-11.09%-42.44%
Cash & Equivalents Growth (1y) -19.82%-2.65%-50.39%-45.82%-31.03%-16.33%-22.52%38.08%-43.04%-1.62%152.75%10.89%171.49%9.95%-25.33%27.15%-41.28%-52.19%-24.13%-50.55%-15.57%23.98%52.72%15.16%-9.77%16.61%1.37%-8.88%-40.77%-10.43%-32.14%19.03%30.46%-17.70%21.14%14.17%114.86%138.63%90.69%92.06%67.36%-14.48%-59.83%-77.91%-88.91%-89.23%-67.55%39.89%452.90%906.69%665.95%239.00%111.49%107.53%72.18%56.84%41.37%11.35%
Cash & Equivalents Growth (3y) -31.96%-7.12%-0.96%-6.04%2.17%-3.27%13.50%24.87%-3.16%-19.73%12.71%-11.33%10.41%-13.30%-4.71%-10.20%-23.52%-11.58%5.51%-19.64%-23.30%9.00%1.66%7.69%-11.33%-4.92%-5.89%7.39%18.41%20.72%16.17%37.68%67.40%18.87%-2.46%-21.46%-26.40%-39.65%-37.12%-15.96%0.86%-2.49%-0.05%1.57%9.05%31.03%62.36%95.20%154.74%185.47%
Cash & Equivalents Growth (5y) -12.87%-15.88%-11.26%-12.20%-11.96%-11.71%11.12%2.09%-7.11%-5.65%17.26%-6.06%-6.37%-7.40%-9.86%-4.72%-19.14%-12.62%-0.70%-6.75%4.81%20.52%19.40%22.33%20.18%11.90%-8.59%-12.07%-20.98%-30.51%-27.21%-4.20%23.53%12.73%18.19%18.10%36.06%35.64%26.80%25.84%25.13%16.46%
Cash & Equivalents (QoQ) -7.18%-11.72%-5.63%3.69%12.69%-55.01%3.05%32.01%36.70%-58.33%83.65%-45.55%136.13%7.04%-19.42%33.30%-4.37%-27.31%37.20%-38.43%-22.14%15.36%-10.57%5.12%14.33%42.10%-32.57%-17.64%47.76%23.53%-39.38%-46.46%123.42%-6.40%6.32%-41.32%40.95%37.76%0.20%10.42%56.55%10.08%0.93%-3.78%-20.00%-48.29%-44.49%-51.71%-22.32%55.84%139.29%90.87%41.43%18.57%5.91%19.08%38.78%-1.62%-3.53%7.33%9.31%
Cash from Investing Activities Growth (1y) -76.58%-514.12%96.28%5.91%78.62%-20.08%-214.05%84.58%-392.89%23.03%-48.52%-207.78%10.39%-218.38%-4.19%-43.45%-45.86%55.57%27.14%-51.37%130.41%82.32%-462.79%29.08%26.93%296.62%56.29%-171.02%-103.39%-776.39%-75.21%144.13%8,209.80%140.58%77.73%-276.95%-143.05%-163.44%67.65%76.16%47.99%-217.15%-1,295.83%-236.01%-460.04%39.93%42.74%61.24%44.99%-32.10%13.43%4.28%-4.61%-0.74%-8.37%-41.14%5.85%40.15%
Cash from Investing Activities Growth (3y) -22.99%-79.96%44.25%23.56%1.90%-43.30%-69.38%12.02%-86.07%-2.88%-4.08%-88.36%33.84%37.00%-62.26%-15.48%36.85%29.16%-21.47%-42.76%76.43%-32.97%-62.75%41.75%51.71%94.84%44.54%-28.39%-47.12%-55.24%49.84%42.90%-162.83%6.54%-0.18%-50.63%-48.18%-47.49%-37.25%32.29%-17.02%-36.02%-90.56%-7.62%-47.71%7.19%18.71%19.40%18.47%7.30%
Cash from Investing Activities Growth (5y) -19.45%-49.29%33.35%0.61%19.32%25.39%-81.92%6.07%35.02%18.92%-22.63%-66.63%55.67%-27.17%-26.75%30.89%28.83%19.37%6.90%-17.84%14.49%9.55%20.86%18.58%-22.71%-61.12%5.09%-11.13%-40.37%-39.68%-0.17%24.68%-123.64%8.32%13.00%-20.36%-22.17%-29.26%-19.39%15.95%-9.56%-8.70%
Cash from Investing Activities (QoQ) 124.10%-2,383.55%44.26%42.44%43.48%79.51%-1,311.45%86.92%-217.54%46.42%30.68%-317.88%50.41%-3.38%-43.67%-21.67%-76.18%66.17%-97.80%-23.71%46.33%44.52%-310.95%124.86%-131.19%-1,666.04%48.21%144.49%-51.68%-492.64%-221.09%99.44%-9,535.29%-1.71%180.87%2.33%-51.79%-155.82%-542.63%75.11%28.95%71.54%-373.61%45.69%-333.26%-25.25%-14.01%9.48%53.53%-19.40%22.83%-28.48%-11.58%21.75%14.67%-40.41%-7.46%15.82%-11.13%6.33%31.69%
Cash from Operations Growth (1y) -14.46%-32.30%-241.58%193.18%41.82%78.28%93.98%50.23%-125.60%101.00%1,145.11%-117.40%678.82%-66.31%-209.63%960.58%-141.17%-90.93%227.47%-58.84%165.51%681.43%164.25%-155.46%-174.37%69.26%-42.00%156.99%-109.09%130.38%-45.33%-177.49%-77.56%-75.79%70.94%274.86%146.90%295.54%-49.91%289.58%-111.93%-123.91%-305.31%-108.73%-2,138.96%111.67%173.54%1,660.22%184.37%2,757.58%-23.88%-61.44%1.20%72.93%26.81%142.00%33.96%-61.91%
Cash from Operations Growth (3y) -32.20%34.37%-3.80%-40.38%28.09%6.48%11.67%31.03%-37.68%-60.54%155.12%-14.90%52.71%-37.96%54.57%-25.24%-30.07%6.26%58.12%-49.33%-0.62%212.34%-5.73%-30.94%-68.23%-1.90%-18.47%40.48%55.24%30.18%-22.35%74.12%53.69%-30.63%-55.47%15.90%-7.79%-52.03%-8.89%74.44%31.09%-7.27%4.75%-19.31%176.41%98.04%39.42%154.89%46.49%166.00%
Cash from Operations Growth (5y) -22.34%-40.57%4.46%22.11%-10.73%-3.07%34.01%-20.24%-18.10%-4.07%89.42%-27.90%-19.41%-1.42%3.20%2.80%-22.38%-7.72%30.78%-29.33%23.29%96.35%-6.43%10.78%-16.59%-23.67%-20.66%23.46%-35.98%-42.74%-6.70%48.38%31.12%-5.25%-0.32%41.03%25.14%40.39%-6.10%37.71%25.02%-12.08%
Cash from Operations (QoQ) 6.76%-36.39%-57.01%193.05%-15.51%-233.01%189.02%41.76%6.22%-104.49%2,322.87%-124.16%933.98%-76.66%-137.01%903.58%-51.46%-175.95%390.52%-138.44%110.69%967.22%-6.19%-38.81%27.55%260.90%-119.69%17.94%390.30%23.66%-80.65%-401.06%419.85%-70.66%-127.42%-589.81%143.62%107.17%-71.95%85.04%267.82%-73.76%118.18%-105.66%-637.49%-125.28%90.72%-1,352.26%103.84%1,319.73%96.86%-21.46%30.19%-62.18%-0.27%106.10%122.47%-72.27%90.32%14.09%-36.75%
Dividends Paid - Common Growth (1y) 11.33%5.32%21.84%5.48%-85.12%-15.19%12.93%12.55%12.34%1.20%1.20%0.87%0.85%0.78%-29.92%-29.88%-29.85%-29.83%0.98%0.97%0.91%0.87%0.90%1.19%1.22%-27.91%-28.14%-28.40%-28.97%
Dividends Paid - Common Growth (3y) 7.34%-42.96%1,471.64%-1.96%-41.12%-3.26%-44.71%-4.72%-7.13%-7.32%-7.37%-10.55%-10.53%-10.61%-10.63%-10.65%-10.62%-10.52%-10.52%-20.09%-9.87%-9.90%-10.15%
Dividends Paid - Common Growth (5y) 1.20%-26.66%435.37%-0.79%-32.10%-8.53%-34.60%-9.34%-3.99%-4.05%-4.09%-12.24%-12.28%-12.35%-12.49%
Dividends Paid - Common (QoQ) 401.65%458,700.00%-24.72%0.96%0.21%11.36%0.23%0.62%0.02%0.32%0.23%0.30%0.00%0.25%-30.30%0.36%0.03%0.29%0.29%0.35%-0.03%0.26%0.32%0.64%0.00%-28.59%0.00%0.27%-0.80%
EBITDA Margin Growth (1y) 375.00688.00-54.00392.00-186.00-38.00213.00344.00198.00-380.00-443.00-58.00-411.00-352.00-314.00-707.00102.00390.00-151.00383.00171.00-188.00343.00-507.00-417.00-35.00-398.00-415.00160.00-246.00-63.00530.00242.00247.00692.00371.00-274.00-256.00-382.00-117.00-712.00-185.00792.00890.002,051.00893.0087.0030.00-725.00-218.00-715.00-1001.0058.00184.00
