|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.94M | 6.53M | 8.88M | 1.00M | 4.23M | 4.68M | 0.20M | 5.11M | 2.54M | 6.54M | 0.15M | 1.40M | 6.70M | 24.92M | 21.34M | 16.40M | 11.90M | 9.33M | 4.98M | 15.65M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.23M | | | | | | | | | | | 2.00M | 2.00M | 2.00M | 2.00M | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.23M | | | | | | | | | | | 2.00M | 2.00M | 2.00M | 2.00M | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.09M | 26.03M | 22.54M | 19.52M | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.39M | 65.52M | 66.02M | 63.15M | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.48M | 93.39M | 91.06M | 88.50M | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 3.38M | 2.98M | 6.13M | 5.20M | 4.14M | 2.85M | 2.41M | 1.17M | 2.86M | 1.58M | 1.35M | 0.46M | 0.57M | 0.64M | 0.51M | 0.25M | 0.56M | 0.56M | 0.45M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.10M | 102.79M | 101.81M | 92.35M | 10.52M | 9.86M | 6.55M | 14.11M | 10.80M | 11.97M | 8.84M | 9.91M | 10.81M | 27.74M | 24.63M | 20.98M | 17.88M | 13.35M | 8.84M | 18.44M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.12M | 0.12M | 0.07M | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.39M | 1.15M | 1.04M | 0.13M | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.39M | 1.15M | 1.04M | 0.13M | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.25M | | | | 117.64M | | | | 128.58M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.61M | 0.52M | 0.53M | 0.49M | 0.44M | 0.40M | 0.36M | 0.32M | 0.28M | 0.24M | 0.21M | 0.17M | 0.13M | 0.10M | 0.06M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.98M | 2.18M | 1.89M | 1.73M | 18.67M | 18.54M | 0.52M | 0.53M | 0.49M | 0.44M | 0.40M | 0.36M | 0.32M | 0.28M | 0.24M | 0.21M | 0.17M | 0.13M | 0.10M | 0.06M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.08M | 104.97M | 103.70M | 94.08M | 29.18M | 28.39M | 7.07M | 14.64M | 11.29M | 12.41M | 9.24M | 10.27M | 11.14M | 28.02M | 24.88M | 21.19M | 18.05M | 13.48M | 8.94M | 18.50M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.90M | 65.90M | 58.00M | 62.40M | 67.97M | 69.00M | 67.20M | 62.67M | 62.73M | 62.77M | 62.33M | 62.10M | 29.56M | 14.16M | 14.24M | 15.13M | 14.69M | 14.18M | 14.24M | 13.48M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 4.38M | 0.03M | 3.49M | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65M | 3.07M | 3.48M | 3.63M | 3.98M | 4.36M | 5.29M | 5.42M | 5.31M | 5.68M | 6.05M | 6.42M | 6.79M | 7.16M | 7.53M | 7.90M | 8.27M | 8.64M | 9.01M | 9.38M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.55M | 68.97M | 61.48M | 66.03M | 71.95M | 73.36M | 72.49M | 68.08M | 68.11M | 72.83M | 68.41M | 72.01M | 36.35M | 21.32M | 21.78M | 23.02M | 22.96M | 22.82M | 23.26M | 22.85M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.01M | 2.24M | 0.80M | 1.64M | 2.01M | 0.79M | 0.50M | 1.21M | 0.17M | 0.24M | 0.23M | 14.08M | 0.21M | 0.36M | 0.11M | 0.22M | 18.15M | 0.24M | 16.50M | 11.75M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 4.72M | 4.46M | 4.52M | 0.06M | | 0.20M | 0.03M | | 0.00M | | | 0.03M | 0.14M | 0.14M | 0.20M | 0.14M | 0.04M | 0.01M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.75M | 51.33M | 43.95M | 35.65M | 36.24M | 36.83M | 36.93M | 36.01M | 34.42M | 33.10M | 32.91M | 30.17M | 29.79M | 28.92M | 28.53M | 27.14M | 27.20M | 27.20M | 27.20M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.16M | 0.15M | 0.14M | 0.13M | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.55M | 129.64M | 115.91M | 116.09M | 123.16M | 122.32M | 122.69M | 121.33M | 119.80M | 129.05M | 123.41M | 129.48M | 84.18M | 69.56M | 70.63M | 70.56M | 70.52M | 69.42M | 85.11M | 50.43M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.48M | | | | 42.22M | | | | 45.73M | 44.87M | 45.85M | 44.25M | 45.02M | | | | | | | 27.20M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.52M | 0.49M | 0.45M | 0.42M | 0.39M | 0.35M | 0.32M | 0.28M | 0.25M | 0.21M | 0.18M | 0.14M | 0.10M | 0.07M | 0.03M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 4.38M | 0.03M | 3.49M | 43.57M | 43.57M | 43.57M | 43.57M | 43.57M | 43.57M | 43.57M | 43.57M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.52M | 0.49M | | 123.58M | | | | 120.71M | 124.92M | 123.59M | 126.16M | 84.32M | 69.66M | 70.70M | 70.60M | 70.52M | 69.42M | 85.11M | 79.21M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.10M | 130.16M | 116.39M | 116.54M | 123.58M | 122.71M | 123.04M | 121.65M | 120.79M | 129.30M | 123.62M | 129.65M | 127.89M | 113.23M | 114.27M | 114.17M | 114.09M | 112.99M | 128.68M | 122.78M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.75M | 51.33M | 43.95M | 35.65M | 36.24M | 36.83M | 36.93M | 36.01M | 35.13M | 33.10M | 32.91M | 30.17M | 29.79M | 28.92M | 28.53M | 27.14M | 27.20M | 27.20M | 27.20M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.02M | -25.19M | -12.70M | -22.46M | -94.40M | -94.31M | -115.97M | -107.01M | -109.50M | -116.89M | -114.38M | -119.38M | -116.76M | -85.21M | -89.39M | -92.98M | -96.04M | -99.50M | -119.75M | -104.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.08M | 104.97M | 103.70M | 94.08M | 29.18M | 28.39M | 7.07M | 14.64M | 11.29M | 12.41M | 9.24M | 10.27M | 11.14M | 28.02M | 24.88M | 21.19M | 18.05M | 13.48M | 8.94M | 18.50M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.47M | 0.44M | 0.44M | 0.44M | 0.30M | 0.44M | 1.38M | 1.29M | 1.29M | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M | 0.29M | 3.50M | 3.50M | 3.50M | 3.50M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -553.67M | 573.60M | -639.94M | -782.90M | 671.01M | -782.86M | -809.35M | -823.10M | -841.69M | -853.30M | 747.47M | -874.70M | 773.71M | -872.30M | 786.46M | 787.62M | 790.50M | 792.56M | -915.93M | 814.98M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |