|
Cash & Equivalents (Quarter)
|
| | | | 1.65M | 21.90M | 18.33M | 5.60M | 5.60M | 10.59M | 7.97M | 3.10M | 3.54M | 3.59M | 2.19M | 5.90M | 1.97M | 23.60M | 1.00M | 31.34M | 4.82M | 0.99M |
|
Short-term Investments (Quarter)
|
| | | | 0.05M | 0.05M | 0.13M | 0.05M | 21.99M | 12.06M | 8.99M | 9.06M | 4.60M | 4.56M | 2.58M | 1.10M | 0.16M | 0.16M | 15.34M | 7.89M | 30.10M | 0.08M |
|
Cash & Current Investments (Quarter)
|
| | | | 1.70M | 21.95M | 18.46M | 5.65M | 27.59M | 22.65M | 16.96M | 12.16M | 8.14M | 8.15M | 4.77M | 7.00M | 2.13M | 23.76M | 16.34M | 39.23M | 34.92M | 1.07M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 0.01M | | | | | 1.22M | 0.00M | 0.10M | 0.21M | 1.54M |
|
Receivables - Other (Quarter)
|
| | 0.40M | | 0.05M | 0.05M | 0.13M | | | | | | | 0.01M | 0.76M | | 0.25M | 0.59M | 0.14M | 0.37M | 0.68M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 0.01M | | | | | 1.81M | 0.14M | 0.47M | 0.88M | 1.54M |
|
Inventory (Quarter)
|
| | | | | | | | | 0.07M | | | | | 0.07M | | 0.38M | 0.15M | 0.90M | 0.99M | 0.89M | 2.00M |
|
Prepaid Assets (Quarter)
|
| | | | 0.32M | 0.53M | 0.51M | 0.60M | 0.54M | 0.21M | 1.38M | 1.13M | 0.44M | 1.32M | 1.50M | 1.34M | 1.66M | 0.30M | 2.39M | 4.40M | 4.21M | 0.78M |
|
Current Assets (Quarter)
|
| | | | 2.02M | 22.52M | 18.97M | 33.26M | 28.21M | 23.78M | 18.34M | 13.25M | 8.59M | 9.47M | 6.27M | 8.33M | 4.45M | 25.58M | 18.73M | 43.63M | 39.08M | 39.83M |
|
Construction in Progress (Quarter)
|
| | | | | | 0.10M | 0.12M | 0.13M | 0.36M | 0.68M | 0.20M | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.07M | 0.10M | 0.31M | 0.47M | 0.65M | 0.88M | 1.25M | 1.19M | 1.39M | 1.49M | 1.65M | 1.96M | 2.07M | 2.32M | 2.44M | 2.55M | 3.01M | 3.27M |
|
Intangibles (Quarter)
|
| | | | 0.05M | 0.05M | 0.03M | 0.18M | 0.39M | 0.47M | 0.55M | 0.56M | 1.21M | 1.08M | 1.05M | 0.99M | 1.49M | 1.90M | 2.54M | 3.07M | 0.47M | 0.57M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.05M | 0.05M | 0.03M | 0.18M | 0.39M | 0.47M | 0.55M | 0.56M | 1.21M | 1.08M | 1.05M | 0.99M | 1.49M | 1.90M | 2.54M | 3.07M | 0.47M | 0.57M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 28.23M | | | | 30.19M | | | | 0.24M | | | | 36.18M | | | | 0.16M |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.05M | 0.05M | 0.13M | 0.05M | | 0.14M | | | | 0.16M | 0.18M | 0.16M | | | 0.52M | 0.52M | 0.52M | 0.52M |
|
Non-Current Assets (Quarter)
|
| | | | 0.10M | 0.13M | 1.12M | 1.29M | 1.53M | 1.73M | 1.99M | 2.30M | 2.96M | 3.56M | 3.52M | 3.60M | 4.03M | 4.51M | 5.62M | 12.55M | 10.19M | 10.22M |
|
Assets (Quarter)
|
| | | | 2.12M | 22.65M | 20.08M | 34.55M | 29.73M | 25.51M | 20.33M | 15.56M | 11.55M | 13.03M | 9.79M | 11.93M | 8.48M | 30.10M | 24.35M | 56.18M | 49.27M | 50.05M |