EBITDA Margin Growth (3y) 386.00270.00-284.00677.00-400.00-770.00-544.00-422.00-112.00-342.00-908.00-382.00-138.00-150.00-122.00-832.00-144.00167.00-206.00-540.00-85.00-469.00-118.00-393.00-14.00-35.00231.00485.00129.00-256.00247.00784.00-743.00-194.001,102.001,144.001,065.00452.00497.00803.00614.00490.00164.00-81.001,384.00859.00
EBITDA Margin Growth (5y) 77.00308.00-749.00353.00-127.00-568.00-352.00-546.00-358.00-564.00-963.00-1305.00-395.00-431.00-583.00-717.00259.00168.00423.00361.00-117.00-478.00192.00-138.00-1000.00-476.00641.001,259.001,467.00453.001,126.001,703.00582.00481.00474.00173.00398.00418.00
EBITDA Margin (QoQ) 6.00-287.00-384.001,040.00319.00-1029.0061.00462.00467.00-777.00192.00316.00-110.00-841.00578.00-37.00-51.00-803.00184.00772.00237.00-1344.00718.00560.00-121.00-814.00-132.00650.00260.00-1176.00-150.001,226.00-147.00-993.00443.00939.00-142.00-548.00122.00294.00-124.00-674.00387.00-301.00402.00303.00485.00859.00-755.00-503.00428.00105.00-248.00-1000.00142.001,164.00-122.00
EBIT Growth (1y) 109.30%184.05%-42.03%174.89%-19.72%4.18%233.68%248.06%58.41%-30.30%-144.44%2.67%-55.21%-54.28%-249.91%-152.13%30.87%126.30%-25.03%146.70%46.89%-25.49%51.86%-414.29%-65.54%-4.44%-125.34%-91.33%88.49%-46.51%-21.67%66.35%25.40%38.04%97.42%132.89%-40.73%-34.15%-2,306.78%-128.08%-197.51%-65.20%225.32%5,825.08%828.68%1,173.66%12.90%6.37%-43.52%-18.86%-145.15%-108.96%2.45%36.73%
EBIT Growth (3y) 38.59%27.29%-41.94%67.22%-17.11%-30.76%-92.99%-56.91%-2.44%-10.33%-57.99%-37.01%-4.86%-8.31%-28.18%-40.36%-12.83%17.24%-10.69%-41.09%-1.56%-27.51%-9.69%-59.05%-6.61%-10.98%58.65%30.29%11.90%-21.37%8.94%68.56%-39.67%-31.86%40.57%93.88%61.49%42.91%230.35%157.64%58.92%53.21%13.88%-76.03%83.87%141.76%
EBIT Growth (5y) 9.30%16.37%-41.93%21.53%1.83%-10.96%-38.64%-36.48%-14.02%-12.48%-32.66%-28.50%-10.97%-16.99%-42.00%-20.04%9.38%3.54%46.82%18.24%-6.64%-19.12%3.91%-16.94%-19.83%-30.54%32.81%40.13%58.34%16.60%25.14%31.23%24.43%26.73%16.89%12.81%19.50%26.49%
EBIT Margin Growth (1y) 375.00688.00-54.00392.00-186.00-38.00213.00344.00198.00-380.00-443.00-58.00-411.00-352.00-314.00-707.00102.00390.00-151.00383.00171.00-188.00343.00-507.00-417.00-35.00-398.00-415.00160.00-246.00-63.00530.00242.00247.00692.00371.00-274.00-256.00-382.00-117.00-712.00-185.00792.00890.002,051.00893.0087.0030.00-725.00-218.00-715.00-1001.0058.00184.00
EBIT Margin Growth (3y) 386.00270.00-284.00677.00-400.00-770.00-544.00-422.00-112.00-342.00-908.00-382.00-138.00-150.00-122.00-832.00-144.00167.00-206.00-540.00-85.00-469.00-118.00-393.00-14.00-35.00231.00485.00129.00-256.00247.00784.00-743.00-194.001,102.001,144.001,065.00452.00497.00803.00614.00490.00164.00-81.001,384.00859.00
EBIT Margin Growth (5y) 77.00308.00-749.00353.00-127.00-568.00-352.00-546.00-358.00-564.00-963.00-1305.00-395.00-431.00-583.00-717.00259.00168.00423.00361.00-117.00-478.00192.00-138.00-1000.00-476.00641.001,259.001,467.00453.001,126.001,703.00582.00481.00474.00173.00398.00418.00
EBIT Margin (QoQ) 6.00-287.00-384.001,040.00319.00-1029.0061.00462.00467.00-777.00192.00316.00-110.00-841.00578.00-37.00-51.00-803.00184.00772.00237.00-1344.00718.00560.00-121.00-814.00-132.00650.00260.00-1176.00-150.001,226.00-147.00-993.00443.00939.00-142.00-548.00122.00294.00-124.00-674.00387.00-301.00402.00303.00485.00859.00-755.00-503.00428.00105.00-248.00-1000.00142.001,164.00-122.00
EBIT (QoQ) 16.03%-68.94%-242.08%508.70%57.46%-93.66%83.54%338.12%104.34%-79.69%91.45%99.40%-10.10%-112.95%542.33%-13.01%-8.23%-199.09%34.10%318.39%58.68%-154.74%124.62%586.88%-19.51%-135.37%-60.72%175.30%123.24%-183.40%-36.47%174.18%-36.65%-289.72%62.26%376.46%-30.26%-103.54%581.36%398.24%-22.53%-229.53%94.38%-1,630.09%127.65%366.45%156.57%120.20%-51.67%-58.65%141.75%16.93%-30.58%-123.01%52.04%1,437.47%-7.34%
EBT Growth (1y) 104.02%177.12%-43.60%168.48%-22.44%4.73%188.33%373.55%62.20%-32.56%-134.15%-1.73%-56.92%-54.20%-346.26%-142.20%36.64%130.37%-31.17%158.99%48.99%-26.76%47.88%-405.58%-66.29%-3.34%-100.76%-101.07%98.86%-51.41%-24.12%69.54%11.09%30.69%87.13%115.70%-44.83%-41.87%-439.70%-252.25%-228.34%-68.73%183.22%1,795.12%544.14%483.60%136.54%-45.66%-99.22%309.01%-241.05%-287.50%10,001.36%-13.19%
EBT Growth (3y) 36.91%25.09%-36.71%73.10%-18.47%-31.35%-85.60%-58.26%-1.53%-10.72%-58.73%-37.46%-4.28%-8.24%-45.04%-40.28%-11.79%17.71%-11.13%-53.61%-0.04%-29.93%-9.11%-57.03%-9.35%-15.01%31.55%27.98%6.82%-28.26%4.82%58.24%-40.72%-38.07%37.12%82.23%46.51%1.99%132.84%141.16%-64.53%95.43%-40.55%-158.49%76.66%174.67%
EBT Growth (5y) 8.60%15.61%-39.33%22.81%1.99%-11.41%-38.00%-40.83%-13.67%-12.82%-32.55%-28.50%-10.08%-18.35%-50.03%-19.78%8.68%0.70%26.17%16.80%-9.35%-23.54%2.04%-19.60%-20.37%-35.51%28.03%34.99%47.36%-7.60%29.89%21.71%-51.31%41.49%-14.04%-32.79%19.99%30.37%
EBT Margin Growth (1y) 369.00696.00-67.00316.00-210.00-33.00197.00401.00213.00-416.00-411.00-80.00-429.00-351.00-335.00-655.00120.00404.00-177.00334.00182.00-201.00330.00-506.00-432.00-29.00-362.00-452.00184.00-275.00-77.00578.00176.00202.00597.00302.00-281.00-251.00-334.00-92.00-709.00-149.00748.00676.001,576.00253.00453.00-296.00-1199.00900.00-1933.00-1111.001,005.00-255.00
EBT Margin Growth (3y) 372.00247.00-281.00638.00-426.00-800.00-549.00-333.00-96.00-363.00-923.00-401.00-126.00-148.00-182.00-826.00-130.00174.00-209.00-623.00-66.00-506.00-109.00-379.00-72.00-103.00158.00428.0078.00-324.00187.00788.00-814.00-198.001,012.00887.00586.00-147.00868.00288.00-331.001,004.00-732.00-731.001,383.00897.00
EBT Margin Growth (5y) 63.00300.00-793.00317.00-123.00-597.00-396.00-505.00-346.00-593.00-955.00-1358.00-375.00-453.00-621.00-700.00230.00100.00312.00257.00-172.00-554.00155.00-169.00-1062.00-502.00573.001,013.00946.00-220.001,388.001,168.00-436.00955.00-468.00-521.00393.00498.00
EBT Margin (QoQ) 11.00-282.00-374.001,014.00338.00-1045.009.00487.00515.00-814.00213.00299.00-114.00-810.00545.00-50.00-37.00-793.00225.00725.00247.00-1374.00736.00573.00-136.00-843.00-100.00647.00267.00-1176.00-190.001,283.00-192.00-977.00465.00880.00-166.00-582.00170.00297.00-135.00-665.00412.00-320.00424.00232.00340.00580.00-899.00433.00-410.00-322.001,199.00-2400.00413.001,794.00-61.00
