|
Net Income (Quarter)
|
-0.17M | -0.33M | -0.25M | -1.34M | -0.31M | 0.31M | 0.12M | 1.12M | -10.25M | -5.29M | -3.24M |
|
Depreciation and Depletion (Quarter)
|
| | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.02M |
|
Share-based Compensation (Quarter)
|
| | | | 0.01M | | | | 9.25M | 1.28M | -7.44M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | 0.10M | | |
|
Cash from Operations (Quarter)
|
-0.39M | -0.10M | -0.16M | -1.34M | -0.27M | -0.58M | -0.32M | -0.21M | 2.80M | -9.10M | -2.47M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | 0.01M | 0.02M | 0.04M | 0.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.02M |
|
Change in Receivables (Quarter)
|
| | | | 0.51M | 0.76M | 0.65M | 1.32M | 1.30M | 0.18M | -1.19M |
|
Change in Accured Expenses (Quarter)
|
| | | 0.00M | 0.53M | -0.14M | 0.23M | -0.65M | -0.47M | -0.50M | -0.53M |
|
Change in Taxes (Quarter)
|
-0.15M | 0.01M | -800.00 | 47.00 | 0.01M | -0.02M | -0.06M | | | | |
|
Other Working Capital Changes (Quarter)
|
-0.01M | -0.08M | -0.08M | 0.22M | -0.00M | -0.01M | 0.01M | -0.25M | 0.01M | -0.06M | 0.00M |
|
Capital Expenditures (Quarter)
|
| | | | 0.11M | 0.13M | 0.11M | 0.10M | 0.07M | 0.10M | 0.09M |
|
Acquisitions (Quarter)
|
| | | | | | | 0.00M | 0.03M | | |
|
Cash from Investing Activities (Quarter)
|
109.41M | -0.03M | 4.89M | -114.98M | -0.11M | -0.49M | -0.11M | -0.19M | 1.80M | -0.10M | -0.09M |
|
Other financing activities (Quarter)
|
| | | | 0.01M | | | | | | |
|
Cash from Financing Activities (Quarter)
|
-109.44M | | -4.69M | 117.34M | -0.02M | 1.06M | 0.30M | 0.36M | 3.17M | 2.41M | 5.20M |
|
Change in Cash (Quarter)
|
-0.42M | -0.13M | 0.04M | 1.02M | -0.40M | -0.01M | -0.12M | -0.03M | 2.23M | -1.26M | 2.64M |
|
Free Cash Flow (Quarter)
|
-0.39M | -0.10M | -0.16M | -1.34M | -0.38M | -0.71M | -0.42M | -0.31M | 2.73M | -9.21M | -2.56M |
|
Net Cash Flow (Quarter)
|
-0.42M | -0.13M | 0.04M | 1.02M | -0.40M | -0.01M | -0.12M | -0.03M | 7.77M | -6.80M | 2.64M |