Danaos Growth Metrics (2009-2025) | DAC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 3.50%14.39%11.02%14.68%20.40%9.21%14.30%16.18%17.00%13.26%3.63%0.79%-5.48%-5.20%-3.15%-4.35%-4.34%-4.02%-5.01%-4.96%-4.53%-4.44%-3.68%-4.17%-3.69%-3.18%-14.61%-16.50%-17.36%-18.25%-4.50%-2.97%-1.86%-2.57%-10.27%-10.18%-10.73%-9.71%0.12%-0.11%1.95%2.21%1.17%22.28%18.52%32.74%33.63%19.96%16.81%3.29%-6.26%-10.83%-6.79%-3.85%7.67%9.43%16.13%19.69%18.64%16.51%11.73%8.48%
Assets Growth (3y) 13.39%12.26%9.56%10.32%10.01%5.45%4.68%3.85%1.89%1.01%-1.58%-2.87%-4.78%-4.55%-3.95%-4.49%-4.19%-3.88%-7.90%-8.72%-8.75%-8.89%-7.73%-8.09%-7.91%-8.30%-9.89%-10.05%-10.21%-10.41%-4.98%-4.51%-3.70%-3.48%-3.13%3.14%2.56%7.00%10.62%13.58%12.17%11.90%8.22%9.36%8.87%9.65%10.49%5.39%8.13%5.93%6.19%4.37%6.54%7.68%
Assets Growth (5y) 5.68%5.18%3.88%4.07%3.99%1.47%0.97%0.40%-0.55%-0.95%-4.75%-6.02%-7.23%-7.20%-6.29%-6.73%-6.53%-6.69%-7.71%-7.90%-7.82%-7.82%-6.74%-6.97%-6.60%-6.58%-5.81%-2.33%-2.64%-0.49%3.01%5.01%4.34%4.27%2.63%3.25%3.27%4.00%6.44%7.41%8.85%10.03%10.11%10.77%10.86%11.35%
Assets (QoQ) 2.03%2.06%-0.41%-0.20%12.77%-0.95%2.87%4.78%2.29%3.67%4.56%5.52%-0.98%-5.14%1.69%-1.04%-0.69%-3.09%0.44%-1.03%-0.36%-4.09%0.48%-0.57%-0.27%-3.33%-0.03%-0.08%0.26%-14.74%-2.24%-1.11%-0.81%-0.40%-0.67%0.02%-1.53%-8.27%-0.58%-0.60%-0.40%1.72%-0.80%1.45%-0.15%0.68%19.90%-1.67%11.83%1.36%7.64%-4.25%-1.12%-8.01%2.38%0.09%1.99%3.02%4.06%6.21%5.13%2.11%2.19%1.85%2.07%
Cash & Equivalents Growth (1y) 1.10%-47.29%130.23%88.31%8.03%178.20%-77.73%-77.65%-61.05%-77.65%-41.53%8.31%59.27%8.31%114.22%22.52%-16.69%-7.41%-19.70%-15.29%-15.29%43.93%48.84%25.16%25.16%36.32%-24.89%5.92%-9.52%-36.85%-7.32%-12.59%-3.67%13.48%19.66%15.52%29.10%6.70%3.36%80.10%19.32%9.94%28.43%-52.82%-29.80%246.56%-12.04%97.61%191.71%12.96%508.55%106.29%34.73%-11.80%-52.99%1.55%1.55%26.97%1.55%66.80%66.80%21.73%119.41%
Cash & Equivalents Growth (3y) -24.79%-31.05%-33.08%-23.04%-12.49%-12.35%-34.67%-33.32%-19.75%-39.26%0.19%3.97%3.97%13.01%36.80%9.11%-4.05%22.02%-3.54%3.94%-1.38%7.41%1.19%5.03%2.94%-0.78%-5.91%2.27%4.01%-8.56%4.66%22.06%14.06%10.00%16.68%-0.62%2.64%59.60%5.30%18.86%34.69%62.66%90.14%24.36%40.25%51.14%36.02%60.56%58.62%8.15%42.69%51.74%31.66%10.88%1.56%
Cash & Equivalents Growth (5y) -10.80%-19.95%-12.41%-13.91%-13.91%-2.14%-19.73%-20.66%-11.33%-15.15%2.37%8.30%4.94%4.44%12.25%3.76%-5.10%5.42%-0.09%2.54%3.59%8.45%5.08%19.24%10.94%2.76%2.03%-1.89%-1.18%23.84%5.30%11.14%24.89%39.12%53.43%31.96%33.56%32.28%27.28%28.60%27.30%36.96%26.83%26.64%36.12%39.78%41.17%
Cash & Equivalents (QoQ) 29.82%-20.00%-2.65%0.00%-32.31%249.38%-20.37%-42.63%74.32%-72.04%-20.08%0.00%0.00%-26.84%48.05%47.06%-32.00%44.70%-15.33%0.00%-24.43%25.49%-10.68%0.00%28.42%29.76%-24.89%0.00%39.87%-28.50%5.92%-14.57%-2.38%4.93%-0.10%-5.85%15.00%10.65%-3.57%5.22%-4.96%7.18%68.03%-30.29%-12.43%25.21%-38.27%3.72%332.31%-68.22%38.69%53.11%67.40%71.19%-52.99%0.00%9.59%-8.75%1.55%0.00%37.02%-27.02%66.80%0.00%0.00%31.54%
Cash from Investing Activities Growth (1y) -44.47%-574.89%63.75%-117.31%64.24%-20.65%20.49%-59.12%-251.56%56.18%99.93%99.98%108.63%97.98%3,352.48%-20,152.17%-43.17%1,193.58%-119.82%-307.37%-101.79%-100.92%1,424.42%43.67%2,168.94%-1,302.65%-173.87%95.07%-145.84%197.41%82.98%25.74%146.89%-146.57%447.42%-1,221.36%-332.82%-273.95%-209.51%36.15%-2,438.75%-529.81%-79.51%-877.75%102.73%352.94%-3,248.36%39.03%847.84%-97.67%160.60%130.68%-155.54%-2,929.44%-165.42%-1,259.90%-1,928.12%-120.62%-145.25%43.88%31.93%75.17%61.71%
Cash from Investing Activities Growth (3y) -50.11%-65.23%94.23%-25.99%-40.11%77.98%26.35%57.31%-57.95%27.99%83.74%41.59%90.43%87.34%343.73%-674.56%-40.57%-12.13%-57.93%51.65%-29.45%-49.92%-18.53%72.58%86.12%-85.31%-24.13%21.52%-35.73%-19.27%13.49%-84.36%-202.63%-134.94%-89.73%-335.32%17.31%294.87%-307.81%-56.14%104.66%33.35%237.45%56.45%47.61%-18.57%-136.78%-29.46%-377.33%-51.16%0.93%-25.93%-113.03%-159.63%-37.76%
Cash from Investing Activities Growth (5y) -41.62%-11.13%73.78%-15.49%-14.89%74.53%15.39%29.15%-51.28%58.39%46.94%64.64%61.64%15.19%-60.75%-76.23%-46.19%8.55%2.77%-2.09%-16.92%-17.28%-44.66%29.52%-204.75%-172.36%-23.38%-24.72%-19.08%96.14%-107.99%-106.29%55.79%-8.36%168.90%77.12%-60.04%-108.35%-94.86%-68.41%-136.53%-87.48%-125.60%-64.12%-14.70%1.80%-65.63%
Cash from Investing Activities (QoQ) -44.37%-810.24%231.57%-89.32%-575.70%45.78%37.17%201.35%-449.45%64.27%-25.74%3.46%-1.03%99.95%54.46%34,597.83%-123.64%187.58%-383.59%196.81%354.82%-101.59%-5,729.65%99.58%-134.16%2,387.00%-347.92%115.58%-258.75%-20.44%83.47%-45.01%437.33%-121.04%27.86%191.56%-435.06%256.98%-374.38%83.87%-438.15%54.03%-59.99%-541.42%-33.50%86.90%-771.43%101.79%12,262.46%-273.45%84.13%127.86%-69.62%4,412.41%-91.97%-150.42%-1,447.94%-4.33%-42.44%11.83%-68.38%-15.98%67.41%-6.95%38.58%-78.85%
Cash from Operations Growth (1y) -46.27%-36.28%72.89%-14.49%-198.46%14.78%-17.63%103.21%523.85%172.54%-88.29%32.34%-26.05%-17.35%1,593.18%11.53%-19.27%-11.74%22.25%18.08%51.82%47.57%30.44%40.66%2.92%11.43%16.81%-45.91%-27.80%-36.84%-49.46%20.35%-19.72%-56.25%20.83%18.87%65.79%162.23%1.59%-2.89%-6.06%17.13%23.09%52.48%59.23%70.06%49.50%65.69%35.36%379.51%63.22%10.25%6.81%-69.46%-11.41%0.47%20.14%0.83%5.38%7.15%-12.68%5.51%7.03%
Cash from Operations Growth (3y) 30.89%25.85%-44.96%31.99%45.59%37.25%17.76%44.21%65.47%25.74%34.33%20.34%-3.22%2.49%200.00%22.81%8.05%13.22%23.04%-3.51%4.10%1.27%-8.34%-2.89%-15.82%-32.47%-10.65%-8.19%-1.32%-10.18%-14.71%11.58%7.73%10.35%14.75%20.74%35.36%73.51%23.19%34.88%26.51%112.17%44.28%40.70%32.04%35.55%29.30%22.44%20.20%13.87%15.07%5.88%3.87%-31.25%-0.03%
Cash from Operations Growth (5y) 6.01%7.77%28.12%24.81%30.48%27.49%21.10%37.87%42.88%26.73%29.86%5.80%-7.60%-5.40%73.98%3.81%-6.07%-16.70%2.61%5.15%8.47%3.57%-1.12%1.12%-1.46%-1.11%-2.26%2.76%7.53%7.62%2.68%28.55%21.93%61.42%29.82%26.31%29.09%50.22%22.00%22.14%21.04%24.08%22.90%24.56%19.29%21.51%19.51%
Cash from Operations (QoQ) 3.14%-43.11%-5.26%-3.34%22.31%54.36%-53.14%-211.30%242.58%10.77%15.61%132.13%-8.32%-95.24%1,206.51%29.72%2.47%-2.50%-13.94%-6.10%12.02%35.05%-16.88%20.73%8.88%19.38%-10.37%-11.66%17.89%25.13%-58.49%17.92%3.12%0.12%-1.15%-21.35%-43.79%176.50%-2.75%9.70%-11.10%7.12%-7.04%6.11%10.85%12.57%15.16%10.81%18.39%-1.04%27.64%-9.48%319.38%-66.32%-13.79%-12.30%19.92%-2.29%-2.22%4.87%0.64%2.12%-0.57%-14.54%21.60%3.59%
