|
Gross Margin
|
87.26% | 82.45% | 83.09% | 87.36% | 87.57% | 87.07% | 83.30% | 86.19% | 86.79% | 86.28% | 86.28% | 85.36% | 86.39% | 84.30% | 82.60% | 83.09% | 85.54% | 84.27% | 84.93% | 85.65% | 87.78% | 85.86% | 84.82% | 84.29% | 87.01% | 84.01% | 80.85% | 79.00% | 84.29% | 81.44% | 80.16% | 80.74% | 83.02% | 78.02% | 78.42% | 78.74% | 79.41% | 77.75% | 77.95% | 78.17% | 82.23% | 80.86% | 79.97% | 80.35% | 76.54% | 75.99% | | 76.61% | 77.58% |
|
EBT Margin
|
10.76% | -6.70% | 9.11% | 16.94% | 24.66% | 17.84% | 18.85% | 20.84% | 20.73% | 13.38% | 16.59% | 15.38% | 20.38% | 11.09% | 3.72% | 3.86% | 16.48% | 8.18% | 9.25% | 12.03% | 26.23% | 15.69% | 15.43% | 13.17% | 19.54% | 1.72% | -5.96% | -11.19% | 11.11% | -16.19% | -22.66% | -25.83% | -9.97% | -31.38% | -28.43% | -23.34% | -12.36% | -22.58% | -15.93% | -6.96% | 6.54% | 3.46% | -4.73% | 5.14% | -8.07% | -3.81% | | -8.56% | -1.50% |
|
EBIT Margin
|
13.26% | 1.10% | 14.38% | 27.50% | 26.18% | 22.80% | 17.95% | 20.69% | 21.18% | 13.24% | 16.77% | 14.71% | 20.52% | 10.16% | 1.76% | 2.60% | 14.48% | 5.61% | 8.96% | 10.37% | 25.24% | 14.20% | 12.95% | 11.78% | 17.69% | 2.41% | -4.58% | -9.83% | 13.00% | -13.61% | -19.97% | -22.80% | -7.83% | -32.21% | -29.53% | -25.72% | -17.78% | -28.52% | -22.69% | -13.46% | -2.11% | -2.88% | -10.67% | -4.62% | -9.98% | -6.53% | | -14.61% | -6.58% |
|
EBITDA Margin
|
13.26% | 1.10% | 14.38% | 27.50% | 26.18% | 22.80% | 17.95% | 20.69% | 21.18% | 13.24% | 16.77% | 14.71% | 20.52% | 10.16% | 1.76% | 2.60% | 14.48% | 5.61% | 8.96% | 10.37% | 21.84% | 14.20% | 12.95% | 11.78% | 15.86% | 2.41% | -4.58% | -9.83% | 13.00% | -13.61% | -19.97% | -22.80% | -7.83% | -32.21% | -29.53% | -25.72% | -17.78% | -28.52% | -22.69% | 7.08% | -56.07% | -2.88% | -10.67% | -0.59% | -30.24% | -6.53% | | -14.61% | -6.58% |
|
Operating Margin
|
13.26% | 1.10% | 14.38% | 27.50% | 26.18% | 22.80% | 17.95% | 20.69% | 21.18% | 13.24% | 16.77% | 14.71% | 20.52% | 10.16% | 1.76% | 2.60% | 14.48% | 5.61% | 8.96% | 10.37% | 25.24% | 14.20% | 12.95% | 11.78% | 17.69% | 2.41% | -4.58% | -9.83% | 13.00% | -13.61% | -19.97% | -22.80% | -7.83% | -32.21% | -29.53% | -25.72% | -17.78% | -28.52% | -22.69% | -13.46% | -2.11% | -2.88% | -10.67% | -4.62% | -9.98% | -6.53% | | -14.61% | -6.58% |
|
Net Margin
|
14.55% | -6.22% | 12.45% | 22.03% | 30.97% | 23.02% | 24.18% | 24.76% | 22.15% | 17.55% | 20.38% | 17.82% | 24.84% | 9.41% | 1.79% | 5.12% | 28.55% | 7.41% | 7.72% | 14.50% | 30.28% | 17.11% | 17.49% | 12.24% | 23.09% | 1.20% | -7.88% | -7.48% | 13.88% | -18.90% | -25.91% | -27.73% | -8.79% | -33.12% | -30.41% | -25.24% | -11.59% | -23.51% | -17.21% | -6.28% | 9.09% | 4.46% | -3.71% | 5.66% | 14.76% | -11.22% | | -2.41% | -1.50% |
|
FCF Margin
|
| 55.41% | 18.68% | 3.60% | 19.71% | 45.45% | 58.34% | 14.69% | 29.21% | 37.23% | 11.35% | 28.21% | 23.04% | 29.20% | 25.15% | 25.82% | 31.80% | 49.56% | 31.85% | 42.48% | 23.13% | 50.20% | 22.38% | 21.65% | 31.38% | 32.91% | 19.73% | 15.57% | 18.57% | 32.49% | 14.66% | 6.30% | 2.86% | 21.16% | -8.51% | 15.13% | -0.47% | 4.70% | -5.19% | 7.89% | 16.90% | 31.59% | 20.69% | 23.40% | 21.76% | 31.56% | | 16.11% | 37.69% |