EBT (QoQ) 17.30%-65.00%-200.18%595.99%59.34%-92.88%21.64%461.76%115.17%-80.39%99.78%92.42%-10.54%-109.93%674.90%-15.65%-4.89%-196.75%45.63%373.10%60.35%-155.09%124.45%589.76%-21.18%-139.21%-43.35%176.10%125.99%-181.43%-43.58%175.26%-44.78%-307.99%64.76%374.47%-35.03%-120.49%142.98%864.58%-31.55%-290.19%87.88%-713.11%116.68%406.16%146.97%113.04%-78.09%105.15%-43.26%-96.93%11,346.82%-170.75%24.57%265.37%-1.62%
Enterprise Value Growth (1y) -16.81%-36.71%15.78%29.22%22.12%11.29%1.67%-18.29%26.81%1.85%-70.38%-8.92%-82.94%-6.79%16.98%-17.29%29.16%36.78%16.71%35.86%17.53%0.85%-36.09%-23.28%-3.82%-18.36%4.49%1.66%16.61%-9.42%2.88%3.93%24.56%51.12%40.68%32.56%-40.44%-115.37%-83.44%-86.39%-62.87%15.66%54.73%72.72%84.86%88.35%69.78%-15.84%-309.79%-838.56%-627.48%-231.62%-109.03%-105.79%-72.18%-56.84%-41.37%-11.35%
Enterprise Value Growth (3y) 12.68%-5.98%-12.16%3.02%-1.40%2.39%-11.63%-14.75%1.75%12.82%-5.61%6.42%-2.24%12.52%2.01%2.48%15.35%9.47%-2.68%8.04%10.62%-8.69%-8.07%-5.21%13.24%14.14%18.06%13.95%4.05%-4.82%-1.86%-6.49%-19.94%3.89%21.02%30.01%29.78%40.42%36.92%16.18%-0.34%2.68%0.16%-1.57%-9.05%-31.03%-55.85%-81.96%-129.63%-178.10%
Enterprise Value Growth (5y) 2.91%4.28%0.49%7.26%9.44%10.23%-9.53%-3.62%4.08%4.90%-8.89%0.13%1.54%2.82%2.68%2.61%17.53%16.88%9.01%12.81%5.43%-6.21%-6.55%-7.92%-8.36%-2.83%14.50%20.18%26.27%35.33%32.08%17.53%-1.37%0.60%-1.61%-5.66%-24.29%-32.51%-25.74%-25.09%-24.45%-16.13%
Enterprise Value (QoQ) 7.18%11.72%-34.24%-6.20%-8.63%45.62%-12.82%-16.84%-23.75%39.72%-35.71%27.71%-65.97%-4.64%13.24%-21.41%3.11%18.66%-22.57%26.66%13.54%-7.16%5.61%5.70%-3.94%-47.09%14.49%20.58%-18.50%-18.69%11.96%32.66%-55.49%-5.35%12.91%47.12%-0.74%-27.86%0.99%-10.12%-54.50%-8.90%-0.60%3.78%20.00%41.54%39.39%46.60%38.45%-51.70%-132.34%-88.91%-40.96%-17.58%-5.91%-19.08%-38.78%1.62%3.53%-7.33%-9.31%
EPS (Basic) Growth (1y) 100.00%200.00%60.00%461.60%-18.75%3.70%9.37%-2.38%53.85%-35.71%-85.71%107.21%-55.00%-61.11%-500.00%-175.50%44.44%200.00%-200.00%130.94%46.15%-23.81%-16.67%-515.91%-47.37%18.75%50.00%-181.00%60.00%-15.79%-300.00%90.05%6.25%-50.00%98.30%123.84%-52.94%-37.50%-2,005.79%-625.16%-250.00%-680.00%180.00%1,666.67%450.00%117.24%187.50%-89.36%-126.19%820.00%-256.52%-496.12%409.09%-21.74%
EPS (Basic) Growth (3y) 35.72%25.99%-37.00%110.40%-17.45%-36.24%-37.95%-52.22%0.00%-9.14%-54.87%-21.49%-1.70%-3.85%-151.98%-43.77%3.57%39.49%-20.51%-53.48%7.17%-8.67%-32.64%-46.79%-3.64%-20.63%67.63%27.38%-7.17%-35.92%-12.62%50.06%-40.10%-56.22%31.73%178.56%35.19%-14.50%269.46%106.09%-50.00%109.54%-53.26%-87.60%69.08%47.99%
EPS (Basic) Growth (5y) 10.20%18.47%-37.97%29.97%3.50%-9.94%-33.17%-31.72%-5.11%-7.46%-24.57%-50.24%-4.36%-2.33%-97.44%-17.83%13.56%2.71%34.70%15.84%-9.25%-24.95%3.58%-28.15%-21.35%-30.69%20.79%49.56%33.24%-23.43%39.51%17.16%-21.86%23.52%-5.15%-52.57%14.87%35.10%
EPS (Basic) (QoQ) 12.50%-55.56%-130.15%1,426.54%68.75%-76.30%-31.85%198.07%115.38%-75.00%-39.17%369.73%-10.00%-94.44%782.24%2.01%-22.22%-157.14%-66.52%295.18%61.54%-157.14%117.17%822.07%-15.79%-187.50%38.79%216.69%90.00%-136.84%-244.03%166.44%0.00%-275.00%91.44%809.48%-52.94%-105.94%220.29%1,300.44%-37.50%-300.00%70.00%-300.00%-141.67%127.59%487.50%-10.64%-88.10%360.00%-78.26%-320.00%518.18%-178.26%44.98%271.67%5.88%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%200.00%59.27%462.43%-18.75%0.00%9.88%-3.56%53.85%-33.33%-85.71%107.02%-55.00%-61.11%-500.00%-176.30%44.44%185.71%-200.00%131.13%46.15%-20.00%-16.67%-513.82%-47.37%18.75%50.00%-183.63%60.00%-15.79%-300.00%90.11%6.25%-50.00%98.30%123.88%-52.94%-37.50%-2,005.79%-627.65%-250.00%-680.00%180.00%1,666.67%450.00%117.24%12.50%-89.36%-126.19%340.00%-500.00%-496.12%400.00%59.09%
EPS (Weighted Average and Diluted) Growth (3y) 35.72%25.99%-37.00%109.81%-17.45%-36.24%-38.00%-52.17%0.00%-9.52%-54.87%-21.07%-1.70%-3.85%-151.98%-43.95%3.57%39.49%-20.51%-54.02%7.17%-7.17%-32.64%-46.75%-3.64%-20.63%67.63%27.38%-7.17%-35.92%-12.62%50.06%-40.10%-56.22%31.73%179.09%35.19%-14.50%175.68%106.41%-50.00%63.86%-53.26%-87.60%68.10%47.47%
EPS (Weighted Average and Diluted) Growth (5y) 10.20%17.32%-37.97%30.04%3.50%-9.94%-33.23%-31.70%-5.11%-6.79%-24.57%-50.70%-4.36%-2.33%-97.44%-17.87%13.56%2.71%34.70%15.84%-9.25%-24.21%3.58%-28.19%-21.35%-30.69%20.79%49.77%33.24%-23.43%26.86%17.16%-21.86%6.58%-5.15%-52.76%14.19%34.34%
EPS (Weighted Average and Diluted) (QoQ) 12.50%-55.56%-129.84%1,440.32%68.75%-76.41%-32.09%200.47%107.69%-74.07%-40.39%379.32%-10.00%-94.44%763.80%4.19%-22.22%-157.14%-64.77%297.25%53.85%-160.00%117.10%826.03%-15.79%-187.50%39.35%217.78%90.00%-136.84%-244.03%166.44%0.00%-275.00%91.50%813.97%-52.94%-105.94%219.73%1,307.07%-37.50%-300.00%70.00%-300.00%-141.67%127.59%487.50%-10.64%-88.10%80.00%-44.44%-320.00%300.00%-263.64%44.98%266.62%6.06%
FCF Margin Growth (1y) 397.00499.001,292.00482.00-1729.001,064.00734.00-1699.001,575.00-1619.00-1427.001,770.00-2131.00-561.001,680.00-731.001,434.00488.001,750.00-1055.00-804.00276.00-1333.00262.00-451.00978.00-644.00-177.00-364.00-1374.00518.00470.001,711.002,031.00-233.001,444.00-534.00-2915.00-2361.00-2193.00-1788.00402.001,980.001,733.002,579.001,273.00-74.00-715.005.00799.00225.00763.00359.00-1210.00
FCF Margin Growth (3y) 243.00-56.00599.00553.00-2285.00-1116.00987.00-660.00879.00-1692.002,004.00-17.00-1500.00203.002,097.00-1524.00180.001,743.00-227.00-970.00-1618.00-119.00-1459.00555.00896.001,636.00-359.001,736.00813.00-2258.00-2076.00-279.00-611.00-482.00-614.00984.00257.00-1240.00-455.00-1175.00796.002,475.002,131.001,781.002,943.00863.00
FCF Margin Growth (5y) -453.00-129.004,029.00-1233.00-1654.00-351.001,405.00-1453.00-376.00-437.0027.0068.00-2315.00-192.001,972.00-1232.001,527.002,400.0059.00944.00-442.00-1003.00-4053.00-194.00-1426.00-877.00-740.001,276.001,604.00-582.00-170.00739.001,972.001,591.00-463.001,032.00621.00-1650.00