Dividends Paid - Common Growth (1y) -47.92%-47.51%1.76%2.81%2.80%-2.29%-1.79%-2.50%-4.55%-5.07%-2.29%-0.54%-0.54%
Dividends Paid - Common Growth (3y) -14.55%-16.60%-0.76%-0.05%-0.72%
Dividends Paid - Common (QoQ) 0.01%-50.91%0.00%1.98%0.28%-0.51%1.07%1.97%-4.94%-0.01%0.38%0.00%-5.45%2.63%2.08%0.00%
EBITDA Margin Growth (1y) -8164.004,439.00536.00-31213.004,892.00-3427.00-9742.0067,720.00-1316.00-1192.004,943.00-5456.001,132.00483.005,399.00-21788.00-597.00-29.00-4828.00-4291.00576.0050.004,935.007,516.004,533.00-60.00-7942.00-57902.00-599.00-953.002,244.0055,267.00262.00349.005,029.00-13469.0017.00348.00-4341.0018,667.00-96.00-101.00-130.00-149.00515.001,004.001,880.00464.004,434.003,063.002,242.00139.00-4371.00-1458.00-1613.00-2248.00-359.002,328.00-1148.00-305.00-3825.00-3883.004,850.00
EBITDA Margin Growth (3y) -4587.00-180.00-4263.0031,051.004,708.00-4136.00600.0040,476.00-782.00-738.005,514.00-31536.001,110.00505.005,507.00-18563.004,511.00-39.00-7835.00-54677.004,510.00-963.00-762.004,881.004,196.00-664.00-669.00-16104.00-320.00-256.002,932.0060,465.00182.00596.00557.005,049.00436.001,251.00-2592.0018,982.004,853.003,966.003,992.00454.00578.002,609.002,510.00-1645.00-296.003,934.00-519.00-2413.00-8555.00-3013.002,089.00
EBITDA Margin Growth (5y) -4053.00275.00-3692.004,971.004,686.00-4114.00707.0043,701.004,327.00-748.002,508.00-81921.005,044.00-508.00-191.00-21198.004,174.00-643.00-561.00-12879.004,789.00-266.00-74.0010,080.004,117.00-417.00-5140.002,414.0099.00647.004,681.0060,780.005,132.004,663.004,680.005,652.00499.002,856.00-1962.0016,874.00123.004,836.001,231.00-2099.00-3605.001,054.006,211.00
EBITDA Margin (QoQ) -3858.003,890.00-14128.005,933.008,744.00-13.00-45877.0042,038.00425.00-6329.0031,585.00-26997.00549.00-194.0021,186.00-20410.00-99.004,722.00-6002.00781.00469.00-77.00-5465.005,648.00-56.004,809.00-2884.002,665.00-4650.00-3073.00-52844.0059,968.00-5004.00124.00179.004,963.00-4916.004,804.00-18319.0018,449.00-4585.00114.004,689.00-315.00-4590.0085.004,671.00349.00-4101.00961.003,255.004,320.00-5472.00140.001,152.00-191.00-2559.00-15.00516.001,698.00128.00-3491.001,360.00-1821.0069.005,242.00
EBIT Growth (1y) -200.97%19.37%16.74%5.91%228.96%29.60%44.12%40.85%52.82%39.15%34.29%-202.47%15.05%1.56%-3.07%193.45%-15.01%-4.22%-6.56%-113.98%11.55%1.03%7.22%520.99%-3.63%-3.97%-64.13%-1,279.37%-37.00%-29.32%83.61%113.28%13.52%2.95%7.67%-424.92%6.63%2.12%-2.34%130.65%-14.74%2.15%3.09%6.62%32.69%43.34%112.89%119.94%143.15%115.53%48.00%64.65%10.28%-5.86%-11.77%-30.69%-9.09%-5.17%-10.17%-2.41%-14.37%-10.32%99.15%
EBIT Growth (3y) 25.78%29.12%31.22%-52.24%62.20%22.35%23.33%10.49%14.32%10.62%6.74%-28.74%2.94%-0.58%-0.97%36.62%-2.97%-2.42%-28.90%-107.55%-12.18%-11.81%-10.95%104.85%-11.67%-11.26%-10.82%-92.12%-8.64%-9.42%24.52%28.71%1.05%2.41%2.73%2.01%6.45%14.35%28.93%39.57%40.11%46.68%48.10%56.88%52.66%42.74%40.61%35.90%34.58%24.38%5.46%3.66%-4.96%-7.15%16.43%
EBIT Growth (5y) 14.24%15.93%15.40%-17.08%32.92%12.13%13.45%-4.51%9.94%5.60%-14.10%-53.95%-7.91%-7.78%-8.55%23.40%-8.16%-7.53%-6.61%-37.95%-3.90%-6.33%-5.78%53.67%-8.93%-6.13%-6.52%10.71%-2.91%1.70%33.48%18.23%27.20%27.11%27.85%30.91%26.46%24.85%22.86%23.04%22.49%23.02%20.82%21.17%22.60%19.86%37.82%
EBIT Margin Growth (1y) -8290.00466.00-64.00-443.008,247.00-188.00340.00407.00533.00394.00372.00-8155.00271.0078.00100.007,439.00-418.00142.00-28.00-4187.00414.00-129.00172.002,739.00-142.00-41.00-2739.00-35457.00-1036.00-731.001,912.0037,589.00448.00138.00164.00-18254.00241.00136.00127.0018,391.00-423.00-79.00-140.00-80.00272.00624.001,296.00983.001,733.001,281.00659.002,164.00249.00-136.00-261.00-2248.00-801.00-430.00-988.00-305.00-794.00-895.004,918.00
EBIT Margin Growth (3y) 490.00672.00648.00-8191.009,050.00284.00811.00-309.00385.00615.00443.00-4903.00266.0091.00243.005,991.00-146.00-28.00-2595.00-36905.00-763.00-901.00-655.004,871.00-730.00-633.00-663.00-16121.00-347.00-457.002,203.0037,726.00267.00195.00151.0057.0091.00680.001,283.0019,293.001,582.001,826.001,815.003,066.002,254.001,768.001,694.00899.001,180.00715.00-590.00-389.00-1346.00-1461.003,668.00
EBIT Margin Growth (5y) 342.00892.00719.00-4939.009,046.00297.00955.00-1757.00658.00444.00-2124.00-37621.00-911.00-681.00-584.008,123.00-734.00-620.00-519.00-17569.00-74.00-627.00-364.005,008.00-911.00-577.00-676.002,189.00-497.0088.003,359.0038,629.002,271.002,100.002,107.003,203.002,073.001,825.001,681.0019,209.001,030.001,260.00566.00514.00659.00444.005,624.00
EBIT Margin (QoQ) -84.0060.00187.00-8452.008,672.00-470.00-192.00237.00236.0059.00-125.00363.0098.0036.00-8652.008,789.00-95.0057.00-1313.00932.00466.00-113.00-5472.005,533.00-78.00188.00-2904.002,652.0023.00-2510.00-35622.0037,073.00328.00133.0055.00-68.0018.00159.00-18363.0018,427.00-87.00150.00-99.00-386.00256.0089.00-39.00-34.00608.00762.00-353.00716.00156.00140.001,152.00-1199.00-229.0015.00-835.00248.00142.00-543.00-152.00-241.0042.005,269.00
EBIT (QoQ) 3.07%2.29%11.68%-185.75%221.85%0.03%1.32%4.41%22.46%11.24%-0.97%13.28%11.51%7.36%-175.56%227.18%-1.57%2.46%-27.15%15.67%10.93%-0.04%-110.90%1,022.92%0.47%6.08%-57.20%111.27%0.12%-60.38%-1,507.07%111.29%12.33%2.93%1.81%-3.56%1.88%7.65%-407.23%131.65%-2.43%2.95%-3.60%-11.95%16.90%3.89%-0.29%9.57%26.29%54.30%3.01%21.14%11.94%5.96%14.60%-18.86%-4.45%-0.69%-9.98%6.41%-0.32%-5.93%-2.20%-6.63%4.40%108.89%
EBT Growth (1y) -193.78%103.42%12.83%135.56%229.57%30.21%155.57%-35.04%51.25%44.47%-26.69%50.19%11.49%3.30%-1.74%-15.46%63.90%-6.88%74.09%62.48%10.69%2.83%7.09%-64.68%-4.49%-3.64%-48.97%-763.96%-74.24%-20.77%47.42%157.63%217.90%4.39%-53.68%-123.17%-6.91%-4.09%112.62%173.81%-8.30%-5.87%-6.57%26.85%383.01%465.01%233.88%283.29%15.80%-97.19%-68.11%-8.98%-57.46%1,302.07%88.69%-1.83%0.20%0.67%-7.63%-39.68%-9.84%-6.15%6.22%
EBT Growth (3y) 22.49%56.41%28.34%31.97%61.15%24.79%22.56%-6.22%40.34%11.59%7.84%27.30%26.47%-0.36%22.36%-21.43%20.11%-2.64%-1.65%-79.77%-35.18%-7.75%-6.95%10.56%-7.86%-7.28%-29.63%-42.39%-8.64%-7.43%13.23%28.03%39.48%-1.96%-2.74%-39.91%60.35%72.14%87.88%77.46%72.46%-46.92%-0.18%64.18%33.50%30.61%26.18%50.73%-20.97%-26.50%-17.78%-18.62%-27.30%136.62%22.79%
