|
Revenue
|
| | | | 0.87M | 0.55M | 0.03M | 0.04M | 0.01M | 0.01M | 0.05M | 0.31M | 0.05M | 0.03M | 0.07M |
|
Gross Profit
|
| | | | 0.26M | 0.09M | -0.02M | -0.06M | -0.11M | -0.01M | -0.11M | 0.06M | 0.04M | 0.02M | 0.02M |
|
Research & Development
|
| | | | 3.03M | 3.74M | 2.93M | 3.02M | 3.15M | 3.20M | 2.80M | 2.11M | 2.11M | 1.97M | 5.25M |
|
Selling, General & Administrative
|
| | | | 3.07M | 2.85M | 2.66M | 2.31M | 2.70M | 2.61M | 2.60M | 3.49M | 3.14M | 3.55M | 3.18M |
|
Other Operating Expenses
|
| | | | 0.62M | 0.46M | 0.04M | 0.10M | 0.11M | 0.01M | 0.16M | 0.25M | 0.01M | 0.02M | 0.05M |
|
Operating Expenses
|
| | | | 6.72M | 7.05M | 5.63M | 5.44M | 5.97M | 5.82M | 5.56M | 5.85M | 5.26M | 5.54M | 8.49M |
|
Operating Income
|
| | | | -5.84M | -6.50M | -5.61M | -5.40M | -5.97M | -5.81M | -5.51M | -5.54M | -5.22M | -5.50M | -8.42M |
|
EBIT
|
| | | | -5.84M | -6.50M | -5.61M | -5.40M | -5.97M | -5.81M | -5.51M | -5.54M | -5.22M | -5.50M | -8.42M |
|
Interest & Investment Income
|
| | | | 0.05M | | 0.03M | 0.02M | 0.00M | -0.00M | 0.05M | -1.16M | 0.07M | -0.20M | -0.25M |
|
Other Non Operating Income
|
| | | | 0.17M | 0.12M | 0.11M | -791.00 | -0.01M | -0.01M | 0.03M | -5.38M | 0.09M | 0.25M | 0.23M |
|
Non Operating Income
|
| | | | 0.22M | 0.14M | 0.14M | 0.04M | -0.01M | -0.01M | 0.08M | -10.58M | 3.68M | 0.25M | 0.23M |
|
EBT
|
| | | | -5.80M | -6.50M | -5.58M | -5.38M | -5.97M | -5.81M | -5.46M | -6.70M | -5.14M | -5.70M | -8.67M |
|
Profit After Tax
|
| | | | -5.63M | -6.35M | -5.47M | -5.31M | -6.00M | -5.82M | -5.43M | -16.12M | -7.59M | -5.45M | -8.44M |
|
Income from Non-Controlling Interests
|
| | | | 5.70M | 6.30M | | | | | | | | | |
|
Income from Continuing Operations
|
| | | | -5.80M | -6.50M | -5.58M | -5.38M | -5.97M | -5.81M | -5.46M | -6.70M | -5.14M | -5.70M | -8.67M |
|
Consolidated Net Income
|
| | | | -5.80M | -6.50M | -5.58M | -5.38M | -5.97M | -5.81M | -5.46M | -6.70M | -5.14M | -5.70M | -8.67M |
|
Income towards Parent Company
|
| | | | -5.80M | -6.50M | -5.58M | -5.38M | -5.97M | -5.81M | -5.46M | -6.70M | -5.14M | -5.70M | -8.67M |
|
Net Income towards Common Stockholders
|
| | | | -5.63M | -6.35M | -5.47M | -5.38M | -5.97M | -5.82M | -5.43M | -6.70M | -7.59M | -5.47M | -8.44M |
|
EPS (Basic)
|
| | | | -0.15 | -12.97 | -11.03 | -0.01M | -422.87 | -610.85 | -408.30 | -597.18 | -6.60 | -2.70 | -1.20 |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.15 | -12.97 | -11.03 | -0.01M | -422.87 | -610.85 | -408.30 | -597.18 | -6.60 | -2.70 | -1.20 |
|
Shares Outstanding (Weighted Average)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 1.75M | 1.75M | 7.04M |
|
Shares Outstanding (Diluted Average)
|
26.86M | 30.71M | 37.01M | 34.95M | 37.69M | 0.49M | 0.50M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 1.15M | 2.02M | 7.04M |
|
EBITDA
|
| | | | -5.84M | -6.50M | -5.61M | -5.40M | -5.97M | -5.81M | -5.51M | -5.54M | -5.22M | -5.50M | -8.42M |
|
Shares Outstanding
|
27.10M | 33.58M | 33.67M | 0.00M | 0.49M | 0.49M | 0.51M | 0.01M | 0.01M | 0.01M | 0.01M | 0.20M | 1.75M | 7.04M | 7.04M |