FCF Margin (QoQ) -258.00-2063.002,277.00441.00-156.00-1270.001,467.00-1770.002,638.00-1601.00-965.001,503.00-556.00-1409.002,231.00-2397.001,013.00833.00-180.00-231.0067.002,095.00-2986.0020.001,147.00485.00-1390.00-693.002,577.00-1137.00-924.00-879.001,566.00755.00-972.00362.001,887.00-1509.00705.00-1616.00-494.00-956.00873.00-1212.001,696.00623.00626.00-365.00390.00-724.00-15.00354.001,185.00-1299.00523.00-50.00-384.00
FCF Payout Ratio Growth (1y) 52.11%-38.92%-629.12%-292.20%109.52%142.98%409.11%-149.18%140.75%-195.42%-439.50%236.66%179.01%492.65%125.71%-78.69%-164.22%-134.63%-43.35%97.20%-103.52%39.43%-61.40%172.34%33.06%55.12%393.65%-69.38%2,492.68%
FCF Payout Ratio Growth (3y) -55.85%-58.18%-364.75%-20.39%30.11%-40.75%27.32%53.41%64.40%-47.68%9.95%-48.84%-20.93%37.05%-78.07%6.26%27.16%4.60%-42.19%-27.94%2.59%18.03%225.84%
FCF Payout Ratio Growth (5y) -22.27%-26.69%156.89%13.58%15.99%-25.16%15.18%19.51%-0.57%-5.12%0.11%-18.66%-1.18%19.91%125.57%
FCF Payout Ratio (QoQ) 360.56%9,404.73%118.86%554.73%-171.40%148.75%123.40%-163.25%159.17%-214.14%-694.80%125.46%20.80%60.63%-47.96%-78.90%-464.06%13.37%185.13%-26.55%-475.72%74.22%154.26%418.17%-192.35%82.71%696.78%-67.86%7,115.95%
Free Cash Flow Growth (1y) -26.81%-49.99%-384.78%4,183.98%72.43%125.25%83.29%88.53%-154.88%125.32%256.34%-148.85%297.33%-77.82%-328.85%375.65%-206.06%-129.81%173.81%-63.85%125.67%372.59%229.09%-209.23%-302.63%78.24%-48.80%50.42%-66.54%161.38%-62.84%-51.22%-60.63%-85.44%133.82%102.97%122.39%614.15%-43.68%9,746.82%-142.71%-137.28%-416.73%-169.99%-1,353.95%56.19%130.65%275.59%143.93%533.20%-26.21%-70.86%-2.06%86.21%54.00%195.87%51.43%-63.02%
Free Cash Flow Growth (3y) -39.12%36.41%-9.39%-246.10%23.14%4.03%15.76%36.42%-46.57%-29.05%66.80%-21.34%36.39%-43.51%77.14%-2.86%-36.65%13.14%48.03%-29.98%4.68%144.96%-14.45%-41.26%-95.05%-12.14%-23.66%26.46%37.49%39.54%-21.20%85.86%46.45%-33.65%-83.42%-26.95%-11.61%-46.84%-18.23%394.62%39.72%-10.89%-10.53%-28.99%102.11%76.88%32.92%52.03%38.41%70.81%
Free Cash Flow Growth (5y) -28.10%-16.74%4.68%108.41%-12.66%-1.77%28.12%-24.59%-21.03%-6.26%45.18%-17.75%-12.63%-3.43%1.13%3.98%-28.29%-11.23%25.23%-61.21%18.24%72.34%-3.79%19.08%-20.29%-30.64%-22.81%-8.93%-30.04%-19.57%-13.84%49.36%24.42%-5.96%-1.16%24.96%21.04%56.57%-9.08%153.32%32.25%-13.39%
Free Cash Flow (QoQ) 8.92%-47.39%-97.35%4,727.07%-25.58%-399.58%139.81%94.29%-2.78%-122.22%549.12%-156.56%499.14%-84.58%-240.34%328.44%-55.13%-259.10%269.05%-187.89%87.39%493.95%-17.22%-37.59%33.93%375.61%-127.48%-15.77%217.81%36.63%-126.61%-288.87%284.90%-80.58%-208.29%-313.07%116.76%211.95%-98.63%3,015.61%434.49%-75.40%140.37%-113.51%-366.51%-109.02%46.88%-180.72%85.94%246.21%204.33%-29.77%38.62%-75.10%20.17%136.07%163.57%-79.40%130.88%20.82%-35.63%
Gross Margin Growth (1y) 252.00510.00170.0061.00-179.00-143.0086.00220.0046.00-322.00-400.00-249.00-242.00-109.00-343.00-209.00123.00354.00236.00327.0099.00-90.00177.00-187.00-104.00-40.00-31.00-249.0044.00-184.00-243.00358.00-35.00324.00625.0089.00-266.00-654.00-945.00-513.00-724.00-270.00657.00639.001,559.001,027.00195.0081.00-419.00-37.0011.00-65.00331.0015.00
Gross Margin Growth (3y) 119.0046.00-144.0032.00-375.00-574.00-657.00-237.00-73.00-76.00-507.00-130.00-20.00155.0070.00-69.00117.00224.00382.00-109.0038.00-315.00-97.00-77.00-95.0099.00351.00198.00-257.00-514.00-563.00-66.00-1024.00-600.00337.00215.00570.00103.00-94.00207.00417.00720.00862.00655.001,471.001,005.00
Gross Margin Growth (5y) 0.00291.00-251.00150.00-153.00-310.00-244.00-97.00-79.00-207.00-360.00-566.00-80.00-69.00-204.0041.00126.00363.00764.00338.00-262.00-645.00-416.00-501.00-1084.00-825.0063.00324.00579.00243.00288.00654.00116.00390.00542.00230.00482.0081.00
Gross Margin (QoQ) -170.00-49.00-69.00541.0088.00-390.00-178.00302.00124.00-161.00-44.00127.00-244.00-240.00107.00134.00-111.00-473.00241.00466.00120.00-592.00332.00238.00-68.00-324.00-32.00320.00-5.00-315.00-250.00613.00-233.00-374.00352.00220.00126.00-72.00-185.00-135.00-262.00-363.00247.00-345.00191.00564.00230.00575.00-341.00-269.00116.0075.0041.00-221.0040.00471.00-275.00
Gross Profit Growth (1y) 23.33%34.58%-2.89%14.21%-2.44%2.39%7.54%20.11%22.26%-5.74%-13.84%4.39%-18.21%-13.12%-12.10%-20.61%10.04%24.77%5.84%20.55%14.28%-3.85%22.52%-11.48%-14.33%0.36%-12.95%-18.19%18.98%-6.24%-1.56%17.22%-21.41%-16.90%-2.21%-3.70%-9.99%-3.15%-6.82%8.60%-19.86%-1.74%86.99%74.18%175.83%70.95%0.01%6.20%-16.09%3.07%-11.83%-22.09%9.00%10.67%
Gross Profit Growth (3y) 13.73%9.11%-3.46%12.72%-0.82%-5.70%-6.61%-0.15%3.24%0.72%-7.11%-0.03%0.95%1.39%4.46%-5.38%2.51%6.38%4.12%-4.43%5.22%-3.28%1.64%-5.32%-7.13%-7.87%-5.72%-2.62%-5.59%-8.96%-3.56%7.02%-17.24%-7.52%19.44%22.13%25.77%17.61%20.34%26.18%22.86%20.08%18.14%12.96%36.13%24.93%
Gross Profit Growth (5y) 5.77%7.08%-3.49%6.51%4.17%0.12%1.10%1.21%1.50%-0.28%-3.09%-6.27%0.95%-0.39%-0.47%-4.07%0.15%-1.27%1.68%-0.29%-3.80%-6.15%-0.88%-2.35%-10.39%-5.74%7.87%11.80%13.22%4.86%10.90%17.79%5.58%6.86%8.48%8.55%12.72%13.16%
Gross Profit (QoQ) 6.65%-11.49%-11.66%47.89%16.38%-36.13%3.90%26.33%22.15%-32.92%16.04%28.59%-5.82%-38.69%40.60%0.75%0.03%-37.97%27.00%39.64%13.42%-47.38%44.64%32.39%-4.57%-32.95%4.50%28.12%11.79%-41.84%-1.80%86.34%-11.91%-38.93%16.93%24.92%-6.84%-28.14%15.15%16.76%0.24%-30.86%34.20%-13.84%22.91%31.57%25.01%36.44%-23.82%-23.03%32.75%7.80%-6.42%-34.16%17.30%50.82%-4.99%
Interest Coverage Ratio Growth (1y) 82.84%649.57%26.30%138.18%-39.27%212.53%50.69%975.83%167.90%-85.07%-146.69%69.40%-50.88%-8.56%-82.69%-183.41%93.19%-16.63%-152.29%120.85%-28.26%20.49%32.60%-500.01%-24.02%2,145.67%-100.31%-13.77%110.03%-96.55%521.16%53.02%-39.88%-49.06%170.43%
Interest Coverage Ratio Growth (3y) 43.82%51.81%-42.42%107.68%-7.20%-24.71%-48.66%-158.14%36.49%-51.53%-60.73%-33.46%-12.03%-2.79%-45.91%-39.17%1.74%182.56%-50.45%1.74%4.61%-2.26%97.34%-60.54%-1.37%-26.64%50.59%