EBT Growth (5y) 27.42%29.78%29.31%25.85%42.92%13.22%27.97%-13.89%23.92%6.61%-7.28%-46.89%-13.03%-5.46%6.62%13.17%7.25%-5.26%-8.27%-20.20%-4.22%-4.70%-4.52%-25.39%-7.76%-6.37%-7.10%-3.65%27.56%33.37%35.27%19.91%72.28%-31.60%-0.41%-5.42%15.22%15.00%31.89%39.09%16.93%16.12%11.63%21.25%16.54%16.05%14.53%
EBT Margin Growth (1y) -6204.002,740.00-150.005,545.005,953.00-210.002,710.00-5448.00351.00730.00-2314.001,520.0083.00212.00115.00-908.002,664.003.002,951.004,363.00503.00-54.00215.00-6935.00-246.00-32.00-2253.00-34910.00-4336.00-302.001,969.0048,905.004,379.00294.00-3509.00-21718.00-500.00-201.003,511.007,175.00-150.00-593.00-771.00527.0016,677.0019,813.005,723.004,144.00-7514.00-25043.00-8583.00-1754.00-8947.005,670.002,853.00-35.00-222.00-79.00-765.00-2511.00-566.00-710.00210.00
EBT Margin Growth (3y) 100.003,260.00246.001,617.006,386.00732.00511.00-4836.003,097.00945.00752.004,976.003,250.00161.003,281.00-3480.002,921.00-83.00913.00-37482.00-4079.00-388.00-69.007,059.00-203.00-40.00-3793.00-7723.00-457.00-209.001,972.0034,362.003,729.00-499.00-769.00-14015.0016,028.0019,019.008,463.0011,846.009,014.00-5823.00-3631.002,917.00216.00440.00-7.002,354.00-16683.00-19452.00-6496.00-4300.00-9735.004,881.002,297.00
EBT Margin Growth (5y) 2,847.003,474.003,312.005,073.009,553.00681.003,676.00-7408.003,354.00859.00-1286.00-36870.00-1332.00-173.002,998.0010,515.002,963.00-91.00-627.00-10295.00-200.00-295.00-67.00-7483.00-853.00-834.00-1053.00-20.0016,070.0019,011.006,924.0039,034.0012,892.00-5730.00-3629.00-11625.00-433.00-353.002,733.0010,057.00-156.00-232.00-1543.00371.00-572.00-350.00-563.00
EBT Margin (QoQ) -228.0038.002,442.00-8456.008,716.00-2851.008,137.00-8049.002,553.0068.00-20.00-2250.002,932.00-2976.003,814.00-3687.003,061.00-3072.002,791.00-115.00400.00-125.004,204.00-3976.00-157.00144.00-2947.002,714.0057.00-2077.00-35604.0033,288.004,091.00195.0011,332.00-11239.006.00-3609.00-6877.009,979.00306.00104.00-3213.002,654.00-137.00-75.00-1915.0018,804.002,998.00-14164.00-3494.007,146.00-14531.002,296.003,335.00-46.0086.00-522.00447.00-233.00229.00-1208.00-1299.001,712.0085.00-288.00
EBT (QoQ) -2.13%2.09%91.23%-149.08%312.29%-43.38%299.26%-73.00%113.33%11.14%1.49%-37.14%103.77%-43.60%107.91%-53.34%88.80%-46.35%78.89%-9.54%7.27%0.29%66.96%-38.37%-0.34%4.44%-44.94%66.67%0.55%-44.69%-816.41%106.47%209.22%2.90%180.08%-64.33%1.54%-54.34%-240.11%243.32%4.62%1.22%-51.36%78.04%7.40%0.45%-33.96%577.94%25.63%-40.64%-24.19%104.83%-96.95%572.99%116.41%-4.27%0.56%-9.43%12.59%-2.29%1.04%-16.90%-26.48%46.06%5.17%-5.95%
Enterprise Value Growth (1y) -163.18%62.91%-11.88%15.71%58.47%-118.11%78.71%76.68%61.00%76.72%40.95%-7.70%-96.36%-32.25%-165.21%-41.78%32.10%23.58%35.44%26.93%15.84%-40.55%-47.83%-23.97%-25.15%-38.96%24.17%-5.69%9.53%37.69%8.20%12.14%3.67%-12.91%-19.66%-10.86%-29.10%-2.71%-3.36%-80.10%-19.32%-9.94%-28.43%52.82%-273.65%-246.56%11.72%-98.14%41.52%-17.37%-520.13%-105.74%-26.25%15.12%54.04%-33.69%-1.55%-26.97%-1.55%-43.71%-66.80%-21.73%-119.41%
Enterprise Value Growth (3y) 24.74%42.68%48.00%40.40%31.74%12.43%30.66%29.12%19.59%38.27%-0.37%-3.72%-3.91%-12.41%-36.28%-8.70%10.57%-14.28%10.22%1.44%1.59%-6.76%-0.96%-4.80%-2.94%0.75%5.91%-0.97%-4.01%10.26%-4.32%-20.60%-14.06%-8.43%-16.68%1.97%-79.21%-57.58%-5.43%-18.96%-37.64%-64.75%-91.58%-24.36%-40.25%-51.14%-36.02%-75.98%9.15%-8.15%-42.51%-58.11%-28.84%-9.47%-0.80%
Enterprise Value Growth (5y) 10.69%28.24%24.78%26.17%28.90%6.33%20.47%20.25%11.35%14.40%-2.54%-7.89%-4.90%-4.22%-12.00%-3.59%9.02%-0.98%4.48%1.39%-3.46%-7.13%-4.94%-18.11%-10.94%-2.00%-2.03%2.64%-38.07%-22.45%-5.18%-10.40%-26.53%-38.99%-54.12%-30.88%-33.56%-31.28%-27.28%-35.87%-27.30%-36.96%-26.83%-29.87%-36.12%-39.78%-41.17%
Enterprise Value (QoQ) -138.33%6.07%-2.18%-15.06%66.41%-183.35%23.02%43.31%-76.39%72.35%15.68%5.18%-5.29%29.86%-53.79%-72.88%29.09%-40.67%17.78%17.21%20.19%-18.84%6.95%4.65%-33.29%-25.00%21.96%3.74%-47.99%31.79%-8.76%17.60%-1.92%-0.50%-4.09%9.65%-19.46%-6.51%3.57%-5.22%4.96%-7.18%-68.03%30.29%12.43%-25.21%38.27%-452.07%18.78%68.10%-38.54%-62.96%-63.00%-68.52%54.04%0.00%-9.59%8.75%-33.69%24.04%-37.02%27.02%-89.19%11.83%0.00%-31.54%
EPS (Basic) Growth (1y) -100.00%-100.00%10,731.25%14.32%141,361,293.33%142,073,554.71%-36.11%636.26%-15.97%-57.51%-70.68%-81.23%-16.38%-41.46%-74.14%138.71%145.86%21.46%53.85%1,281.11%-68.37%-61.85%-54.41%-99.91%-33.14%-26.24%-29.40%-312.17%-39.38%83.37%92.17%351.48%-71.70%-86.26%-98.39%-179.98%-20.63%-40.12%426.66%127.60%74.07%45.82%35.66%61.53%-61.02%-52.84%-65.62%-51.78%5.68%-94.36%-29.66%72.53%-5.09%-98.86%-100.00%-7.56%-7.17%135,117.63%84,962,043.56%-33.13%-100.00%-100.00%11.48%
EPS (Basic) Growth (3y) 96.23%145.83%172.76%16.47%9,877.34%6,969.92%-63.54%48.87%19.99%-32.90%-51.14%83.60%-13.37%-35.27%-43.39%-68.51%-19.59%-30.08%-20.88%-26.57%-49.58%-19.79%-14.80%-82.84%-51.42%-42.94%-72.07%-84.37%-48.56%-46.77%-45.42%36.71%-26.88%-50.68%-51.41%-29.09%-18.64%-25.60%34.92%30.35%-10.49%-66.14%-31.03%10.35%-26.87%-93.28%-99.23%-8.38%-2.35%-4.57%4.22%2.17%-99.31%-97.73%21.51%
EPS (Basic) Growth (5y) 73.08%60.23%51.85%120.47%1,405.05%1,003.65%-49.15%-46.67%-18.25%-38.92%-48.13%-15.01%-23.41%-18.17%-24.45%-30.13%-38.34%-38.77%-56.66%-15.50%-50.81%-46.84%-44.57%-74.33%-30.82%-30.49%-31.06%13.73%-37.90%-36.44%-40.30%19.46%-30.59%-68.32%-51.18%-21.58%-11.59%-80.74%-92.00%18.56%-8.77%-9.78%-11.99%-3.64%-95.77%-95.00%-15.38%
EPS (Basic) (QoQ) -45.13%-29.81%178.15%-100.00%312.26%308,914,393.51%-97.06%634.37%113.33%38.92%-66.17%-16.19%7.88%-4.13%-78.34%273.30%-24.48%-57.65%99.93%284.47%-62.69%-46.36%1,694.80%-91.20%-54.99%-35.89%-96.27%6,116.62%-50.35%-38.63%-111.20%1,876.21%50.19%-35.69%-85.34%99.85%-27.09%-92.48%-829.91%298.34%-44.99%-33.87%-61.74%1,150.78%-53.92%-38.47%-54.45%201.87%-44.26%-55.15%-36.11%561.66%-97.02%458.95%56.72%263.99%-99.96%-99.91%76,482,984.69%265.51%-47.97%-41.59%-39.81%-100.00%6.33%85,503,896.39%
EPS (Weighted Average and Diluted) Growth (1y) 70.34%-55.06%-312.17%351.48%-98.39%-179.98%-18.81%-38.68%438.90%128.28%71.64%43.44%33.52%59.10%-60.95%-52.64%-65.54%-51.67%4.73%-94.41%-30.40%70.66%-5.20%-98.86%75.12%-7.50%-100.00%-99.90%-7.37%-32.97%288,039,084.32%-1.28%10.82%
EPS (Weighted Average and Diluted) Growth (3y) -84.37%36.96%-51.26%-28.87%-18.36%-25.31%35.36%30.40%-11.12%-66.40%-31.58%9.48%-27.08%-93.30%-25.11%-8.62%-99.29%-99.13%4.13%1.90%0.10%-97.73%21.59%
EPS (Weighted Average and Diluted) Growth (5y) 374.02%-546.57%13.94%19.51%-51.17%-21.56%-11.59%-80.74%24.76%18.57%-95.24%-94.62%-12.27%-4.04%-16.32%-95.01%-15.48%
EPS (Weighted Average and Diluted) (QoQ) -85.34%99.85%-27.09%-92.47%-828.55%302.87%-44.93%-33.80%-61.76%1,131.04%-53.97%-38.37%-54.44%202.19%-44.19%-55.15%-36.10%554.80%-97.02%458.84%56.68%263.72%-99.96%85,932.39%-17.24%-100.00%1.20%76,566,589.46%-40.11%520.70%-100.00%85,950,327.48%
FCF Margin Growth (1y) -1921.00-1555.00990.00-523.00-3549.00-342.00-1202.00821.006,472.002,185.00-1763.00262.00-1571.00-712.003,092.00375.00-431.00-176.00986.00666.001,404.001,365.001,103.001,337.00162.00692.002,740.00-1496.00-440.00-1270.00-4075.00610.00-845.00-2251.00666.00688.002,045.002,907.00329.0088.00-7.00589.00791.001,917.001,461.001,876.00-538.00-520.00-1484.0012,832.001,212.00-374.0042.00-13630.00-240.00101.00810.00-73.00-100.00204.00-764.00-54.00318.00
FCF Margin Growth (3y) 1,003.00289.00-1975.00559.001,352.001,132.00128.001,458.004,469.001,297.002,315.001,304.00-599.00477.005,181.002,378.001,135.001,881.004,830.00507.001,127.00788.00-232.00450.00-1123.00-2829.00-669.00-198.00760.00-614.00-3081.001,386.001,192.001,245.001,786.002,694.003,499.005,372.00582.001,486.00-30.0015,297.001,466.001,023.0019.001,077.00434.00-794.00-632.00-872.00872.00-70.0088.00-13758.00-23.00
FCF Margin Growth (5y) -1000.00-600.002,103.001,601.002,324.002,321.002,217.003,461.006,035.003,355.006,159.001,144.00-876.00-100.003,846.001,492.00-150.00-1640.001,420.001,805.002,326.001,444.00763.001,227.00915.00667.00450.001,807.002,214.001,851.00-2828.002,784.001,169.0015,953.002,460.001,799.002,057.004,574.001,554.001,212.00822.001,593.001,125.001,327.0065.00950.00652.00
FCF Margin (QoQ) -75.00-1667.00-246.0068.00291.00877.00-1759.00-2957.003,498.0017.00263.002,694.00-789.00-3931.002,288.00860.0071.00-127.00-429.0054.00326.001,035.00-749.00791.00288.00773.00-515.00-383.00817.002,822.00-4752.00674.00-13.0016.00-67.00-781.00-1419.002,933.00-44.00575.00-556.00354.00-285.00480.0040.00556.00842.0023.00455.00-1858.00859.00-941.0014,771.00-13477.00-727.00-524.001,098.00-87.00-387.00185.00215.00-114.00-83.00-783.00925.00258.00
FCF Payout Ratio Growth (1y) 9.38%-33.80%8.02%-218.24%-9.72%-1.81%15.28%-1.66%0.78%1.95%-17.13%4.72%6.07%
FCF Payout Ratio Growth (3y) 0.45%-10.13%2.99%-45.54%-0.75%
FCF Payout Ratio (QoQ) 21.66%-66.71%76.16%-191.00%-15.67%-14.61%17.50%-0.33%-7.33%4.63%1.01%2.07%-6.06%-13.93%19.48%3.47%
Free Cash Flow Growth (1y) -46.27%-36.28%72.89%-14.49%-198.46%14.78%-17.63%103.21%523.85%172.54%-88.29%32.34%-26.05%-17.35%1,593.18%11.53%-19.27%-11.74%22.25%18.08%51.82%47.57%30.44%40.66%2.92%11.43%16.81%-45.91%-27.80%-36.84%-49.46%20.35%-19.72%-56.25%20.83%18.87%65.79%162.23%1.59%-2.89%-6.06%17.13%23.09%52.48%59.23%70.06%49.50%65.69%35.36%379.51%63.22%10.25%6.81%-69.46%-11.41%0.47%20.14%0.83%5.38%7.15%-12.68%5.51%7.03%
Free Cash Flow Growth (3y) 30.89%25.85%-44.96%31.99%45.59%37.25%17.76%44.21%65.47%25.74%34.33%20.34%-3.22%2.49%200.00%22.81%8.05%13.22%23.04%-3.51%4.10%1.27%-8.34%-2.89%-15.82%-32.47%-10.65%-8.19%-1.32%-10.18%-14.71%11.58%7.73%10.35%14.75%20.74%35.36%73.51%23.19%34.88%26.51%112.17%44.28%40.70%32.04%35.55%29.30%22.44%20.20%13.87%15.07%5.88%3.87%-31.25%-0.03%
Free Cash Flow Growth (5y) 6.01%7.77%28.12%24.81%30.48%27.49%21.10%37.87%42.88%26.73%29.86%5.80%-7.60%-5.40%73.98%3.81%-6.07%-16.70%2.61%5.15%8.47%3.57%-1.12%1.12%-1.46%-1.11%-2.26%2.76%7.53%7.62%2.68%28.55%21.93%61.42%29.82%26.31%29.09%50.22%22.00%22.14%21.04%24.08%22.90%24.56%19.29%21.51%19.51%
Free Cash Flow (QoQ) 3.14%-43.11%-5.26%-3.34%22.31%54.36%-53.14%-211.30%242.58%10.77%15.61%132.13%-8.32%-95.24%1,206.51%29.72%2.47%-2.50%-13.94%-6.10%12.02%35.05%-16.88%20.73%8.88%19.38%-10.37%-11.66%17.89%25.13%-58.49%17.92%3.12%0.12%-1.15%-21.35%-43.79%176.50%-2.75%9.70%-11.10%7.12%-7.04%6.11%10.85%12.57%15.16%10.81%18.39%-1.04%27.64%-9.48%319.38%-66.32%-13.79%-12.30%19.92%-2.29%-2.22%4.87%0.64%2.12%-0.57%-14.54%21.60%3.59%
Gross Margin Growth (1y) 729.00801.00280.0026.00-485.00-347.00114.00241.00445.00415.00496.00458.00237.00-17.00-63.00-61.00-227.0039.00144.0098.00261.0028.00-24.0043.00-132.0048.00-435.00-375.00-391.00-347.0083.0012.0094.0033.00139.0085.00109.00-74.00-61.00-10.00-157.00-14.00-103.00-180.0096.00196.00556.00671.00649.00632.00263.00143.0035.00-116.00-144.00-23.00-33.00-178.00-296.00-159.00-340.00-239.00-58.00
Gross Margin Growth (3y) 690.00869.00891.00725.00197.0051.00547.00637.00455.00437.00577.00495.00271.0050.0057.0079.00-98.00115.00-315.00-235.00-262.00-271.00-376.00-321.00-429.00-267.00-213.00-279.00-189.00-389.00160.0086.0045.00-56.00-25.00-105.0048.00107.00392.00481.00588.00814.00716.00634.00780.00712.00675.00791.00651.00338.00-177.00-39.00-338.00-534.00-497.00
Gross Margin Growth (5y) 699.00891.00972.00761.00231.00118.00668.00778.00584.00513.00118.00162.00-252.00-249.00-295.00-284.00-395.00-200.00-93.00-138.00-59.00-313.00-299.00-246.00-477.00-355.00-377.00-469.00-249.00-207.00613.00577.00790.00773.00794.00709.00732.00623.00511.00600.00591.00519.00276.00452.00407.00295.00322.00
Gross Margin (QoQ) -78.00113.00161.00532.00-6.00-408.00-93.0022.00132.0054.0033.00226.00101.00135.00-5.005.00-152.0089.00-3.00-161.00114.00194.00-49.002.00-119.00142.0017.00-172.0061.00-341.0077.00-188.00104.0089.006.00-106.0044.00195.00-48.00-82.00-139.00208.003.00-228.003.00120.00-74.0048.00103.00480.0041.0025.0086.00110.00-79.00-82.00-65.0083.0042.00-92.00-211.00-35.00178.00-273.00-110.00147.00
Gross Profit Growth (1y) 16.78%19.66%23.22%18.17%16.54%29.09%35.28%31.94%43.87%34.91%32.24%25.49%12.15%-0.27%-5.77%-3.92%-9.89%-6.46%-4.32%-3.13%5.74%4.06%3.30%2.42%-2.44%-2.58%-26.86%-25.42%-23.88%-20.50%2.75%2.00%2.87%0.06%5.56%2.40%2.37%-1.97%-5.79%-4.82%-7.84%3.81%4.94%6.05%25.99%28.60%76.66%95.60%88.77%85.33%36.97%19.44%6.40%-5.10%-9.57%-1.53%3.65%-0.20%3.30%1.59%-4.15%3.29%1.05%
