|
Revenue
|
| 1.63M | 1.40M | 1.48M | 1.01M | 0.75M | 0.40M | 0.13M | 0.06M | 3.00M | 0.35M | 0.53M | 0.71M | 0.31M | | | | | | | | | 0.19M | 1.81M | 0.08M | 0.09M | 0.88M |
|
Research & Development
|
| 25.76M | 22.30M | 20.68M | 16.82M | 13.79M | 13.70M | 12.09M | 8.09M | 12.05M | 7.03M | 10.46M | 9.74M | 10.22M | 1.41M | 1.18M | 3.77M | 0.89M | 0.58M | 0.02M | 0.04M | 0.10M | 0.08M | 0.06M | 0.04M | 0.06M | 0.35M |
|
Selling, General & Administrative
|
| 8.92M | 7.12M | 7.38M | 6.89M | 6.63M | 8.03M | 7.26M | 5.37M | 6.24M | 4.60M | 4.41M | 3.95M | 3.52M | 3.10M | 3.28M | 3.27M | 3.36M | 2.13M | 1.77M | 1.57M | 1.28M | 1.24M | 1.25M | 1.50M | 1.71M | 1.53M |
|
Other Operating Expenses
|
| | | | -2.11M | | 0.44M | | | -0.88M | | | | | | | | | 3.30M | | | | | | | 1.32M | |
|
Operating Expenses
|
| 34.68M | 29.41M | 28.07M | 21.60M | 20.42M | 22.18M | 19.36M | 13.46M | 19.18M | 11.63M | 14.87M | 13.70M | 13.74M | 4.52M | 4.46M | 7.04M | 4.24M | 6.01M | 1.79M | 1.62M | 1.38M | 1.32M | 1.30M | 1.54M | 1.76M | 1.88M |
|
Operating Income
|
| -33.05M | -28.02M | -26.59M | -20.59M | -19.67M | -21.78M | -19.22M | -13.39M | -16.18M | -11.29M | -14.34M | -12.98M | -13.43M | -4.52M | -4.46M | -7.04M | -4.24M | -6.01M | -1.79M | -1.62M | -1.38M | -1.13M | 0.50M | -1.46M | -1.67M | -1.01M |
|
EBIT
|
| -33.05M | -28.02M | -26.59M | -20.59M | -19.67M | -21.78M | -19.22M | -13.39M | -16.18M | -11.29M | -14.34M | -12.98M | -13.43M | -4.52M | -4.46M | -7.04M | -4.24M | -6.01M | -1.79M | -1.62M | -1.38M | -1.13M | 0.50M | -1.46M | -1.67M | -1.01M |
|
Interest & Investment Income
|
| 0.80M | 0.70M | 0.53M | 0.36M | 0.14M | 0.09M | -0.00M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | 0.11M | 0.10M | 0.08M | 0.06M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Non Operating Income
|
| | | | 0.36M | 0.14M | 0.09M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | 0.01M | 0.04M | 0.11M | 0.13M | 0.09M | 0.06M | 0.11M | 0.10M | 0.08M | 0.06M | 0.41M | 0.03M | 0.03M | 1.35M | 0.03M |
|
EBT
|
| -32.25M | -27.32M | -26.05M | -20.23M | -19.53M | -21.69M | -19.23M | -13.39M | -16.18M | -11.29M | -14.34M | -12.98M | -13.43M | -4.52M | -4.46M | -7.04M | -4.24M | -6.01M | -1.79M | -1.62M | -1.38M | -1.13M | 0.50M | -1.46M | -1.67M | -1.01M |
|
Profit After Tax
|
| -32.25M | -27.32M | -26.05M | -20.23M | -19.53M | -18.81M | -19.23M | -13.40M | -16.18M | -11.29M | -10.78M | -12.98M | -13.39M | -10.50M | 44.10M | -6.95M | -4.18M | 7.57M | -1.79M | -1.54M | -1.32M | -0.72M | 0.53M | -1.43M | -0.32M | -0.98M |
|
Income from Continuing Operations
|
| -32.25M | -27.32M | -26.05M | -20.23M | -19.53M | -21.69M | -19.23M | -13.39M | -16.18M | -11.29M | -14.34M | -12.98M | -13.43M | -4.52M | -4.46M | -7.04M | -4.24M | -6.01M | -1.79M | -1.62M | -1.38M | -1.13M | 0.50M | -1.46M | -1.67M | -1.01M |
|
Consolidated Net Income
|
| -32.25M | -27.32M | -26.05M | -20.23M | -19.53M | -21.69M | -19.23M | -13.39M | -16.18M | -11.29M | -14.34M | -12.98M | -13.43M | -6.09M | -2.89M | -7.04M | -4.24M | 13.47M | | -1.62M | -1.38M | | | -1.46M | -1.67M | -1.01M |
|
Income towards Parent Company
|
| -32.25M | -27.32M | -26.05M | -20.23M | -19.53M | -21.69M | -19.23M | -13.39M | -16.18M | -11.29M | -14.34M | -12.98M | -13.43M | -6.09M | -2.89M | -7.04M | -4.24M | 13.47M | | -1.62M | -1.38M | | | -1.46M | -1.67M | -1.01M |
|
Net Income towards Common Stockholders
|
| -32.25M | -27.32M | -26.05M | -20.23M | -19.53M | -21.69M | -19.23M | -13.39M | -16.18M | -11.29M | -14.34M | -12.98M | -13.43M | -6.09M | -2.89M | -7.04M | -4.24M | 13.47M | | -1.62M | -1.38M | | | -1.46M | -1.67M | -1.01M |
|
EPS (Basic)
|
| -1.18 | -1.00 | -0.95 | -0.73 | -0.70 | -0.59 | -0.55 | -0.39 | -0.45 | -0.26 | -0.24 | -0.30 | -6.16 | -2.80 | -1.33 | -3.24 | -1.86 | 5.53 | | -0.65 | -0.55 | | | -0.57 | -0.54 | -0.31 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | -0.45 | -0.26 | -0.24 | -0.30 | -6.16 | -2.80 | -1.33 | -3.24 | -1.86 | 4.84 | | -0.65 | -0.55 | | | -0.57 | -0.54 | -0.31 |
|
Shares Outstanding (Weighted Average)
|
0.03M | 27.39M | 27.43M | 27.38M | 27.67M | 27.79M | 32.10M | 30.40M | 34.08M | 35.71M | 43.29M | 39.14M | 0.04M | 2.17M | 2.17M | 2.17M | 2.18M | 2.28M | 2.44M | 2.34M | 2.49M | 2.51M | 2.53M | 2.52M | 2.56M | 3.07M | 3.23M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | 35.71M | 43.29M | 39.14M | 0.04M | 2.17M | 2.17M | 2.17M | 2.18M | 2.28M | 2.79M | 2.34M | 2.49M | 2.51M | 2.53M | 2.52M | 2.56M | 3.07M | 3.23M |
|
EBITDA
|
| -32.26M | -27.31M | -26.08M | -20.23M | -19.55M | -18.81M | -19.23M | -13.40M | -16.18M | -11.29M | -14.34M | -12.98M | -13.43M | -10.50M | -4.46M | -6.95M | -4.24M | -6.01M | -1.79M | -1.62M | -1.38M | -0.72M | 0.50M | -1.46M | -1.67M | -0.98M |