Interest Coverage Ratio Growth (5y) 23.07%21.68%-43.55%26.27%2.07%-15.58%-33.15%-71.13%6.74%25.24%-37.45%-27.28%1.67%-6.57%95.01%-18.85%5.87%-16.89%13.23%
Interest Coverage Ratio (QoQ) -7.18%-51.62%-183.34%588.56%280.53%-91.85%-74.81%677.19%1,858.25%-96.07%79.85%93.53%9.17%-112.29%752.44%-43.88%103.20%-124.55%-197.88%229.99%-12.31%-174.30%124.62%347.27%47.29%-141.56%-46.11%184.96%4,253.23%-103.71%17.01%256.85%-28.48%352.40%-109.26%300.72%-39.40%
Net Cash Flow Growth (1y) -70.80%244.04%-351.33%124.16%395.07%94.89%18.25%1,865.74%-292.35%113.35%113.30%-167.85%181.56%-107.20%-499.95%239.10%-244.84%-255.66%130.87%-123.59%108.45%158.27%207.09%-339.56%-416.48%180.50%-39.05%-13.86%-139.34%56.17%-125.77%112.66%-5.19%-57.84%591.13%-110.56%132.69%247.40%-34.24%-85.89%-164.33%-154.70%-509.77%-2,849.55%-194.99%88.61%113.06%207.01%430.06%1,118.24%8.94%-67.23%-47.91%102.09%-147.05%-185.91%-39.97%-65.96%
Net Cash Flow Growth (3y) -68.46%99.91%35.55%-47.70%98.04%-31.99%24.24%164.73%-62.26%-36.55%29.35%-30.50%28.05%-46.97%55.94%-12.99%-33.65%98.44%37.12%-47.06%13.82%65.74%-35.40%38.10%-115.21%22.69%-8.29%75.22%41.33%31.76%-5.94%70.82%39.52%-40.97%-136.54%-98.24%14.72%-30.38%-29.39%292.94%84.33%-14.06%-16.45%131.11%91.94%63.18%59.39%32.96%44.74%108.05%
Net Cash Flow Growth (5y) -39.51%-8.92%21.11%-1.12%-1.01%-9.11%19.26%-84.26%-21.13%-2.25%18.20%-25.51%5.44%-8.16%-21.02%17.16%-24.37%42.27%22.26%-15.05%17.29%41.83%9.27%34.09%-29.74%-40.68%-32.47%3.55%-9.32%-16.46%-14.93%22.73%32.95%-1.45%31.17%15.22%25.12%34.83%-16.87%-75.22%14.39%-15.27%
Net Cash Flow (QoQ) -176.00%-54.44%56.04%156.59%274.90%-583.92%102.35%1,059.78%47.59%-302.98%156.58%-213.49%263.69%-87.35%-388.64%236.42%-114.44%-603.19%200.39%-242.05%64.53%161.04%-176.70%150.89%144.57%221.68%-209.79%63.36%316.77%-30.10%-305.10%22.99%241.45%-111.53%200.75%-739.96%156.70%34.35%-102.17%2,080.91%502.53%-74.57%-106.12%-585.49%-412.37%-90.50%55.92%31.44%80.21%318.40%261.08%111.46%-38.94%-76.63%8.63%236.08%136.91%-105.44%-98.36%334.84%34.35%
Net Income Growth (1y) 98.28%191.66%62.67%465.15%-14.35%2.10%5.94%-0.98%52.88%-34.38%-80.46%110.24%-56.82%-59.05%-448.13%-176.32%46.69%184.75%-162.52%131.02%52.18%-20.94%-20.71%-519.14%-45.73%20.67%46.37%-183.96%53.69%-15.48%-283.67%90.03%6.22%-53.04%98.32%123.82%-50.65%-30.50%-1,932.71%-534.63%-244.53%-646.93%185.36%2,015.76%460.42%116.67%189.31%-88.23%-125.77%888.73%-259.71%-474.31%433.00%-18.34%
Net Income Growth (3y) 37.45%25.02%-30.43%112.55%-17.31%-35.02%-39.60%-53.10%-1.07%-8.54%-55.85%-20.75%-1.22%-2.68%-135.33%-44.10%6.60%39.53%-19.34%-54.56%8.27%-6.92%-35.43%-47.16%-3.96%-21.76%67.42%27.39%-6.95%-34.90%-9.44%53.09%-40.23%-55.84%31.84%179.49%36.99%-14.10%273.72%113.98%-49.51%108.14%-57.99%-103.58%72.04%49.57%
Net Income Growth (5y) 10.46%17.91%-38.40%30.60%4.77%-9.19%-33.77%-32.38%-4.37%-6.10%-25.84%-51.29%-4.27%-1.23%-89.90%-17.93%14.61%1.52%35.74%15.86%-7.83%-23.43%3.23%-26.42%-21.35%-30.74%21.06%50.09%33.22%-24.12%39.25%17.43%-22.01%24.09%-6.14%-54.26%17.14%38.61%
Net Income (QoQ) 17.55%-57.92%-130.31%1,422.38%72.91%-76.53%-31.96%210.20%106.12%-75.65%-36.40%378.92%-11.53%-92.75%584.31%-1.64%-16.10%-161.65%-50.03%289.04%62.86%-156.83%117.73%827.28%-15.39%-186.78%38.44%220.05%88.15%-138.57%-225.97%164.98%3.47%-275.06%91.53%792.03%-54.25%-106.26%220.09%1,333.85%-35.58%-283.24%74.32%-376.81%-143.79%128.60%476.33%-10.29%-88.72%396.17%-76.56%-296.43%532.79%-180.15%45.06%274.75%6.14%
Net Income towards Common Stockholders Growth (1y) 98.28%191.66%62.67%465.15%-14.35%2.10%5.94%-0.98%52.88%-34.38%-80.46%110.24%-56.82%-59.05%-448.13%-176.32%46.69%184.75%-162.52%131.02%52.18%-20.94%-20.71%-519.14%-45.73%20.67%46.37%-183.96%53.69%-15.48%-283.67%90.03%6.22%-53.04%98.32%123.82%-50.65%-30.50%-1,932.71%-534.63%-244.53%-646.93%185.36%2,015.76%460.42%116.67%189.31%-88.23%-125.77%888.73%-259.71%-474.31%433.00%-18.34%
Net Income towards Common Stockholders Growth (3y) 37.45%25.02%-30.43%112.55%-17.31%-35.02%-39.60%-53.10%-1.07%-8.54%-55.85%-20.75%-1.22%-2.68%-135.33%-44.10%6.60%39.53%-19.34%-54.56%8.27%-6.92%-35.43%-47.16%-3.96%-21.76%67.42%27.39%-6.95%-34.90%-9.44%53.09%-40.23%-55.84%31.84%179.49%36.99%-14.10%273.72%113.98%-49.51%108.14%-57.99%-103.58%72.04%49.57%
Net Income towards Common Stockholders Growth (5y) 10.46%17.91%-38.40%30.60%4.77%-9.19%-33.77%-32.38%-4.37%-6.10%-25.84%-51.29%-4.27%-1.23%-89.90%-17.93%14.61%1.52%35.74%15.86%-7.83%-23.43%3.23%-26.42%-21.35%-30.74%21.06%50.09%33.22%-24.12%39.25%17.43%-22.01%24.09%-6.14%-54.26%17.14%38.61%
Net Income towards Common Stockholders (QoQ) 17.55%-57.92%-130.31%1,422.38%72.91%-76.53%-31.96%210.20%106.12%-75.65%-36.40%378.92%-11.53%-92.75%584.31%-1.64%-16.10%-161.65%-50.03%289.04%62.86%-156.83%117.73%827.28%-15.39%-186.78%38.44%220.05%88.15%-138.57%-225.97%164.98%3.47%-275.06%91.53%792.03%-54.25%-106.26%220.09%1,333.85%-35.58%-283.24%74.32%-376.81%-143.79%128.60%476.33%-10.29%-88.72%396.17%-76.56%-296.43%532.79%-180.15%45.06%274.75%6.14%
Net Margin Growth (1y) 219.00479.00109.00193.00-90.00-41.005.00-14.00113.00-282.00-201.00109.00-273.00-246.00-205.00-454.00101.00330.00-285.00275.00136.00-109.00-32.00-339.00-191.0077.00186.00-571.0093.00-82.00-709.00761.00130.00-148.00975.00108.00-265.00-124.00-289.00-91.00-564.00-837.00512.001,089.001,135.00801.00430.00-903.00-1044.00919.00-1778.00-663.00971.00-265.00
Net Margin Growth (3y) 241.00156.00-88.00288.00-251.00-570.00-402.00-360.00-60.00-199.00-692.00-71.00-37.00-26.00-522.00-519.0045.00297.00-131.00-635.0038.00-115.00-554.00-149.0032.00-153.00452.00298.00-42.00-354.00-23.00778.00-700.00-1109.001,198.001,105.00306.00-160.00653.0095.00-473.00883.00-836.00-477.001,062.001,455.00
