|
Revenue (Quarter)
|
| | | | 4.24M | 5.00M | 4.45M | 4.08M | 3.87M | 3.89M | 3.83M |
|
Cost of Revenue (Quarter)
|
| | | | 3.90M | 3.98M | 3.73M | 2.53M | 3.19M | 3.65M | 3.56M |
|
Gross Profit (Quarter)
|
| | | | 0.35M | 1.02M | 0.72M | 1.55M | 0.68M | 0.24M | 0.27M |
|
Selling, General & Administrative (Quarter)
|
| | | | 0.38M | 0.29M | 0.30M | 0.26M | 10.78M | 4.00M | 2.72M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | 2.08M |
|
Operating Expenses (Quarter)
|
| | | | 0.38M | 0.29M | 0.30M | 0.26M | 10.78M | 4.00M | 4.80M |
|
Operating Income (Quarter)
|
-0.37M | -0.20M | -0.25M | 1.14M | -0.03M | 0.73M | 0.42M | 1.30M | -10.10M | -3.77M | -4.53M |
|
EBIT (Quarter)
|
-0.37M | -0.20M | -0.25M | 1.14M | -0.03M | 0.73M | 0.42M | 1.30M | -10.10M | -3.77M | -4.53M |
|
Non Operating Investment Income (Quarter)
|
0.19M | 0.09M | 0.05M | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | 0.02M | | | | | 0.00M |
|
Other Non Operating Income (Quarter)
|
0.04M | -0.21M | -0.05M | -0.02M | 0.67M | 0.04M | | 0.02M | 0.30M | -962.00 | -0.01M |
|
Non Operating Income (Quarter)
|
| | | | -0.28M | -0.42M | 0.02M | -1.19M | -0.15M | -1.52M | -0.01M |
|
EBT (Quarter)
|
-0.13M | -0.32M | -0.24M | -1.40M | -0.31M | 0.31M | 0.12M | 1.12M | -10.25M | -5.29M | -3.24M |
|
Tax Provisions (Quarter)
|
0.04M | 0.02M | 0.01M | -0.06M | | | | | | | |
|
Profit After Tax (Quarter)
|
-0.17M | -0.33M | -0.25M | -1.34M | -0.31M | 0.31M | 0.12M | 1.12M | -10.25M | -5.29M | -3.12M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | 0.31M | -0.31M | | | 10.25M | 0.10M | -0.12M |
|
Income from Continuing Operations (Quarter)
|
-0.17M | -0.33M | -0.25M | -1.34M | -0.31M | 0.31M | 0.12M | 1.12M | -10.25M | -5.29M | -3.24M |
|
Consolidated Net Income (Quarter)
|
-0.17M | -0.33M | -0.25M | -1.34M | -0.31M | 0.31M | 0.12M | 1.12M | -10.25M | -5.29M | -3.24M |
|
Income towards Parent Company (Quarter)
|
-0.17M | -0.33M | -0.25M | -1.34M | -0.31M | 0.31M | 0.12M | 1.12M | -10.25M | -5.29M | -3.24M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.06M | -0.06M | -0.23M | -1.34M | -0.31M | 0.31M | 0.12M | 1.12M | -10.25M | -5.19M | -3.24M |
|
EPS (Basic) (Quarter)
|
-0.03 | -0.08 | -0.07 | 0.04 | -0.02 | 0.02 | 0.23 | -0.14 | -0.56 | -0.15 | -1.59 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.03 | -0.08 | -0.07 | 0.04 | -0.02 | 0.01 | 0.11 | -0.09 | -0.56 | -0.15 | -1.59 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
1.96M | 1.36M | 3.25M | 14.78M | 14.86M | 14.97M | 0.50M | 0.38M | 18.27M | 26.71M | 1.97M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
1.96M | 3.25M | 1.02M | 14.78M | 14.86M | 32.38M | 1.12M | 89.50M | 18.27M | 26.81M | 1.97M |
|
EBITDA (Quarter)
|
-0.37M | -0.20M | -0.25M | 1.14M | -0.31M | 0.31M | 0.12M | 1.12M | -10.25M | -5.19M | -3.12M |
|
Interest Expenses (Quarter)
|
| | | | 0.23M | 0.48M | 0.32M | 0.18M | 0.18M | 0.62M | 0.71M |
|
Tax Rate (Quarter)
|
-27.87% | -5.53% | -4.11% | 4.36% | | | | | | | |