Gross Profit Growth (3y) 25.10%27.73%30.14%25.07%23.43%20.21%19.01%16.74%13.29%7.97%6.04%5.31%2.24%-0.98%-2.34%-1.58%-2.41%-1.75%-10.25%-9.55%-7.75%-6.94%-8.09%-7.98%-8.59%-8.14%-7.43%-7.99%-7.11%-7.96%0.72%-0.20%-0.99%0.61%1.43%1.11%5.93%9.38%20.43%25.45%29.90%35.25%36.43%35.32%36.27%31.27%29.83%32.01%27.68%20.63%8.56%6.12%1.86%-0.73%-1.90%
Gross Profit Growth (5y) 14.62%14.22%14.73%12.74%12.37%11.07%10.75%9.56%8.44%4.99%-2.07%-2.25%-4.52%-5.54%-6.89%-6.22%-6.16%-5.48%-4.75%-5.02%-3.73%-4.59%-5.04%-5.36%-6.34%-4.64%-4.74%-4.69%-1.43%0.81%13.63%15.57%18.21%19.40%20.35%19.28%19.01%18.14%16.69%18.35%19.30%18.57%18.86%19.91%20.25%18.45%17.96%
Gross Profit (QoQ) 4.00%2.47%9.38%0.19%6.56%5.52%4.90%-1.20%18.03%10.59%2.31%7.73%10.68%8.40%-2.92%-3.71%-1.57%2.42%-1.01%-9.70%2.18%4.76%0.22%-1.44%0.55%4.00%-0.63%-6.12%0.42%-21.92%1.33%-4.20%4.89%0.90%0.59%-3.37%2.02%6.45%-2.43%-3.40%-2.31%2.30%-1.42%-6.47%10.05%3.42%-0.37%11.12%12.33%42.07%10.31%7.24%10.28%5.00%-3.81%-4.47%-1.63%0.05%4.74%0.55%-5.29%3.56%3.01%-5.14%2.07%1.31%
Interest Coverage Ratio Growth (1y) -6.09%-214.84%-6.52%86.12%-4.48%2.29%-216.59%-529.50%-1.55%15.94%179.65%109.87%-7.46%6.43%2.41%-512.34%-192.54%-10.11%-208.69%103.37%-7.03%3.59%-0.23%-3,342.57%-4.63%1.11%64.05%1,228.34%160.77%31.95%-75.32%-101.86%-203.83%4.23%215.58%535.12%-68.17%-24.75%-209.96%163.58%24.29%-41.07%-57.71%96.72%-382.29%-7.44%-40.10%-130.90%-176.27%-144.02%-67.70%-18,472.06%-1,642.47%-157.37%-227.19%102.07%92.73%-9.22%51.73%-176.81%67.47%52.85%-86.84%
Interest Coverage Ratio Growth (3y) -4.06%-43.31%-4.61%27.78%-4.53%8.40%-1.66%-36.83%-41.66%4.68%3.93%26.28%-42.87%0.22%-46.05%-86.62%-44.80%-1.64%-33.73%142.80%38.91%13.43%14.20%-106.61%12.93%13.62%39.73%42.85%-2.00%6.67%-30.61%-40.21%-49.21%-19.01%-26.08%190.68%-83.13%-23.66%-64.23%-53.30%-116.08%-54.65%-54.74%-386.16%-514.62%-88.97%-97.36%5.87%-51.86%-90.01%-38.36%-43.41%25.57%-9.85%-43.43%
Interest Coverage Ratio Growth (5y) -22.48%-24.34%-24.29%15.01%-23.40%3.99%-24.87%-22.82%-24.11%3.76%20.41%47.62%-10.24%7.74%-22.00%-24.12%-21.56%7.31%-4.52%24.56%-3.51%4.97%4.30%139.14%3.41%-2.55%-4.78%46.49%-31.11%-4.27%-37.55%-16.33%-81.35%-34.61%-36.33%-319.22%-212.00%-64.03%-72.63%43.82%-66.48%-59.73%-42.38%-30.56%-40.60%-28.29%-47.29%
Interest Coverage Ratio (QoQ) -10.52%3.42%-211.13%191.31%-209.42%184.18%-116.50%728.52%-211.93%-0.46%10.92%198.30%-195.56%195.20%-88.96%821.77%-196.63%204.19%-144.44%-106.86%-14.98%-2.84%101.38%-6,678.49%-3.58%-6.91%55.49%-112.28%2.10%61.14%1,497.23%-88.57%-209.64%-0.11%85.14%-536.84%-1.12%220.83%-44.08%-346.14%24.99%-6.50%234.05%-170.70%-39.76%-19.06%267.21%-273.34%68.86%-55.25%63.12%-1,449.70%72.50%-6.69%-3,984.51%-45.40%95.94%-35.63%125.81%-611.53%39.01%40.06%58.93%-116.65%11.60%-137.50%
Net Cash Flow Growth (1y) -48.13%-185.46%146.26%-107.92%10.96%-63.59%-115.75%78.05%-106.66%101.97%70.28%239.89%1,168.62%-1,622.09%3,012.87%-1,694.02%2.77%-46.59%-95.33%97.60%-92.42%106.85%191.23%-481.08%129.28%24.26%-28.89%-35.95%-160.65%-87.95%989.59%-437.51%798.58%-5,867.17%-96.94%97.60%-94.82%96.54%-55.65%902.21%-1,144.89%-381.40%432.66%-172.24%804.24%-464.41%-1,038.03%188.93%-76.79%296.66%217.88%-933.38%33.38%-149.47%-94.53%88.57%-42.86%172.64%-8.25%300.25%-48.29%36.37%322.26%
Net Cash Flow Growth (3y) -26.79%-69.78%72.13%-71.03%-7.58%21.07%10.88%-69.78%-9.91%23.90%33.97%18.82%41.49%15.19%81.35%-61.62%-43.68%28.56%-54.09%42.56%-28.17%26.21%182.58%-248.87%113.37%-119.89%-38.11%44.05%-39.69%-30.85%-47.12%44.76%-55.77%-126.45%-58.34%48.22%56.19%2.02%-189.09%92.68%157.54%281.30%289.08%-94.46%61.09%-76.43%-15.41%5.38%-43.86%39.36%27.22%24.02%-26.68%-21.16%-40.37%
Net Cash Flow Growth (5y) -15.90%-21.21%15.21%-14.98%-42.75%15.43%-28.60%7.37%-33.80%15.30%23.20%-33.41%-2.98%-25.55%100.89%-78.73%-5.41%2.82%-49.68%52.41%-47.97%54.06%-21.08%59.00%-48.64%-28.02%-10.95%-0.29%74.42%-53.55%-56.50%21.65%52.24%154.47%-4.38%-0.58%3.36%1.75%7.41%-37.47%67.08%84.19%24.22%4.15%21.47%49.39%18.58%
Net Cash Flow (QoQ) -20.94%-324.14%266.72%-82.44%-230.25%221.33%-128.54%346.00%-292.02%88.32%60.23%25.38%156.97%-275.77%287.21%470.03%-181.14%436.38%-202.45%136.75%-215.74%110.72%-152.59%216.18%4.55%355.93%-204.92%145.84%-43.34%160.91%-300.61%79.55%111.25%23,501.04%-198.96%126.58%-192.90%112.52%-177.49%157.43%-162.12%260.42%1,301.67%-174.81%71.38%277.50%-290.09%829.26%-122.94%-194.99%118.02%90.36%94.33%76.81%-227.41%130.47%-172.08%119.56%-366.08%252.31%-8.37%-75.29%480.72%-60.67%141.62%-23.49%
Net Income Growth (1y) -193.78%103.42%12.83%135.56%229.57%30.21%155.57%-35.04%51.25%44.47%-26.69%50.19%11.49%3.30%-1.74%-15.46%63.90%-6.88%74.09%62.48%10.69%2.83%7.09%-64.68%-4.49%-3.64%-48.97%-763.96%-74.24%-20.77%47.42%157.63%217.90%4.39%-53.68%-123.17%-6.91%-4.09%112.62%173.81%-8.30%-5.87%-6.57%26.85%383.01%465.01%233.88%283.29%15.80%-97.19%-68.11%-8.98%-57.46%1,302.07%88.69%-1.83%0.20%0.67%-7.63%-39.68%-9.84%-6.15%6.22%
Net Income Growth (3y) 22.49%56.41%28.34%31.97%61.15%24.79%22.56%-6.22%40.34%11.59%7.84%27.30%26.47%-0.36%22.36%-21.43%20.11%-2.64%-1.65%-79.77%-35.18%-7.75%-6.95%10.56%-7.86%-7.28%-29.63%-42.39%-8.64%-7.43%13.23%28.03%39.48%-1.96%-2.74%-39.91%60.35%72.14%87.88%77.46%72.46%-46.92%-0.18%64.18%33.50%30.61%26.18%50.73%-20.97%-26.50%-17.78%-18.62%-27.30%136.62%22.79%
Net Income Growth (5y) 27.42%29.78%29.31%25.85%42.92%13.22%27.97%-13.89%23.92%6.61%-7.28%-46.89%-13.03%-5.46%6.62%13.17%7.25%-5.26%-8.27%-20.20%-4.22%-4.70%-4.52%-25.39%-7.76%-6.37%-7.10%-3.65%27.56%33.37%35.27%19.91%72.28%-31.60%-0.41%-5.42%15.22%15.00%31.89%39.09%16.93%16.12%11.63%21.25%16.54%16.05%14.53%
Net Income (QoQ) -2.13%2.09%91.23%-149.08%312.29%-43.38%299.26%-73.00%113.33%11.14%1.49%-37.14%103.77%-43.60%107.91%-53.34%88.80%-46.35%78.89%-9.54%7.27%0.29%66.96%-38.37%-0.34%4.44%-44.94%66.67%0.55%-44.69%-816.41%106.47%209.22%2.90%180.08%-64.33%1.54%-54.34%-240.11%243.32%4.62%1.22%-51.36%78.04%7.40%0.45%-33.96%577.94%25.63%-40.64%-24.19%104.83%-96.95%572.99%116.41%-4.27%0.56%-9.43%12.59%-2.29%1.04%-16.90%-26.48%46.06%5.17%-5.95%
Net Income towards Common Stockholders Growth (1y) -193.78%103.42%12.83%135.56%229.57%30.21%155.57%-35.04%51.25%44.47%-26.69%50.19%11.49%3.30%-1.74%-15.46%63.90%-6.88%74.09%62.48%10.69%2.83%7.09%-64.68%-4.49%-3.64%-48.97%-763.96%-74.24%-20.77%47.42%157.63%217.90%4.39%-53.68%-123.17%-6.91%-4.09%112.62%173.81%-8.30%-5.87%-6.57%26.85%383.01%465.01%233.88%283.29%15.80%-97.19%-68.11%-8.98%-57.46%1,302.07%88.69%-1.83%0.20%0.67%-7.63%-39.68%-9.84%-6.15%6.22%
