|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.19M | | | | 0.21M | | | | 0.22M | | | | 0.23M | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 43.49M | 35.73M | 123.84M | 112.73M | 103.22M | 88.75M | 78.31M | 62.07M | 102.04M | 61.13M | 80.74M | 39.06M | 54.92M | 78.48M | 25.02M | 47.25M | 32.71M | 5.15M | 4.21M | 14.04M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09M | 0.33M | 1.57M | 1.19M | 1.27M | 1.74M | 1.26M | 2.10M | 2.34M | 2.61M | 0.75M | 0.77M | 0.98M | 1.26M | 0.78M | 0.70M | 0.77M | 0.80M | 0.74M | 0.60M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.27M | 0.26M | 0.27M | 0.77M | 0.49M | 0.43M | 0.37M | 0.35M | 0.59M | 0.42M | 0.27M | 0.18M | 0.53M | 0.35M | 0.21M | 0.09M | 0.45M | 0.29M | 0.07M | 0.04M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 43.78M | 36.02M | 125.10M | 116.87M | 104.94M | 92.44M | 79.94M | 67.95M | 104.70M | 93.88M | 81.76M | 71.60M | 56.19M | 79.59M | 63.81M | 48.04M | 33.87M | 19.16M | 10.50M | 162.08M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.17M | 0.16M | 0.16M | 0.15M | 0.14M | | | | | | | | | | | | 0.08M | 0.40M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.98M | 0.98M | 0.91M | 0.09M | 0.29M | 0.06M | 0.04M | 1.11M | 0.01M | 0.93M | 0.91M | 0.97M | 0.92M | 0.86M | 0.86M | 0.82M | 0.80M | 0.78M | 0.78M | 0.66M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.03M | 1.92M | 2.98M | 1.04M | 0.96M | 1.76M | 2.23M | 2.40M | 1.85M | 1.98M | 1.28M | 1.23M | 1.78M | 1.84M | 1.24M | 1.08M | 1.01M | 0.88M | 0.90M | 1.10M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 45.81M | 37.94M | 128.08M | 117.91M | 105.90M | 94.20M | 82.17M | 70.35M | 106.55M | 95.86M | 83.05M | 72.83M | 57.96M | 81.43M | 65.05M | 49.12M | 34.88M | 20.04M | 11.40M | 163.18M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.51M | 4.34M | 7.97M | 4.19M | 4.29M | 7.55M | 6.28M | 5.66M | 5.50M | 6.50M | 5.90M | 6.46M | 5.95M | 7.81M | 5.95M | 4.74M | 6.36M | 7.34M | 4.28M | 1.98M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.51M | 4.34M | 7.97M | 4.19M | 4.29M | 7.55M | 6.28M | 5.66M | 5.50M | 6.50M | 5.90M | 6.46M | 5.95M | 7.81M | 5.95M | 4.74M | 6.36M | 7.34M | 4.28M | 1.98M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.54M | 1.07M | 2.60M | 2.69M | 2.69M | 1.26M | 5.04M | 5.15M | 4.39M | 1.64M | 2.44M | 3.18M | 1.99M | 2.37M | 9.05M | 8.54M | 6.99M | 3.54M | 2.20M | 2.07M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.42M | 0.35M | 0.32M | 0.43M | 0.36M | 0.40M | 0.41M | 0.42M | 0.42M | 0.44M | 0.37M | 0.26M | 0.43M | 0.44M | 0.38M | 0.27M | 0.15M | 0.04M | 0.04M | 0.04M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.53M | 0.54M | 0.32M | 0.53M | 0.47M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.12M | 0.75M | 0.38M | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 7.39M | 8.06M | 11.26M | 9.99M | 7.34M | 10.41M | 11.72M | 11.22M | 10.31M | 11.76M | 11.04M | 12.68M | 10.44M | 15.60M | 16.09M | 14.08M | 14.04M | 14.32M | 8.70M | 4.56M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 67.72M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.04M | | | 0.04M | | 0.47M | 0.37M | 0.26M | 0.15M | 0.04M | | | 0.15M | 0.04M | | | | | | 0.04M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.46M | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 7.43M | 8.06M | 11.26M | 10.02M | 7.34M | 10.88M | 12.09M | 11.49M | 10.50M | 11.80M | 11.04M | 12.68M | 10.59M | 15.64M | 16.09M | 14.08M | 34.88M | 20.04M | 8.70M | 9.68M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 38.38M | 29.88M | 116.82M | 107.89M | 98.56M | 83.32M | 70.07M | 58.87M | 28.33M | 84.06M | 72.01M | 60.14M | 47.37M | 65.79M | 48.95M | 35.05M | 20.84M | 5.72M | 2.69M | 153.51M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 45.81M | 37.94M | 128.08M | 117.91M | 105.90M | 94.20M | 82.17M | 70.35M | 106.55M | 95.86M | 83.05M | 72.83M | 57.96M | 81.43M | 65.05M | 49.12M | 34.88M | 20.04M | 11.40M | 163.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | -232.12M | -0.45M | 369.76M | -263.57M | -0.42M | 0.09M | 375.35M | 0.13M | -360.03M | -373.42M | -387.12M | 459.59M | 460.87M | -433.76M | -451.94M | -467.37M | 503.72M | -0.08M | 505.51M | -0.10M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.94M | 0.94M | 0.94M | 0.09M | 3.51M | 3.51M | 3.59M | 0.36M | 2.92M | 25.57M | 0.28M | 0.26M | 0.23M | 0.23M | 0.23M | 0.22M | | | | 18.31M |