|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -9.13M | -9.53M | -11.14M | -10.81M | -10.65M | -16.88M | -14.94M | -13.43M | -41.88M | -13.51M | -13.70M | -12.46M | -14.05M | -20.39M | -18.18M | -17.94M | -15.49M | -16.64M | -3.30M | 45.32M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.83M | 0.40M | 1.00M | 0.94M | 1.20M | 1.27M | 1.25M | 1.46M | 1.31M | 0.65M | 0.56M | 1.25M | 1.25M | 0.64M | 0.62M | 1.55M | 1.20M | 0.48M | 0.01M | 1.90M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.03M | 0.03M | 0.03M | 0.03M | 0.22M | 0.22M | 0.22M | 0.30M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.28M | 0.28M | 0.28M | 0.85M | 2.58M | 0.26M | 0.27M | 1.19M | -0.05M | 0.86M | 3.43M | 3.38M | 1.63M | 4.82M | 0.25M | 3.46M | 0.13M | 1.38M | 3.30M | 3.76M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.91M | 0.40M | 12.37M | 7.67M | 5.98M | 0.00M | 6.91M | 7.67M | 8.25M | 0.96M | 1.11M | 3.43M | 0.67M | 0.02M | 0.53M | 1.94M | 3.29M | 3.64M | 2.88M | 2.42M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -8.59M | -7.75M | -8.10M | -10.72M | -11.52M | -12.26M | -12.25M | -13.01M | -12.70M | -10.19M | -10.49M | -10.38M | -15.52M | -13.67M | -15.60M | -15.51M | -14.48M | -14.49M | -8.32M | -6.62M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.03M | 0.17M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 0.11M | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.39M | 1.10M | 3.38M | -0.97M | -2.37M | 3.05M | 1.49M | -1.22M | -2.20M | 1.81M | -0.62M | 1.72M | -2.39M | 5.07M | -0.11M | -1.67M | -0.37M | 0.97M | -6.27M | -4.75M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | | | 0.20M | -0.06M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.35M | | 48.97M | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.32M | -0.35M | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | | | | | 0.07M | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | | -0.01M | | | | | | | | | | 0.03M | | 39.97M | | 0.02M | | | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 97.26M | 0.76M | -0.21M | | | | -0.03M | | -0.00M | | 0.03M | 37.12M | -0.07M | 0.10M | -0.06M | -0.12M | -0.12M | 107.95M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.12M | 0.11M | 0.03M | -0.08M | -0.32M | 0.21M | -0.05M | -0.09M | -0.18M | 0.28M | -0.23M | 0.11M | 0.01M | -0.17M | 0.01M | 0.02M | -0.01M | 0.02M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -8.58M | -7.76M | 89.04M | -9.86M | -11.70M | -12.34M | -12.57M | -12.81M | 36.54M | -10.62M | -10.67M | -10.10M | -15.72M | 23.56M | -15.66M | -15.57M | -14.54M | -14.58M | -8.44M | 4.35M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -8.59M | -7.75M | -8.10M | -10.72M | -11.52M | -12.26M | -12.25M | -13.01M | -12.70M | -10.19M | -10.49M | -10.38M | -15.52M | -13.67M | -15.60M | -15.51M | -14.48M | -14.49M | -8.32M | -6.62M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -8.57M | -7.75M | 89.16M | -9.96M | -11.73M | -12.26M | -12.25M | -13.01M | 36.59M | -10.53M | -10.49M | -10.38M | -15.49M | 23.45M | -15.67M | -15.41M | -14.54M | -14.61M | -8.44M | 101.33M |