Net Margin Growth (5y) 69.00239.00-579.00108.00-14.00-349.00-719.00-424.00-116.00-231.00-537.00-981.00-135.00-31.00-1045.00-328.00268.0067.00135.00234.00-98.00-386.00131.00-132.00-798.00-1114.00676.001,295.00529.00-390.00919.00963.00-609.00612.00-150.00-461.00232.00494.00
Net Margin (QoQ) 8.00-156.00-181.00548.00268.00-526.00-96.00264.00317.00-481.00-115.00391.00-78.00-399.00195.009.00-50.00-359.00-54.00564.00178.00-974.00506.00425.00-67.00-896.00199.00572.00202.00-787.00-558.001,237.0026.00-1413.00912.00605.00-252.00-291.0045.00233.00-110.00-456.00243.00-241.00-383.00893.00819.00-194.00-717.00522.00-514.00-335.001,246.00-2175.00601.001,298.0010.00
Operating Income Growth (1y) 109.30%184.05%-42.03%174.89%-19.72%4.18%233.68%248.06%58.41%-30.30%-144.44%2.67%-55.21%-54.28%-249.91%-152.13%30.87%126.30%-25.03%146.70%46.89%-25.49%51.86%-414.29%-65.54%-4.44%-125.34%-91.33%88.49%-46.51%-21.67%66.35%25.40%38.04%97.42%132.89%-40.73%-34.15%-2,306.78%-128.08%-197.51%-65.20%225.32%5,825.08%828.68%1,173.66%12.90%6.37%-43.52%-18.86%-145.15%-108.96%2.45%36.73%
Operating Income Growth (3y) 38.59%27.29%-41.94%67.22%-17.11%-30.76%-92.99%-56.91%-2.44%-10.33%-57.99%-37.01%-4.86%-8.31%-28.18%-40.36%-12.83%17.24%-10.69%-41.09%-1.56%-27.51%-9.69%-59.05%-6.61%-10.98%58.65%30.29%11.90%-21.37%8.94%68.56%-39.67%-31.86%40.57%93.88%61.49%42.91%230.35%157.64%58.92%53.21%13.88%-76.03%83.87%141.76%
Operating Income Growth (5y) 9.30%16.37%-41.93%21.53%1.83%-10.96%-38.64%-36.48%-14.02%-12.48%-32.66%-28.50%-10.97%-16.99%-42.00%-20.04%9.38%3.54%46.82%18.24%-6.64%-19.12%3.91%-16.94%-19.83%-30.54%32.81%40.13%58.34%16.60%25.14%31.23%24.43%26.73%16.89%12.81%19.50%26.49%
Operating Income (QoQ) 16.03%-68.94%-242.08%508.70%57.46%-93.66%83.54%338.12%104.34%-79.69%91.45%99.40%-10.10%-112.95%542.33%-13.01%-8.23%-199.09%34.10%318.39%58.68%-154.74%124.62%586.88%-19.51%-135.37%-60.72%175.30%123.24%-183.40%-36.47%174.18%-36.65%-289.72%62.26%376.46%-30.26%-103.54%581.36%398.24%-22.53%-229.53%94.38%-1,630.09%127.65%366.45%156.57%120.20%-51.67%-58.65%141.75%16.93%-30.58%-123.01%52.04%1,437.47%-7.34%
Operating Margin Growth (1y) 375.00688.00-54.00392.00-186.00-38.00213.00344.00198.00-380.00-443.00-58.00-411.00-352.00-314.00-707.00102.00390.00-151.00383.00171.00-188.00343.00-507.00-417.00-35.00-398.00-415.00160.00-246.00-63.00530.00242.00247.00692.00371.00-274.00-256.00-382.00-117.00-712.00-185.00792.00890.002,051.00893.0087.0030.00-725.00-218.00-715.00-1001.0058.00184.00
Operating Margin Growth (3y) 386.00270.00-284.00677.00-400.00-770.00-544.00-422.00-112.00-342.00-908.00-382.00-138.00-150.00-122.00-832.00-144.00167.00-206.00-540.00-85.00-469.00-118.00-393.00-14.00-35.00231.00485.00129.00-256.00247.00784.00-743.00-194.001,102.001,144.001,065.00452.00497.00803.00614.00490.00164.00-81.001,384.00859.00
Operating Margin Growth (5y) 77.00308.00-749.00353.00-127.00-568.00-352.00-546.00-358.00-564.00-963.00-1305.00-395.00-431.00-583.00-717.00259.00168.00423.00361.00-117.00-478.00192.00-138.00-1000.00-476.00641.001,259.001,467.00453.001,126.001,703.00582.00481.00474.00173.00398.00418.00
Operating Margin (QoQ) 6.00-287.00-384.001,040.00319.00-1029.0061.00462.00467.00-777.00192.00316.00-110.00-841.00578.00-37.00-51.00-803.00184.00772.00237.00-1344.00718.00560.00-121.00-814.00-132.00650.00260.00-1176.00-150.001,226.00-147.00-993.00443.00939.00-142.00-548.00122.00294.00-124.00-674.00387.00-301.00402.00303.00485.00859.00-755.00-503.00428.00105.00-248.00-1000.00142.001,164.00-122.00
Profit After Tax Growth (1y) 98.28%191.66%62.67%465.15%-14.36%2.10%5.94%-0.98%52.91%-34.38%-80.46%110.24%-56.82%-59.05%-448.13%-176.32%46.69%184.75%-162.52%131.02%52.18%-20.94%-20.71%-519.14%-45.73%20.67%46.37%-183.96%53.69%-15.48%-283.67%90.03%6.22%-53.04%98.32%123.82%-50.65%-30.50%-1,932.71%-534.63%-244.53%-646.93%185.36%2,015.76%460.42%116.67%189.31%-88.23%-125.77%888.73%-259.71%-474.31%433.00%-18.34%
Profit After Tax Growth (3y) 37.45%25.02%-30.43%112.55%-17.31%-35.02%-39.60%-53.10%-1.06%-8.54%-55.85%-20.75%-1.22%-2.68%-135.33%-44.10%6.60%39.53%-19.34%-54.56%8.27%-6.92%-35.43%-47.16%-3.96%-21.76%67.42%27.39%-6.95%-34.90%-9.44%53.09%-40.23%-55.84%31.84%179.49%36.99%-14.10%273.72%113.98%-49.51%108.14%-57.99%-103.58%72.04%49.57%
Profit After Tax Growth (5y) 10.46%17.91%-38.40%30.60%4.77%-9.19%-33.77%-32.38%-4.37%-6.10%-25.84%-51.29%-4.27%-1.23%-89.90%-17.93%14.61%1.52%35.74%15.86%-7.83%-23.43%3.23%-26.42%-21.35%-30.74%21.06%50.09%33.22%-24.12%39.25%17.43%-22.01%24.09%-6.14%-54.26%17.14%38.61%
Profit After Tax (QoQ) 17.55%-57.92%-130.31%1,422.38%72.91%-76.53%-31.96%210.14%106.15%-75.65%-36.40%378.92%-11.53%-92.75%584.31%-1.64%-16.10%-161.65%-50.03%289.04%62.86%-156.83%117.73%827.28%-15.39%-186.78%38.44%220.05%88.15%-138.57%-225.97%164.98%3.47%-275.06%91.53%792.03%-54.25%-106.26%220.09%1,333.85%-35.58%-283.24%74.32%-376.81%-143.79%128.60%476.33%-10.29%-88.72%396.17%-76.56%-296.43%532.79%-180.15%45.06%274.75%6.14%
Property, Plant & Equipment (Net) Growth (1y) -2.10%-3.56%-3.90%-9.21%-9.90%-1.72%-2.16%0.02%5.91%7.71%13.34%11.63%11.60%9.27%4.65%4.88%0.44%-6.45%-7.50%-8.76%-8.77%-8.09%-5.67%-3.97%1.96%3.06%6.52%2.29%-4.03%-0.87%-3.32%0.92%3.32%-0.97%-4.00%-6.88%-13.04%-14.91%-13.01%-5.73%13.77%28.80%32.43%26.66%8.06%-0.44%-2.22%-1.88%-0.55%2.13%1.65%1.83%2.97%-10.23%-12.43%
Property, Plant & Equipment (Net) Growth (3y) -2.24%0.69%2.14%0.45%2.12%4.97%5.09%5.40%5.89%3.26%3.14%2.22%0.75%-2.06%-2.98%-2.78%-2.24%-3.95%-2.41%-3.59%-3.71%-2.08%-0.96%-0.29%0.37%0.39%-0.38%-1.31%-4.82%-5.82%-6.89%-3.96%0.74%2.77%3.41%3.60%2.25%2.95%4.04%5.42%6.93%9.41%9.59%8.16%3.43%-3.00%-4.52%
Property, Plant & Equipment (Net) Growth (5y) 0.93%0.86%0.62%-0.61%-0.49%-0.11%0.25%0.51%2.01%0.84%1.97%0.97%0.01%-0.82%-1.22%-1.05%-1.52%-2.75%-2.91%-3.37%-4.32%-4.58%-4.10%-2.74%0.00%2.09%2.63%2.79%1.17%1.38%0.89%1.94%1.90%1.99%1.91%2.13%1.83%0.01%0.05%
