|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.66M | 59.73M | 0.84M | 17.14M | 0.75M | 0.71M | 10.02M | 0.71M | 8.57M | 64.74M | 76.76M | 81.30M | 96.81M | | 132.17M | 127.51M | 136.86M | 149.60M | 144.42M | 131.64M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 4.02M | 3.02M | 0.53M | 0.53M | 0.53M | 0.54M | 0.55M | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.66M | 59.73M | 4.87M | 21.16M | 3.77M | 1.24M | 10.55M | 1.24M | 9.11M | 65.29M | 76.76M | 81.30M | 96.81M | | 132.17M | 127.51M | 136.86M | 149.60M | 144.42M | 131.64M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.50M | 95.16M | 96.71M | 101.10M | 45.20M | 114.72M | 115.84M | 109.98M | 50.54M | 45.21M | 100.60M | 117.19M | 132.02M | 111.31M | 39.87M | 92.76M | 41.88M | 34.60M | 48.31M | 118.59M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.13M | 40.23M | 39.87M | 41.69M | 45.20M | 39.33M | 36.10M | 46.79M | 50.54M | 45.21M | 47.86M | 55.80M | 54.13M | 44.95M | 39.87M | 41.17M | 41.88M | 34.60M | 48.31M | 66.55M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.63M | 135.39M | 136.58M | 142.79M | 90.41M | 154.05M | 151.94M | 156.77M | 101.08M | 90.42M | 148.46M | 172.99M | 186.15M | 156.26M | 79.73M | 133.93M | 83.76M | 69.20M | 96.63M | 185.14M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.51M | 94.79M | 111.11M | 134.39M | 157.17M | 167.89M | 164.88M | 149.45M | 144.79M | 141.65M | 140.25M | 138.01M | 134.95M | 121.58M | 112.70M | 105.84M | 109.45M | 101.10M | 103.60M | 110.47M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.82M | 10.90M | 12.90M | 14.96M | 11.55M | 11.06M | 8.77M | 9.68M | 9.85M | 10.14M | 7.85M | 8.53M | 8.58M | 9.18M | 7.34M | 8.52M | 13.50M | 11.69M | 10.93M | 11.28M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.56M | 305.17M | 300.33M | 6.67M | 343.10M | 345.63M | 341.82M | 5.50M | 386.66M | 386.34M | 375.53M | 4.04M | 427.41M | 422.79M | 394.41M | 381.45M | 429.38M | 430.23M | 425.80M | 447.98M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.21M | 56.08M | 58.26M | 66.77M | 72.39M | 74.27M | 73.80M | 72.15M | 72.08M | 72.62M | 72.41M | 71.75M | 73.61M | 73.81M | 73.73M | 73.88M | 66.08M | 64.64M | 64.21M | 64.26M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.27M | 28.26M | 27.40M | 32.32M | 34.15M | 34.34M | 33.07M | 27.93M | 27.87M | 27.70M | 27.31M | 21.16M | 20.71M | 21.08M | 23.97M | 9.38M | 13.10M | 14.37M | 17.08M | 11.83M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.31M | 8.29M | 8.10M | 7.93M | 7.86M | 7.64M | 3.29M | 3.24M | 3.33M | 3.20M | 3.26M | 3.23M | 3.20M | 3.19M | 3.09M | 3.19M | 3.19M | 3.17M | 3.71M | 3.69M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.71M | 1.58M | 1.47M | 1.39M | 1.25M | 1.22M | 1.14M | 1.09M | 0.97M | 0.92M | 0.84M | 0.77M | 0.70M | 0.60M | 0.57M | 0.50M | 0.43M | 3.37M | 3.26M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.09M | 10.00M | 9.68M | 9.40M | 9.24M | 8.89M | 4.51M | 4.38M | 4.42M | 4.17M | 4.19M | 4.07M | 3.96M | 3.89M | 3.69M | 3.76M | 3.69M | 3.60M | 7.08M | 6.95M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.94M | 11.94M | 11.73M | 13.33M | 13.30M | | | 16.87M | 16.84M | 16.81M | 16.84M | 25.86M | 25.85M | 25.86M | 24.98M | 32.10M | 32.08M | 32.33M | 30.35M | 22.27M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.90M | 112.64M | 114.72M | 434.20M | 130.20M | 118.24M | 111.83M | 462.60M | 121.36M | 124.61M | 123.68M | 523.85M | 126.47M | 129.09M | 129.74M | 121.44M | 116.21M | 118.16M | 120.58M | 106.43M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 396.46M | 417.81M | 415.05M | 440.88M | 473.31M | 463.87M | 453.65M | 468.10M | 508.02M | 510.95M | 499.21M | 527.88M | 553.89M | 551.89M | 524.16M | 502.89M | 545.59M | 548.39M | 546.38M | 