Net Income towards Common Stockholders Growth (3y) 22.49%56.41%28.34%31.97%61.15%24.79%22.56%-6.22%40.34%11.59%7.84%27.30%26.47%-0.36%22.36%-21.43%20.11%-2.64%-1.65%-79.77%-35.18%-7.75%-6.95%10.56%-7.86%-7.28%-29.63%-42.39%-8.64%-7.43%13.23%28.03%39.48%-1.96%-2.74%-39.91%60.35%72.14%87.88%77.46%72.46%-46.92%-0.18%64.18%33.50%30.61%26.18%50.73%-20.97%-26.50%-17.78%-18.62%-27.30%136.62%22.79%
Net Income towards Common Stockholders Growth (5y) 27.42%29.78%29.31%25.85%42.92%13.22%27.97%-13.89%23.92%6.61%-7.28%-46.89%-13.03%-5.46%6.62%13.17%7.25%-5.26%-8.27%-20.20%-4.22%-4.70%-4.52%-25.39%-7.76%-6.37%-7.10%-3.65%27.56%33.37%35.27%19.91%72.28%-31.60%-0.41%-5.42%15.22%15.00%31.89%39.09%16.93%16.12%11.63%21.25%16.54%16.05%14.53%
Net Income towards Common Stockholders (QoQ) -2.13%2.09%91.23%-149.08%312.29%-43.38%299.26%-73.00%113.33%11.14%1.49%-37.14%103.77%-43.60%107.91%-53.34%88.80%-46.35%78.89%-9.54%7.27%0.29%66.96%-38.37%-0.34%4.44%-44.94%66.67%0.55%-44.69%-816.41%106.47%209.22%2.90%180.08%-64.33%1.54%-54.34%-240.11%243.32%4.62%1.22%-51.36%78.04%7.40%0.45%-33.96%577.94%25.63%-40.64%-24.19%104.83%-96.95%572.99%116.41%-4.27%0.56%-9.43%12.59%-2.29%1.04%-16.90%-26.48%46.06%5.17%-5.95%
Net Margin Growth (1y) -6204.002,740.00-150.005,545.005,953.00-210.002,710.00-5448.00351.00730.00-2314.001,520.0083.00212.00115.00-908.002,664.003.002,951.004,363.00503.00-54.00215.00-6935.00-246.00-32.00-2253.00-34910.00-4336.00-302.001,969.0048,905.004,379.00294.00-3509.00-21718.00-500.00-201.003,511.007,175.00-150.00-593.00-771.00527.0016,677.0019,813.005,723.004,144.00-7514.00-25043.00-8583.00-1754.00-8947.005,670.002,853.00-35.00-222.00-79.00-765.00-2511.00-566.00-710.00210.00
Net Margin Growth (3y) 100.003,260.00246.001,617.006,386.00732.00511.00-4836.003,097.00945.00752.004,976.003,250.00161.003,281.00-3480.002,921.00-83.00913.00-37482.00-4079.00-388.00-69.007,059.00-203.00-40.00-3793.00-7723.00-457.00-209.001,972.0034,362.003,729.00-499.00-769.00-14015.0016,028.0019,019.008,463.0011,846.009,014.00-5823.00-3631.002,917.00216.00440.00-7.002,354.00-16683.00-19452.00-6496.00-4300.00-9735.004,881.002,297.00
Net Margin Growth (5y) 2,847.003,474.003,312.005,073.009,553.00681.003,676.00-7408.003,354.00859.00-1286.00-36870.00-1332.00-173.002,998.0010,515.002,963.00-91.00-627.00-10295.00-200.00-295.00-67.00-7483.00-853.00-834.00-1053.00-20.0016,070.0019,011.006,924.0039,034.0012,892.00-5730.00-3629.00-11625.00-433.00-353.002,733.0010,057.00-156.00-232.00-1543.00371.00-572.00-350.00-563.00
Net Margin (QoQ) -228.0038.002,442.00-8456.008,716.00-2851.008,137.00-8049.002,553.0068.00-20.00-2250.002,932.00-2976.003,814.00-3687.003,061.00-3072.002,791.00-115.00400.00-125.004,204.00-3976.00-157.00144.00-2947.002,714.0057.00-2077.00-35604.0033,288.004,091.00195.0011,332.00-11239.006.00-3609.00-6877.009,979.00306.00104.00-3213.002,654.00-137.00-75.00-1915.0018,804.002,998.00-14164.00-3494.007,146.00-14531.002,296.003,335.00-46.0086.00-522.00447.00-233.00229.00-1208.00-1299.001,712.0085.00-288.00
Operating Income Growth (1y) -200.97%19.37%16.74%5.91%228.96%29.60%44.12%40.85%52.82%39.15%34.29%-202.47%15.05%1.56%-3.07%193.45%-15.01%-4.22%-6.56%-113.98%11.55%1.03%7.22%520.99%-3.63%-3.97%-64.13%-1,279.37%-37.00%-29.32%83.61%113.28%13.52%2.95%7.67%-424.92%6.63%2.12%-2.34%130.65%-14.74%2.15%3.09%6.62%32.69%43.34%112.89%119.94%143.15%115.53%48.00%64.65%10.28%-5.86%-11.77%-30.69%-9.09%-5.17%-10.17%-2.41%-14.37%-10.32%99.15%
Operating Income Growth (3y) 25.78%29.12%31.22%-52.24%62.20%22.35%23.33%10.49%14.32%10.62%6.74%-28.74%2.94%-0.58%-0.97%36.62%-2.97%-2.42%-28.90%-107.55%-12.18%-11.81%-10.95%104.85%-11.67%-11.26%-10.82%-92.12%-8.64%-9.42%24.52%28.71%1.05%2.41%2.73%2.01%6.45%14.35%28.93%39.57%40.11%46.68%48.10%56.88%52.66%42.74%40.61%35.90%34.58%24.38%5.46%3.66%-4.96%-7.15%16.43%
Operating Income Growth (5y) 14.24%15.93%15.40%-17.08%32.92%12.13%13.45%-4.51%9.94%5.60%-14.10%-53.95%-7.91%-7.78%-8.55%23.40%-8.16%-7.53%-6.61%-37.95%-3.90%-6.33%-5.78%53.67%-8.93%-6.13%-6.52%10.71%-2.91%1.70%33.48%18.23%27.20%27.11%27.85%30.91%26.46%24.85%22.86%23.04%22.49%23.02%20.82%21.17%22.60%19.86%37.82%
Operating Income (QoQ) 3.07%2.29%11.68%-185.75%221.85%0.03%1.32%4.41%22.46%11.24%-0.97%13.28%11.51%7.36%-175.56%227.18%-1.57%2.46%-27.15%15.67%10.93%-0.04%-110.90%1,022.92%0.47%6.08%-57.20%111.27%0.12%-60.38%-1,507.07%111.29%12.33%2.93%1.81%-3.56%1.88%7.65%-407.23%131.65%-2.43%2.95%-3.60%-11.95%16.90%3.89%-0.29%9.57%26.29%54.30%3.01%21.14%11.94%5.96%14.60%-18.86%-4.45%-0.69%-9.98%6.41%-0.32%-5.93%-2.20%-6.63%4.40%108.89%
Operating Margin Growth (1y) -8290.00466.00-64.00-443.008,247.00-188.00340.00407.00533.00394.00372.00-8155.00271.0078.00100.007,439.00-418.00142.00-28.00-4187.00414.00-129.00172.002,739.00-142.00-41.00-2739.00-35457.00-1036.00-731.001,912.0037,589.00448.00138.00164.00-18254.00241.00136.00127.0018,391.00-423.00-79.00-140.00-80.00272.00624.001,296.00983.001,733.001,281.00659.002,164.00249.00-136.00-261.00-2248.00-801.00-430.00-988.00-305.00-794.00-895.004,918.00
Operating Margin Growth (3y) 490.00672.00648.00-8191.009,050.00284.00811.00-309.00385.00615.00443.00-4903.00266.0091.00243.005,991.00-146.00-28.00-2595.00-36905.00-763.00-901.00-655.004,871.00-730.00-633.00-663.00-16121.00-347.00-457.002,203.0037,726.00267.00195.00151.0057.0091.00680.001,283.0019,293.001,582.001,826.001,815.003,066.002,254.001,768.001,694.00899.001,180.00715.00-590.00-389.00-1346.00-1461.003,668.00
Operating Margin Growth (5y) 342.00892.00719.00-4939.009,046.00297.00955.00-1757.00658.00444.00-2124.00-37621.00-911.00-681.00-584.008,123.00-734.00-620.00-519.00-17569.00-74.00-627.00-364.005,008.00-911.00-577.00-676.002,189.00-497.0088.003,359.0038,629.002,271.002,100.002,107.003,203.002,073.001,825.001,681.0019,209.001,030.001,260.00566.00514.00659.00444.005,624.00
Operating Margin (QoQ) -84.0060.00187.00-8452.008,672.00-470.00-192.00237.00236.0059.00-125.00363.0098.0036.00-8652.008,789.00-95.0057.00-1313.00932.00466.00-113.00-5472.005,533.00-78.00188.00-2904.002,652.0023.00-2510.00-35622.0037,073.00328.00133.0055.00-68.0018.00159.00-18363.0018,427.00-87.00150.00-99.00-386.00256.0089.00-39.00-34.00608.00762.00-353.00716.00156.00140.001,152.00-1199.00-229.0015.00-835.00248.00142.00-543.00-152.00-241.0042.005,269.00
Profit After Tax Growth (1y) -497.93%-192.50%-94.03%1,309.94%106.82%98.42%-185.26%-95.37%71.63%3,981.39%-744.42%936.98%43.78%117.92%224.94%-104.51%-37.41%-14.82%154.96%-927.76%260.91%128.76%87.75%115.01%45.41%17.27%-119.96%-6,934.51%-58.20%-54.69%367.08%105.11%-18.71%-71.14%467.25%-604.74%123.07%416.24%-73.39%129.36%-13.02%27.73%26.38%27.75%920.25%868.51%407.71%284.44%11.69%-97.79%-69.25%-8.00%-55.89%1,687.71%99.34%-1.83%2.94%-3.99%-7.63%-39.68%-23.49%-7.26%6.22%
Profit After Tax Growth (3y) -22.47%-17.30%-34.44%98.36%29.43%49.37%107.97%-26.44%15.59%319.92%206.87%-89.51%48.09%61.93%99.84%-58.87%48.65%31.71%-43.51%-372.40%29.94%6.72%0.03%36.15%-20.94%-46.48%44.61%-169.70%-8.82%-12.28%82.03%27.56%16.40%23.92%24.03%23.71%170.52%299.72%19.52%50.99%114.80%-35.14%25.43%65.32%71.29%56.31%46.00%51.42%-20.26%-27.66%-17.27%-18.33%-29.70%151.55%25.06%
Profit After Tax Growth (5y) -15.95%0.98%6.48%-21.89%18.94%35.67%112.23%-49.34%51.97%187.17%-58.74%-119.80%14.57%17.67%39.00%-24.66%2.22%-21.46%70.66%-93.57%31.81%12.61%8.61%22.66%-0.84%0.22%0.34%45.89%46.41%52.88%94.55%18.85%78.21%-16.47%24.39%46.27%57.70%90.64%0.92%26.99%35.10%36.18%29.44%21.75%31.68%27.73%25.01%
Profit After Tax (QoQ) -20.91%3.27%-198.84%-392.92%81.61%106.66%19,940.23%-97.22%-104.24%-260.61%1,187.39%3.14%-4.02%-178.45%1,435.37%-85.70%45.47%-55.02%-148.20%298.47%97.97%34.63%-294.31%169.69%25.48%10.50%-84.47%575.25%1.19%-118.81%-5,218.17%104.13%9.68%10.87%1.69%-34.26%-61.06%2,079.12%-190.48%129.05%-9.88%12.33%-0.16%-13.94%32.34%11.14%0.92%587.32%25.63%-41.74%-23.58%99.68%-97.52%712.26%128.62%-4.27%0.56%-9.43%12.59%0.38%-6.21%-12.86%-26.48%27.34%13.68%-0.19%
Property, Plant & Equipment (Net) Growth (1y) 25.92%40.68%44.46%49.14%48.07%35.31%42.60%49.58%49.15%37.25%22.95%6.52%-6.83%-6.96%-3.60%-3.27%-4.50%-4.35%-5.68%-5.48%-4.58%-4.61%-4.91%-15.66%-3.81%-11.29%-3.65%3.77%15.39%-4.02%19.80%0.00%
Property, Plant & Equipment (Net) Growth (3y) 40.62%37.73%36.31%33.44%27.19%20.00%19.12%15.51%9.89%6.89%3.79%-0.88%-5.31%-5.31%-4.73%-8.88%-8.29%-8.30%-10.38%-6.32%-3.92%4.88%4.75%9.88%4.76%
Property, Plant & Equipment (Net) Growth (5y) 19.86%18.38%18.16%16.79%13.40%9.53%8.68%-2.16%-6.85%-6.75%-8.38%-7.99%-6.37%-0.31%-0.36%5.81%6.60%
Property, Plant & Equipment (Net) (QoQ) 5.46%-1.02%5.05%14.83%17.82%1.64%8.46%14.00%7.67%7.11%13.76%13.68%-0.92%-4.05%-1.44%-0.57%-1.06%-0.58%-1.10%-1.83%-0.90%-1.96%-0.89%-0.90%-0.93%-2.27%-0.94%
Return on Assets Growth (1y) 1.001.004.003.004.001.000.000.00-1.001.001.001.001.000.001.001.002.003.003.003.002.00-2.00-2.00-2.00-4.00-13.00-15.00-16.00-14.0016.0020.0021.0019.00-8.00-9.00-9.00-7.004.004.004.002.000.007.0015.0019.0021.0014.00-5.00-12.00-13.00-18.00-5.001.000.004.000.00-3.00-4.00-4.00-4.00-3.00
Return on Assets Growth (3y) 3.003.005.004.004.002.002.002.002.005.005.005.005.002.002.002.000.00-11.00-14.00-15.00-15.002.003.003.002.00-4.00-4.00-4.00-1.0013.0015.0016.0015.00-3.002.0010.0015.0025.0025.0015.0010.007.002.006.008.007.000.00-9.00-14.00-18.00-18.00-9.00-5.00
Return on Assets Growth (5y) 6.007.009.008.008.004.003.003.000.00-10.00-12.00-13.00-12.005.007.007.006.00-2.00-3.00-3.00-3.00-1.00-2.00-2.00-3.000.007.0015.0020.0033.0036.0026.0022.004.00-3.001.004.0011.0011.0010.008.003.002.002.002.00
Return on Assets (QoQ) 1.00-2.001.000.002.001.000.001.00-1.000.000.00-1.001.000.000.000.000.001.000.001.002.000.000.000.00-2.000.000.00-1.00-11.00-2.00-1.001.0018.002.000.00-1.00-8.000.000.001.003.000.000.000.000.007.008.003.002.000.00-10.00-4.000.00-5.004.002.000.00-1.00-1.00-1.00-2.00-1.000.000.00
Return on Capital Employed Growth (1y) 11.00-20.00-8.00-9.00-10.003.001.001.001.00-2.00-2.00-2.00-2.003.003.003.003.00-2.00-1.00-1.00-1.002.001.001.0013.00-33.00-48.00-52.00-59.0056.0052.0047.00-31.00-7.00-8.009.008.008.008.000.000.000.002.003.005.007.007.009.008.005.002.00-3.00-5.00-5.00-5.00-4.00-3.00-3.001.00
Return on Capital Employed Growth (3y) 2.00-19.00-9.00-10.00-11.005.002.002.002.000.000.000.00-1.003.003.003.0015.00-33.00-48.00-52.00-47.0025.001.001.00-8.00-8.00-7.00-20.0034.0049.0053.0048.00-23.001.003.0011.0013.0015.0017.0011.0013.0012.0011.009.008.007.004.002.000.00-3.00-2.00
Return on Capital Employed Growth (5y) 2.00-18.00-7.00-9.00-10.005.002.002.0014.00-31.00-47.00-51.00-46.0027.003.003.00-8.00-8.00-7.00-7.003.002.002.002.001.000.001.00-9.0036.0054.0060.0057.00-11.0013.0012.0017.0016.0015.0014.005.004.004.007.00
Return on Capital Employed (QoQ) 18.00-10.001.001.00-13.002.000.000.000.000.000.000.00-3.000.000.000.003.000.000.000.00-2.000.000.000.001.000.000.0012.00-45.00-16.00-3.005.0070.000.00-8.000.000.000.009.000.000.000.000.000.000.002.001.002.002.002.003.001.00-1.00-1.00-2.00-1.00-1.00-1.00-1.00-1.00-1.003.00
Return on Equity Growth (1y) 20.0015.0034.0022.0027.0010.006.008.00-15.006.0010.002.004.00-13.00-14.00-12.00-5.009.007.008.003.00-19.00-21.00-20.00-23.00-57.00-78.00-79.00-67.0087.0089.00-52.00-31.0012.009.008.003.00-6.0013.0026.0028.0029.0010.00-20.00-27.00-30.00-35.00-12.00-4.00-4.004.00-1.00-3.00-5.00-4.00-4.00-4.00
Return on Equity Growth (3y) 32.0030.0050.0032.0016.003.002.00-3.00-16.002.003.00-3.002.00-22.00-28.00-25.00-25.00-67.00-92.00-91.00-87.0010.00-1.00-23.00-20.00-19.00-9.0047.0066.0068.0060.00-46.00-1.0036.0031.0014.004.00-6.00-12.00-6.00-3.00-4.00-21.00-33.00-34.00-38.00-35.00-17.00-11.00
Return on Equity Growth (5y) 31.0027.0043.0027.0014.00-7.00-12.00-16.00-36.00-74.00-96.00-102.00-88.007.00-3.00-33.00-34.00-32.00-30.00-29.00-33.00-31.00-30.00-16.002.0015.0022.0070.0089.0074.0061.00-46.00-32.003.001.001.00-4.00-14.00-12.00-11.00-10.00
Return on Equity (QoQ) 12.00-15.0012.0011.007.004.001.0015.00-10.00-1.003.00-7.0010.004.00-5.00-5.00-6.003.00-4.002.008.001.00-3.00-3.00-14.00-2.00-2.00-6.00-48.00-22.00-4.006.00106.00-35.001.00-1.004.008.00-2.00-1.00-2.000.0016.0011.001.001.00-4.00-18.00-6.00-1.00-9.004.002.00-1.00-1.00-1.00-1.00-2.00-1.00-1.000.00