Property, Plant & Equipment (Net) (QoQ) -2.55%-1.56%2.99%-0.91%-4.01%-1.90%-2.70%-1.66%4.71%-2.34%-0.54%4.14%6.49%2.76%-2.05%4.12%4.26%-1.58%-1.83%-0.29%-2.90%-2.68%-3.16%-0.30%-2.18%-0.11%-1.42%5.85%-1.13%3.24%-5.33%-0.69%2.13%0.68%-1.18%1.68%-2.11%-2.40%-4.14%-5.05%-4.22%-0.22%3.88%14.59%8.43%2.59%-0.64%-2.23%-0.09%0.75%-0.29%-0.90%2.59%0.27%-0.12%0.21%-10.56%-2.18%
Return on Assets Growth (1y) 3.004.004.005.003.001.000.00-1.000.00-1.00-1.00-1.00-3.00-2.00-3.00-5.00-3.000.00-1.002.003.000.001.00-1.00-3.00-2.00-1.00-2.000.00-1.00-4.000.000.00-1.005.003.002.002.00-2.00-3.00-4.00-7.00-4.001.008.0014.0014.005.00-4.00-4.00-10.00-9.000.00-4.00
Return on Assets Growth (3y) 6.003.002.003.001.00-3.00-4.00-7.00-6.00-4.00-5.00-3.00-3.00-3.00-2.00-4.00-4.00-2.00-1.00-1.00-1.00-3.00-4.00-3.00-3.00-4.000.001.001.001.00-1.000.00-2.00-5.00-1.001.006.0010.008.004.000.004.000.00-2.004.006.00
Return on Assets Growth (5y) 0.000.00-1.000.000.00-3.00-4.00-6.00-6.00-6.00-5.00-7.00-6.00-6.00-8.00-6.00-4.00-4.000.002.001.00-1.00-1.00-3.00-5.00-8.00-6.000.006.008.009.007.002.005.003.00-2.002.002.00
Return on Assets (QoQ) 1.001.000.001.002.001.001.00-1.000.000.000.001.00-1.000.001.00-1.00-1.00-1.00-2.000.002.00-1.001.001.00-1.000.00-1.00-1.000.001.00-2.001.000.00-3.003.000.00-1.003.000.00-1.000.00-1.000.00-2.00-3.002.005.005.003.001.00-4.00-5.003.00-5.00-2.004.00-1.00
Return on Capital Employed Growth (1y) 10.006.001.002.001.004.002.00-1.00-3.00-9.00-9.00-7.00-13.00-8.00-2.00-1.006.007.002.004.00-1.00-6.00-5.00-8.00-7.00-3.00-4.00-3.001.001.004.008.005.005.003.00-3.00-4.00-9.00-9.00-1.004.0027.0031.0025.0022.00-3.00-9.00-11.00-17.00-10.00-7.00
Return on Capital Employed Growth (3y) 9.002.00-5.00-6.00-14.00-12.00-9.00-10.00-10.00-10.00-9.00-5.00-8.00-8.00-5.00-5.00-2.00-3.00-7.00-7.00-7.00-8.00-5.00-3.00-1.004.003.002.002.00-3.00-2.004.005.0023.0025.0021.0022.0014.0013.0012.009.0014.0015.00
Return on Capital Employed Growth (5y) 2.001.00-6.00-4.00-10.00-12.00-12.00-14.00-18.00-19.00-18.00-16.00-14.00-9.00-6.000.004.004.000.00-2.00-6.00-12.00-11.00-7.00-1.0022.0025.0026.0028.0021.0020.0018.0010.0010.0010.00
Return on Capital Employed (QoQ) 3.004.000.004.00-1.00-1.000.003.002.00-3.00-3.001.00-4.00-3.00-1.00-4.001.003.000.003.002.00-2.001.00-2.00-3.000.00-2.00-1.001.00-2.00-1.003.001.001.004.000.001.00-1.00-2.00-1.00-4.00-1.005.004.0019.003.00-1.001.00-7.00-3.00-3.00-5.001.001.00
Return on Equity Growth (1y) 4.006.006.008.005.002.001.00-1.001.00-1.00-2.00-1.00-5.00-5.00-5.00-9.00-6.00-1.00-1.004.005.001.002.00-2.00-6.00-4.00-2.00-3.000.00-1.00-8.001.000.00-2.0010.005.003.005.00-4.00-5.00-8.00-16.00-10.003.0019.0034.0032.0011.00-10.00-9.00-23.00-18.000.00-9.00
Return on Equity Growth (3y) 11.006.004.005.001.00-4.00-6.00-11.00-10.00-6.00-8.00-6.00-6.00-5.00-4.00-7.00-7.00-4.00-1.00-2.00-1.00-5.00-8.00-5.00-6.00-7.000.003.003.001.00-2.001.00-5.00-13.00-4.003.0014.0022.0018.009.001.009.000.00-4.009.0016.00
Return on Equity Growth (5y) 0.001.00-1.001.000.00-4.00-5.00-9.00-11.00-10.00-8.00-11.00-11.00-10.00-14.00-10.00-7.00-7.001.005.002.00-2.00-2.00-5.00-11.00-19.00-14.001.0014.0019.0020.0015.004.0012.006.00-4.004.004.00
Return on Equity (QoQ) 2.001.000.002.004.001.002.00-1.000.000.000.001.00-2.00-1.001.00-2.00-2.00-1.00-3.001.003.00-2.002.001.00-1.000.00-2.00-2.001.001.00-3.001.00-1.00-5.005.000.00-2.007.001.00-2.00-1.00-2.00-1.00-5.00-9.004.0013.0011.006.002.00-9.00-10.008.00-11.00-4.008.00-2.00
Return on Invested Capital Growth (1y) 8.006.002.001.00-1.000.00-1.00-2.00-1.00-4.00-5.00-4.00-9.00-6.00-1.00-1.004.005.001.002.00-2.00-5.00-4.00-4.00-3.000.00-2.00-6.006.000.00-3.0011.002.004.007.00-4.00-6.00-8.00-15.0033.005.0024.0044.00-2.0018.00-9.00-16.00-31.00-2.00-3.00-9.00
Return on Invested Capital Growth (3y) 6.002.00-4.00-6.00-11.00-10.00-7.00-8.00-6.00-6.00-5.00-4.00-7.00-7.00-4.00-3.00-1.00-1.00-4.00-8.000.00-5.00-8.001.004.004.003.001.002.00-4.00-11.0040.001.0020.0036.0027.0016.007.0013.000.0020.0012.0018.00
Return on Invested Capital Growth (5y) 1.001.00-4.00-5.00-9.00-11.00-10.00-10.00-11.00-11.00-10.00-13.00-5.00-6.00-8.002.006.003.000.00-1.00-4.00-10.00-16.0030.003.0020.0032.0032.0024.0011.0017.007.0016.007.0010.00
Return on Invested Capital (QoQ) 2.003.001.002.00-1.000.000.000.001.00-2.00-1.001.00-2.00-2.00-1.00-3.001.003.00-1.002.001.00-1.000.00-2.00-2.001.000.00-2.001.00-1.00-5.0010.00-4.00-4.009.001.00-2.000.00-2.00-1.00-4.00-7.0046.00-30.0015.0013.000.00-10.00-12.006.00-15.0018.00-12.00-1.00
Return on Sales Growth (1y) 2.005.001.002.00-1.000.000.000.001.00-3.00-2.001.00-3.00-2.00-2.00-5.001.003.00-3.003.001.00-1.000.00-3.00-2.001.002.00-6.001.00-1.00-7.008.001.00-1.0010.001.00-3.00-1.00-3.00-1.00-6.00-8.005.0011.0011.008.004.00-9.00-10.009.00-18.00-7.0010.00-3.00
Return on Sales Growth (3y) 2.002.00-1.003.00-3.00-6.00-4.00-4.00-1.00-2.00-7.00-1.000.000.00-5.00-5.000.003.00-1.00-6.000.00-1.00-6.00-1.000.00-2.005.003.000.00-4.000.008.00-7.00-11.0012.0011.003.00-2.007.001.00-5.009.00-8.00-5.0011.0015.00
Return on Sales Growth (5y) 1.002.00-6.001.000.00-3.00-7.00-4.00-1.00-2.00-5.00-10.00-1.000.00-10.00-3.003.001.001.002.00-1.00-4.001.00-1.00-8.00-11.007.0013.005.00-4.009.0010.00-6.006.00-1.00-5.002.005.00
Return on Sales (QoQ) 0.00-2.00-2.005.003.00-5.00-1.003.003.00-5.00-1.004.00-1.00-4.002.000.00-1.00-4.00-1.006.002.00-10.005.004.00-1.00-9.002.006.002.00-8.00-6.0012.000.00-14.009.006.00-3.00-3.000.002.00-1.00-5.002.00-2.00-4.009.008.00-2.00-7.005.00-5.00-3.0012.00-22.006.0013.000.00
Revenue Growth (1y) 11.98%10.27%-9.66%11.15%4.37%7.85%3.89%9.45%20.11%7.10%2.39%16.03%-9.84%-8.92%4.82%-12.41%4.61%7.82%-6.54%3.77%9.92%-0.40%12.61%-3.83%-10.73%2.00%-11.70%-7.54%16.91%1.28%10.94%-1.29%-20.31%-27.18%-26.26%-7.32%0.76%29.14%48.25%38.77%18.79%13.96%32.54%29.38%35.26%6.36%-7.93%2.87%-2.77%4.50%-12.21%-20.07%-3.15%10.04%
Revenue Growth (3y) 11.97%8.40%-1.32%12.18%4.16%1.70%3.69%3.61%4.24%1.69%0.10%1.79%1.21%-0.74%3.33%-4.39%0.87%3.08%-2.41%-2.65%4.68%0.96%3.33%-4.26%-5.96%-9.05%-10.27%-5.43%-2.09%-1.61%6.64%8.28%-1.57%2.33%13.16%18.50%17.42%16.11%21.85%22.69%16.03%8.20%2.32%2.08%8.40%6.94%