|
Accounts Payables (Quarter)
|
| | | | 0.27M | 0.11M | 0.09M | 0.24M | 0.30M | 0.16M | 0.44M | 0.31M | 0.23M | 0.04M | 0.25M | 0.04M | 0.19M | 0.03M | 0.28M | 0.18M | 0.36M | 0.22M |
|
Payables (Quarter)
|
| | | | 0.27M | 0.11M | 0.09M | 0.24M | 0.30M | 0.16M | 0.44M | 0.31M | 0.23M | 0.04M | 0.25M | 0.04M | 0.19M | 0.03M | 0.28M | 0.18M | 0.36M | 0.22M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.03M | 0.30M | 0.17M | 0.14M | 0.14M | 0.85M | 0.23M | 0.75M | 0.70M | 1.20M | 0.72M | 1.35M | 1.14M | 0.79M | 1.80M | 2.62M | 3.51M | 0.56M |
|
Current Leases (Quarter)
|
| | | | | | 0.55M | 0.46M | 0.51M | 0.38M | 0.24M | 0.56M | 0.41M | 0.68M | 0.72M | 0.69M | 0.51M | 0.32M | 0.13M | 0.20M | 0.04M | 0.31M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | 0.10M | | | | 0.77M | 0.74M | 0.76M | | 1.66M |
|
Total Current Liabilities (Quarter)
|
| | | | 0.49M | 0.41M | 0.82M | 1.09M | 0.95M | 1.39M | | | | 2.08M | 1.69M | 2.23M | 1.83M | 3.44M | 2.21M | 3.00M | 3.91M | 4.80M |
|
Non-Current Debt (Quarter)
|
| | | | 1.60M | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 34.57M | | | | 1.97M | | | | 0.24M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | 0.78M | 0.19M | | | | | | 0.32M | 0.85M | 0.69M | 0.51M | 0.32M | 0.13M | 6.42M | 6.71M | 6.81M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.17M | 0.17M | | | | | | | 0.17M | | | | 27.70M | 0.17M | 6.07M | 0.17M | 6.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 0.24M | 0.87M | | | | | | | 2.23M | | | | 3.44M | 2.04M | 3.35M | 10.42M | 5.23M |
|
Total Liabilities (Quarter)
|
| | | | 2.09M | 0.41M | 1.05M | 1.28M | 29.73M | 1.39M | 0.91M | 1.61M | 1.35M | 2.40M | 1.82M | 2.23M | 1.83M | 31.14M | 2.21M | 9.42M | 10.59M | 11.30M |
|
Total Debt (Quarter)
|
| | | | 1.60M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | 4.05M | 2.05M | 0.03M | 22.25M | 19.04M | 33.27M | 28.79M | 24.12M | 19.42M | 13.94M | 10.20M | 10.64M | 7.97M | 9.70M | 6.65M | -1.05M | 0.40M | 46.76M | 38.68M | 38.75M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 2.12M | 22.65M | 20.08M | 34.55M | 29.73M | 25.51M | 20.33M | 15.56M | 11.55M | 13.03M | 9.79M | 11.93M | 8.48M | 30.10M | 24.35M | 56.18M | 49.27M | 50.05M |
|
Retained Earnings (Quarter)
|
| | | | -114.44M | -116.49M | -120.31M | -124.92M | -130.18M | 159.85M | 160.78M | 161.65M | 163.39M | -160.02M | -165.99M | -171.81M | -177.23M | -193.40M | 219.41M | 249.48M | -211.20M | -216.80M |
|
Preferred Shares (Quarter)
|
| | | | 220.00 | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | 0.24M | 0.23M | 0.22M | 0.20M | 0.20M | 0.19M | 0.00M | 0.00M | 0.00M | 0.00M | 20.00 | 15.00 | | | |