Return on Sales Growth (1y) -62.0027.00-1.0055.0060.00-2.0027.00-54.004.007.00-23.0015.001.002.001.00-9.0027.000.0030.0044.005.00-1.002.00-69.00-2.000.00-23.00-349.00-43.00-3.0020.00489.0044.003.00-35.00-217.00-5.00-2.0035.0072.00-1.00-6.00-8.005.00167.00198.0057.0041.00-75.00-250.00-86.00-18.00-89.0057.0029.000.00-2.00-1.00-8.00-25.00-6.00-7.002.00
Return on Sales Growth (3y) 1.0033.002.0016.0064.007.005.00-48.0031.009.008.0050.0032.002.0033.00-35.0029.00-1.009.00-375.00-41.00-4.00-1.0071.00-2.000.00-38.00-77.00-5.00-2.0020.00344.0037.00-5.00-8.00-140.00160.00190.0085.00118.0090.00-58.00-36.0029.002.004.000.0024.00-167.00-195.00-65.00-43.00-97.0049.0023.00
Return on Sales Growth (5y) 28.0035.0033.0051.0096.007.0037.00-74.0034.009.00-13.00-369.00-13.00-2.0030.00105.0030.00-1.00-6.00-103.00-2.00-3.00-1.00-75.00-9.00-8.00-11.000.00161.00190.0069.00390.00129.00-57.00-36.00-116.00-4.00-4.0027.00101.00-2.00-2.00-15.004.00-6.00-3.00-6.00
Return on Sales (QoQ) -2.000.0024.00-85.0087.00-29.0081.00-80.0026.001.000.00-23.0029.00-30.0038.00-37.0031.00-31.0028.00-1.004.00-1.0042.00-40.00-2.001.00-29.0027.001.00-21.00-356.00333.0041.002.00113.00-112.000.00-36.00-69.00100.003.001.00-32.0027.00-1.00-1.00-19.00188.0030.00-142.00-35.0071.00-145.0023.0033.000.001.00-5.004.00-2.002.00-12.00-13.0017.001.00-3.00
Revenue Growth (1y) 5.86%7.35%18.54%17.75%24.27%35.10%33.21%27.73%35.61%27.79%24.03%18.30%8.83%-0.05%-5.02%-3.18%-7.26%-6.92%-6.03%-4.31%2.30%3.69%3.62%1.88%-0.82%-3.16%-22.69%-21.78%-19.92%-16.87%1.64%1.84%1.61%-0.37%3.69%1.28%0.93%-1.01%-5.05%-4.69%-5.93%4.01%6.35%8.56%24.41%25.35%64.73%79.73%74.01%71.36%32.73%17.41%5.95%-3.76%-8.01%-1.25%4.05%2.00%7.09%3.56%-0.06%6.43%1.78%
Revenue Growth (3y) 21.28%22.84%25.12%21.17%22.40%19.94%16.21%13.52%11.03%5.94%3.45%3.10%1.07%-1.19%-2.57%-1.90%-2.01%-2.23%-9.03%-8.64%-6.69%-5.84%-6.62%-6.72%-6.90%-7.09%-6.60%-6.91%-6.36%-6.41%0.02%-0.57%-1.19%0.85%1.54%1.57%5.71%8.87%18.49%22.97%26.75%30.73%32.48%31.83%31.88%27.38%26.23%27.73%24.25%18.93%9.35%6.28%3.28%1.47%0.09%
Revenue Growth (5y) 12.48%11.51%11.82%10.51%11.71%10.74%8.85%7.36%6.79%3.61%-2.37%-2.67%-3.89%-4.93%-6.18%-5.54%-5.20%-4.99%-4.52%-4.69%-3.58%-3.82%-4.32%-4.76%-5.19%-3.76%-3.83%-3.55%-0.79%1.34%11.88%13.91%15.87%17.11%18.02%17.20%16.84%16.31%15.22%16.61%17.56%17.00%18.03%18.56%18.99%17.55%17.00%
Revenue (QoQ) 5.15%0.84%6.95%-6.66%6.64%11.35%6.23%-1.49%15.94%9.79%1.86%4.59%9.25%6.57%-2.86%-3.78%0.34%1.27%-0.97%-7.83%0.70%2.24%0.84%-1.47%2.07%2.17%-0.85%-4.08%-0.35%-18.43%0.32%-1.80%3.45%-0.26%0.51%-2.03%1.44%3.80%-1.83%-2.37%-0.51%-0.44%-1.45%-3.64%10.01%1.80%0.60%10.43%10.84%33.79%9.76%6.91%9.14%3.63%-2.90%-3.53%-0.86%-0.94%4.22%1.66%-2.82%4.01%0.78%-1.89%3.49%-0.54%
Share-based Compensation Growth (1y) 68.75%-50.00%257.14%20,212.50%-14.81%200.00%-8.00%29.97%0.00%-66.67%-65.22%-95.27%41.34%-64.10%-71.21%-74.81%-75.00%1,547.32%91.28%91.36%2,974.33%-97.47%-78.25%-78.30%-39.29%8.19%9.26%9.35%
Share-based Compensation Growth (3y) 12.86%-20.63%4.55%132.08%121.47%-46.94%-50.70%-52.88%67.10%-31.53%40.38%40.40%2.08%139.57%140.41%140.69%
Share-based Compensation Growth (5y) 13.68%8.79%5.93%52.23%41.74%42.04%42.08%
Share-based Compensation (QoQ) 0.00%-56.25%14.29%237.50%-70.37%212.50%6,400.00%-98.58%4.35%-4.17%9,082.61%-98.91%-65.22%0.00%1,150.00%-2.24%24.70%15.46%0.42%-75.17%0.00%1.01%-0.33%1,536.33%-88.39%1.05%1,501.22%-98.66%0.00%0.81%4,379.20%0.06%1.08%515.50%-82.62%1.06%1.16%
Shareholder's Equity Growth (1y) -54.90%-10.58%-3.25%-3.66%130.28%23.66%12.77%-2.42%13.02%31.33%-0.50%4.48%8.11%9.49%35.92%30.75%26.15%25.56%14.98%15.78%15.78%15.30%22.34%21.08%19.59%11.48%-42.07%-46.66%-47.03%-44.26%12.51%16.14%70.95%25.91%31.64%-10.22%27.62%24.57%25.72%26.27%17.45%50.25%80.37%92.33%101.63%77.13%39.36%26.01%22.62%11.86%16.84%19.38%17.81%17.09%17.48%17.08%13.54%10.92%9.62%9.57%
Shareholder's Equity Growth (3y) 5.49%13.24%2.78%-0.60%41.18%21.15%15.11%10.05%15.51%21.77%15.85%16.51%16.45%16.60%24.12%22.38%20.43%17.30%-6.59%-9.23%-9.82%-10.52%-7.27%-9.73%2.03%-6.38%-6.49%-6.79%-5.07%21.82%24.06%24.34%24.68%23.58%43.99%29.67%44.58%49.11%46.75%45.18%42.67%43.86%43.21%42.49%42.81%32.38%24.14%20.77%17.93%13.26%14.59%15.27%
Shareholder's Equity Growth (5y) 9.87%14.83%11.15%8.25%32.66%20.82%16.49%13.32%16.37%18.34%1.96%0.43%0.00%-0.30%4.50%1.45%8.99%2.91%2.77%2.32%1.92%5.08%4.28%4.02%3.79%4.23%8.88%12.93%15.75%33.76%38.42%37.03%36.26%36.08%37.20%26.82%34.28%34.13%34.11%33.73%31.18%31.06%30.48%29.99%
Shareholder's Equity (QoQ) -14.30%12.46%21.51%-61.48%69.90%21.68%21.00%-7.94%-8.76%10.97%4.69%6.63%6.02%-15.93%9.93%10.34%7.37%4.36%5.75%6.45%6.87%-4.42%6.48%6.46%6.43%1.41%5.38%5.15%-0.79%-47.30%-2.96%4.40%4.40%6.37%53.66%-21.66%5.00%4.14%4.80%11.36%2.49%5.11%5.25%3.59%31.11%26.18%12.23%8.60%15.18%-0.73%1.48%5.68%5.07%3.69%3.69%4.29%4.43%4.04%3.33%1.13%2.01%2.83%3.29%
Total Debt Growth (1y) 4.03%8.85%10.03%11.94%16.86%13.00%17.02%16.47%17.53%13.35%4.70%3.96%-2.00%-2.70%-3.03%-4.52%-4.44%-5.07%-4.79%-5.02%-5.33%-5.13%-5.57%-7.46%-7.86%-8.53%-8.59%-8.93%-9.05%-8.58%-7.00%-6.65%-5.02%-30.49%-30.38%-30.15%-37.41%-14.09%-14.28%-14.70%-4.80%-4.57%-3.40%15.00%-16.87%-15.88%-17.08%-30.44%-23.96%-25.43%-61.39%-61.22%-51.60%-51.49%-5.99%6.73%36.60%65.36%81.80%70.33%33.61%10.83%
Total Debt Growth (3y) 12.63%11.71%10.47%10.67%10.41%7.61%5.91%4.95%3.25%1.54%-1.12%-1.95%-3.93%-4.31%-4.47%-5.68%-5.89%-6.25%-6.33%-7.15%-7.43%-7.43%-7.06%-7.69%-7.33%-16.54%-16.04%-15.95%-18.53%-18.27%-17.82%-17.76%-17.28%-17.09%-16.77%-11.84%-20.87%-11.65%-11.78%-11.96%-15.57%-15.72%-32.38%-32.31%-32.62%-32.74%-32.99%-33.97%-20.49%-15.74%-12.94%-11.00%-4.05%-3.85%
Total Debt Growth (5y) 6.00%5.19%4.47%4.21%4.02%2.34%1.33%0.32%-0.81%-1.90%-3.56%-4.50%-5.77%-6.03%-5.82%-6.53%-6.36%-12.14%-11.86%-12.19%-13.95%-13.88%-13.69%-14.06%-13.86%-13.78%-13.29%-10.24%-15.61%-15.21%-14.97%-14.95%-18.58%-18.60%-28.68%-28.66%-28.85%-24.25%-24.26%-22.35%-16.84%-13.64%-11.97%-10.83%-11.00%-11.02%
Total Debt (QoQ) 2.14%0.61%1.63%-0.39%6.87%1.70%3.39%3.99%3.34%5.32%2.91%4.93%-0.33%-2.72%2.17%-1.08%-1.05%-3.04%0.60%-1.00%-1.70%-2.76%0.36%-1.32%-1.49%-3.22%-1.65%-1.74%-2.20%-3.29%-2.01%-1.87%-1.69%-1.62%-1.64%-0.15%-28.06%-1.46%-1.31%-10.53%-1.26%-1.67%-1.80%-0.14%-1.03%-0.47%16.91%-27.82%0.15%-1.89%-1.93%-21.10%-1.78%-49.21%-1.50%-1.52%-1.54%-1.57%11.83%26.04%19.18%8.22%4.77%-1.12%-1.14%