Revenue Growth (5y) 5.77%4.58%-1.20%5.11%5.38%2.47%3.25%2.11%2.14%1.33%-0.05%-1.28%1.59%0.21%1.56%-4.42%-0.89%-4.18%-5.33%-3.33%-1.63%-0.66%3.82%2.45%-0.09%2.06%7.26%8.72%8.56%2.91%8.16%11.06%4.64%3.56%3.21%6.47%8.80%12.47%
Revenue (QoQ) 14.50%-9.55%-8.89%18.68%12.75%-25.90%12.10%11.44%16.52%-28.63%18.09%22.30%3.90%-31.77%33.83%-4.98%4.96%-21.47%11.83%13.49%8.17%-31.93%24.16%20.22%-1.98%-23.03%6.03%11.59%12.00%-33.37%11.02%41.10%-2.97%-27.02%-1.21%13.91%-11.33%-26.09%24.16%23.83%13.64%-15.15%16.23%5.99%9.03%-1.31%13.45%10.80%-14.26%-14.58%26.76%4.73%-7.85%-28.24%15.41%26.90%4.70%
Share-based Compensation Growth (1y) 4.84%-11.48%-6.61%1.68%-12.11%11.22%-14.29%-12.06%-5.25%-17.71%8.70%-0.29%6.23%8.58%3.60%0.87%-2.09%-5.65%-4.63%2.44%-5.59%3.06%-2.83%-0.56%-5.22%-13.68%-11.53%-7.46%-3.13%-8.52%-5.18%-6.85%-1.23%-11.60%-8.94%-13.24%-16.17%-6.10%-6.18%-5.08%-3.90%-2.76%-4.84%-6.75%-1.35%-4.05%2.24%14.89%9.00%12.66%1.00%-8.89%-6.64%-0.75%13.02%168.50%82.12%90.75%
Share-based Compensation Growth (3y) -4.43%-6.78%-4.53%-3.75%-4.00%-0.21%-1.17%-4.01%-0.48%-5.53%2.41%1.00%-0.60%1.83%-1.35%0.91%-4.31%-5.67%-6.41%-1.95%-4.65%-6.64%-6.59%-5.01%-3.20%-11.29%-8.59%-9.23%-7.09%-8.77%-6.78%-8.46%-7.33%-6.89%-6.67%-8.42%-7.37%-4.31%-3.00%0.56%1.10%1.68%-0.58%-0.80%0.13%2.37%5.28%41.12%22.83%28.72%
Share-based Compensation Growth (5y) -1.91%-3.66%-2.98%-1.63%-3.94%-0.68%-2.21%-2.06%-2.48%-5.59%-1.59%-1.06%-2.05%-3.57%-4.24%-2.40%-3.47%-7.46%-6.68%-5.30%-6.42%-7.55%-6.98%-6.73%-6.08%-8.61%-7.37%-7.92%-5.33%-6.66%-4.65%-3.85%-3.07%-2.69%-3.44%-4.27%-4.16%-0.41%0.82%19.99%11.93%14.76%
Share-based Compensation (QoQ) 9.55%-4.86%-10.09%11.87%-7.50%0.37%-2.11%-3.30%17.06%-22.65%0.43%4.18%1.66%2.18%-7.87%11.00%3.91%-2.51%-10.30%7.75%0.13%-1.46%-3.64%-0.70%9.31%-7.10%-1.39%-5.35%-0.45%-4.78%3.14%-0.91%-5.99%-1.31%1.32%5.07%-15.86%1.66%-3.45%1.51%-5.75%1.57%-2.33%2.78%-4.63%-0.61%-4.28%8.72%-7.24%5.91%7.57%3.15%-4.13%-5.06%-2.96%5.69%1.92%8.11%130.54%-28.31%6.76%
Shareholder's Equity Growth (1y) -6.05%-4.80%-0.71%-2.47%-1.34%-1.70%-2.68%9.86%7.90%9.71%6.24%3.38%4.39%1.46%-1.25%-2.33%-5.17%-5.69%-2.41%-3.04%-1.38%3.12%2.32%2.35%-0.34%-3.37%-2.99%-1.60%-5.04%-3.64%-3.29%-9.04%-5.69%-3.11%-3.84%5.24%9.36%6.42%5.46%0.66%-1.03%-5.79%-14.08%-7.48%4.86%18.40%29.38%31.73%18.87%7.76%16.89%15.26%13.88%17.44%14.00%
Shareholder's Equity Growth (3y) 0.00%0.88%0.88%3.47%3.58%3.05%0.70%3.52%2.22%1.63%0.79%-0.70%-0.80%-0.44%-0.47%-1.03%-2.32%-2.05%-1.05%-0.79%-2.27%-1.34%-1.35%-2.88%-3.72%-3.37%-3.37%-1.97%-0.69%-0.21%-0.64%-1.23%0.69%-0.96%-4.49%-0.67%4.31%5.88%5.44%7.05%7.25%6.32%9.12%11.99%12.39%14.43%19.91%
Shareholder's Equity Growth (5y) -0.20%-0.36%-0.21%0.96%0.77%1.25%0.39%1.94%0.98%0.91%0.32%-0.28%-1.57%-1.68%-1.54%-2.80%-3.55%-2.58%-2.07%-1.34%-0.76%-0.20%-0.53%-0.60%-0.69%-1.99%-3.95%-2.58%0.33%2.08%1.74%3.27%4.94%4.39%5.67%8.28%8.97%8.48%9.33%
Shareholder's Equity (QoQ) 0.31%2.32%-8.67%0.22%1.65%6.72%-10.30%1.39%1.28%5.66%1.26%-0.42%2.98%2.31%-1.47%0.55%0.09%-0.41%-2.54%-2.38%-0.46%3.05%-3.17%-0.72%4.09%2.25%-3.14%-3.33%0.93%2.65%-1.75%-6.71%2.41%3.03%-7.59%-3.28%5.22%2.25%1.14%0.51%2.39%1.32%-3.47%-1.17%-2.54%-7.59%3.95%12.01%10.04%0.98%5.84%1.08%-0.24%9.54%4.35%-0.13%2.88%6.33%
Tax Rate Growth (1y) 178.00-332.00-14347.00-9981.00-641.00167.0013,892.009,716.00390.00175.0012,686.00-2927.00-15.00670.00-8219.00-4443.00-471.00-1335.00-3607.004,712.00-147.00-555.00-9486.00-1943.00-4283.00-1874.0012,236.00-2956.002,569.00-6962.00-9326.006,811.00384.0010,494.0011,986.00-1714.00882.00-1151.00-4979.00-9328.00-943.00130,107.00-174.00-1869.001,587.00-126587.00-1551.0012,713.00231,650.00-4984.00-1125.00-3500.00-232229.00504.00
Tax Rate Growth (3y) -74.0010.0012,232.00-3192.00-266.001,013.0018,359.002,346.00-96.00-489.00860.00-2658.00-633.00-1220.00-21313.00-1674.00-4902.00-3764.00-858.00-186.00-1862.00-9392.00-6577.001,912.00-1331.001,658.0014,896.002,140.003,834.002,381.00-2319.00-4232.00322.00139,450.006,833.00-12911.001,526.002,369.00-6705.001,516.00232,294.00-1464.00-2851.007,344.001,008.00-131067.00
Tax Rate Growth (5y) -560.00-654.00405.00-2923.00-885.00-877.005,266.005,115.00-4527.00-2918.003,609.00-7556.00-2348.00-10056.00-18403.002,181.00-1949.00-232.001,802.004,910.00-596.00-49.00430.00-9130.00-1392.00130,614.009,742.00-9056.004,478.005,900.00-4045.006,612.00233,560.007,879.004,156.00-3699.00947.00-2110.00
Tax Rate (QoQ) -13.00-1281.005,310.00-3839.00-523.00-15295.009,676.005,501.00285.00-1571.005,500.00-3825.0071.0010,940.00-10113.00-913.00756.002,051.00-6337.003,059.00-108.00-221.001,982.00-1800.00-516.00-9152.009,526.00-4141.001,894.004,957.00-5666.001,384.00-7638.002,593.0010,471.00-5043.002,472.004,086.00-3230.00-2447.00440.00257.00-7578.005,938.00131,490.00-130024.00-9273.009,394.003,316.00-4988.004,991.00228,332.00-233318.00-1129.002,616.00-398.00-585.00
Total Debt Growth (1y) -61.60%-57.78%17.78%6.78%-0.84%129.38%97.06%96.19%127.25%-3.82%-14.47%-6.73%-27.44%-40.65%-37.94%-34.95%-0.34%-62.40%-11.42%-3.41%140.85%300.00%106.56%120.75%-22.78%221.07%21.14%19.90%-65.85%-93.78%-94.32%-93.65%207.97%0.00%0.00%0.00%-78.07%0.00%0.00%
Total Debt Growth (3y) -4.71%-2.34%25.68%25.02%17.81%9.40%1.51%5.98%18.01%-40.13%-22.24%-16.32%20.32%-3.72%4.33%11.52%22.84%69.02%30.38%36.74%-26.00%-43.62%214.43%554.47%-60.39%-61.56%
Total Debt Growth (5y) -8.95%-26.96%1.76%4.19%31.45%14.51%13.87%20.48%25.04%22.48%3.31%9.18%-0.55%-19.73%99.47%96.01%88.24%74.79%-9.37%6.28%4.58%83.83%
Total Debt (QoQ) -1.71%-55.93%-8.89%-2.71%8.08%22.94%-17.40%-9.64%150.00%5.62%-17.77%4.66%5.81%-6.07%-10.32%-18.59%-13.46%-1.77%-6.01%24.73%-67.35%131.41%2.49%211.04%-45.78%19.50%9.53%8.80%125.46%-54.91%8.41%9.49%-10.52%-24.91%-91.55%0.00%0.00%3,544.27%-97.26%0.00%0.00%699.13%-87.49%0.00%