|
Accumulated Depreciation
|
0.52M | 0.84M | 0.79M |
|
Cash & Equivalents
|
10.59M | 3.60M | 23.62M |
|
Receivables - Net
|
| | 0.27M |
|
Receivables - Other
|
| 0.01M | 0.59M |
|
Receivables
|
| | 0.85M |
|
Inventory
|
0.07M | | 0.15M |
|
Prepaid Assets
|
1.13M | 1.32M | 1.97M |
|
Current Assets
|
23.78M | 9.47M | 25.58M |
|
Construction in Progress
|
0.36M | | |
|
Property, Plant & Equipment (Net)
|
0.88M | 1.49M | 2.32M |
|
Intangibles
|
0.51M | 1.08M | 2.08M |
|
Goodwill & Intangibles
|
0.51M | 1.08M | 2.08M |
|
Long-Term Deferred Tax
|
39.20M | 44.85M | |
|
Other Non-Current Assets
|
0.14M | 0.16M | |
|
Non-Current Assets
|
1.73M | 3.56M | 4.51M |
|
Assets
|
25.51M | 13.03M | 30.10M |
|
Accounts Payables
|
0.85M | 1.20M | 2.87M |
|
Payables
|
0.85M | 1.20M | 2.87M |
|
Accumulated Expenses
|
0.85M | 0.99M | 1.31M |
|
Current Leases
|
0.38M | 0.68M | 0.32M |
|
Current Deferred Revenue
|
| 0.10M | 0.77M |
|
Total Current Liabilities
|
1.39M | 2.08M | 3.44M |
|
Operating Leases
|
| 0.32M | 0.32M |
|
Non-Current Deferred Tax Liability
|
0.11M | 0.24M | |
|
Other Non-Current Liabilities
|
| 6.92M | 27.70M |
|
Total Non-Current Liabilities
|
| -4.52M | 3.44M |
|
Total Liabilities
|
1.39M | 2.40M | 31.14M |
|
Common Equity
|
24.12M | 10.64M | -1.05M |
|
Shareholder's Equity
|
24.12M | 10.64M | -1.05M |
|
Liabilities and Shareholders Equity
|
25.51M | 13.03M | 30.10M |
|
Retained Earnings
|
-135.73M | -160.02M | -193.40M |
|
Treasury Shares
|
0.22M | 0.00M | 0.00M |
|
Shares Outstanding
|
0.00M | 0.01M | 0.20M |