554.41M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.77M | 65.96M | 62.84M | 76.31M | 82.47M | 86.70M | 70.59M | 67.52M | 62.45M | 53.65M | 49.49M | 60.76M | 67.27M | 57.46M | 44.63M | 46.67M | 64.95M | 61.05M | 63.57M | 68.62M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.77M | 65.96M | 62.84M | 76.31M | 82.47M | 86.70M | 70.59M | 67.52M | 62.45M | 53.65M | 49.49M | 60.76M | 67.27M | 57.46M | 44.63M | 46.67M | 64.95M | 61.05M | 63.57M | 68.62M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.65M | 32.68M | 32.03M | 34.96M | 33.98M | 38.17M | 32.71M | 36.01M | 31.99M | 39.77M | 36.82M | 43.03M | 39.45M | 42.81M | 37.15M | 41.70M | 44.76M | 44.67M | 45.79M | 44.86M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.15M | 1.15M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.85M | 0.55M | 0.41M | 0.26M | 0.46M | 0.38M | 2.86M | 5.51M | 3.35M | 0.63M | 4.95M | 0.54M | 0.53M | 0.21M | 0.38M | 0.49M | 4.00M | 2.68M | 1.38M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00M | 70.16M | 79.59M | 26.35M | 96.40M | 90.40M | 97.70M | 28.34M | 89.32M | 78.29M | 68.94M | 32.16M | 71.78M | 62.46M | 65.98M | 69.05M | 83.41M | 69.01M | 65.85M | 65.31M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.41M | 179.94M | 186.38M | 13.94M | 224.63M | 227.05M | 212.39M | 25.30M | 204.42M | 189.94M | 170.26M | 33.67M | 196.95M | 180.10M | 162.44M | 172.00M | 207.55M | 192.65M | 191.56M | 193.71M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.13M | 26.42M | 23.64M | 17.75M | | | | 53.16M | | | | 10.49M | | | | 9.63M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.59M | 10.71M | 10.74M | 11.00M | 11.76M | 12.30M | 12.67M | 13.10M | 14.54M | 15.39M | 16.35M | 16.34M | 17.38M | 18.33M | 18.06M | 18.42M | 18.50M | 19.48M | 19.98M | 20.66M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.37M | 0.36M | 4.27M | 0.29M | | | 0.20M | 0.20M | 0.19M | 0.20M | 7.18M | 0.14M | 0.14M | 0.14M | 0.09M | 0.09M | 0.08M | 0.09M | 8.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.39M | 0.68M | 7.46M | 7.08M | 17.90M | 18.43M | 6.40M | 5.71M | 5.46M | 5.69M | 5.88M | 5.76M | 4.27M | 5.45M | 6.91M | 23.12M | 5.81M | 24.65M | 6.22M | 5.29M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.86M | 37.06M | 34.83M | 1.74M | 61.98M | 64.29M | 61.92M | 0.72M | 82.55M | 97.79M | 92.70M | 2.15M | 118.73M | 110.86M | 89.43M | 58.96M | 58.29M | 58.30M | 61.08M | 59.96M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 396.46M | 417.81M | 415.05M | 440.88M | 473.31M | 463.87M | 453.65M | 468.10M | 508.02M | 510.95M | 499.21M | 527.88M | 553.89M | 551.89M | 524.16M | 502.89M | 545.59M | 548.39M | 546.38M | 554.41M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.13M | 26.42M | 23.64M | 17.75M | 1.50M | 1.50M | 1.50M | 54.66M | 1.50M | 1.50M | 1.50M | 11.99M | 1.50M | 1.50M | 1.15M | 10.78M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.18M | 200.80M | 193.84M | 191.56M | 186.70M | 172.53M | 179.34M | 200.88M | 221.05M | 223.22M | 236.25M | 238.79M | 238.21M | 260.93M | 272.29M | 271.93M | 279.75M | 297.45M | 293.74M | 300.75M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 396.46M | 417.81M | 415.05M | 440.88M | 473.31M | 463.87M | 453.65M | 468.10M | 508.02M | 510.95M | 499.21M | 527.88M | 553.89M | 551.89M | 524.16M | 502.89M | 545.59M | 548.39M | 546.38M | 554.41M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 1.27M | 1.87M | 1.91M | 1.91M | 1.91M | 1.91M | 1.91M | 1.91M | 1.91M | 1.91M | 1.91M | 1.91M | 1.91M | 2.44M | 3.98M | 4.63M | 4.72M | 5.27M | 5.41M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.12M | 47.41M | -3.48M | 96.61M | -5.57M | 78.30M | 82.01M | -5.53M | 50.82M | 124.77M | -5.91M | 138.03M | -6.40M | 154.49M | -7.39M | 189.94M | 191.66M | -5.54M | 195.55M | 173.29M |