|
Assets Average
|
| | | | 96.62B | 0.22B | 0.27B | 0.32B | 0.33B | 0.34B | 0.35B | 0.37B | 0.39B | 0.42B | 0.44B | 0.46B | 0.48B | 0.52B | 0.56B | 0.59B | 0.64B | 0.71B | 0.77B | 0.81B | 1.12B | 1.42B | 1.45B | 1.48B | 1.52B | 1.57B | 1.59B | 1.62B | 1.66B | 1.70B | 1.72B | 1.74B | 1.40B | 1.44B | 1.82B | 1.85B | 1.94B | 2.03B | 1.51B | 1.71B | 2.91B | 3.34B | 3.93B | 4.57B | 4.71B |
|
Equity Average
|
| | | | | 0.16B | 0.19B | 0.23B | 0.24B | 0.25B | 0.26B | 0.27B | 0.29B | 0.31B | 0.33B | 0.34B | 0.35B | 0.37B | 0.39B | 0.42B | 0.45B | 0.48B | 0.52B | 0.55B | 0.60B | 0.64B | 0.66B | 0.67B | 0.69B | 0.71B | | | 0.72B | 0.70B | 0.66B | 0.66B | 0.67B | 0.68B | 0.69B | 0.71B | 0.76B | 0.81B | 0.86B | 1.05B | 1.80B | 2.40B | 2.37B | 2.33B | 2.37B |
|
Invested Capital
|
0.05B | | | | 0.16B | 0.16B | 0.22B | 0.23B | 0.25B | 0.26B | 0.27B | 0.28B | 0.30B | 0.32B | 0.33B | 0.34B | 0.35B | 0.38B | 0.40B | 0.43B | 0.47B | 0.50B | 0.53B | 0.57B | 0.62B | 0.65B | 0.66B | 0.67B | 0.71B | 0.71B | | 0.72B | 0.73B | 0.67B | 0.66B | 0.66B | 0.68B | 0.68B | 0.69B | 0.72B | 0.79B | 0.84B | 0.88B | 1.23B | 2.37B | 2.43B | 2.32B | 2.34B | 2.40B |
|
Asset Utilization Ratio
|
| | | | 0.00 | 0.55 | 0.50 | 0.46 | 0.49 | 0.51 | 0.54 | 0.56 | 0.56 | 0.54 | 0.53 | 0.54 | 0.54 | 0.53 | 0.53 | 0.53 | 0.53 | 0.52 | 0.51 | 0.51 | 0.39 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 | 0.30 | 0.30 | 0.32 | 0.33 | 0.42 | 0.44 | 0.36 | 0.38 | 0.39 | 0.40 | 0.57 | 0.53 | 0.34 | 0.33 | 0.22 | 0.21 | 0.22 |
|
Interest Coverage Ratio
|
-5.31 | -0.14 | | | -17.13 | -4.60 | | | -46.78 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
0.51 | | | | 0.74 | 0.72 | 0.70 | 0.73 | 0.74 | 0.74 | 0.75 | 0.74 | 0.73 | 0.74 | 0.75 | 0.74 | 0.70 | 0.70 | 0.70 | 0.71 | 0.69 | 0.67 | 0.68 | 0.69 | 0.44 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | | 0.44 | 0.43 | 0.39 | 0.38 | 0.38 | 0.64 | 0.38 | 0.38 | 0.39 | 0.39 | 0.41 | 0.91 | 0.50 | 0.71 | 0.73 | 0.51 | 0.51 | 0.50 |
|
Times Interest Earned
|
-5.31 | -0.14 | | | -17.13 | -4.60 | | | -46.78 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.07B | -0.06B | -0.06B | -167.85B | -0.18B | -0.19B | -0.28B | -0.13B | -0.24B | -0.24B | -0.22B | -0.24B | -0.26B | -0.27B | -0.24B | -0.25B | -0.27B | -0.28B | -0.31B | -0.33B | -0.37B | -0.41B | -0.44B | -0.46B | -0.93B | -0.97B | -0.80B | -0.73B | -0.76B | -0.77B | -0.75B | -0.77B | -0.73B | -0.70B | -0.66B | -0.68B | -0.38B | -0.65B | -0.64B | -0.63B | -0.71B | -0.70B | -0.59B | -1.44B | -0.78B | -0.65B | -0.88B | -0.94B | -1.03B |
|
Return on Sales
|
0.15% | -0.06% | 0.12% | 0.22% | 0.31% | 0.23% | 0.24% | 0.25% | 0.22% | 0.18% | 0.20% | 0.18% | 0.25% | 0.09% | 0.02% | 0.05% | 0.29% | 0.07% | 0.08% | 0.15% | 0.30% | 0.17% | 0.17% | 0.12% | 0.23% | 0.01% | -0.08% | -0.07% | 0.14% | -0.19% | -0.26% | -0.28% | -0.09% | -0.33% | -0.30% | -0.25% | -0.12% | -0.24% | -0.17% | -0.06% | 0.09% | 0.04% | -0.04% | 0.06% | 0.15% | -0.11% | 0.03% | -0.02% | -0.02% |
|
Return on Capital Employed
|
| | | | 0.00% | 0.16% | 0.16% | 0.13% | 0.13% | 0.12% | 0.12% | 0.11% | 0.12% | 0.11% | 0.08% | 0.06% | 0.05% | 0.04% | 0.06% | 0.07% | 0.09% | 0.10% | 0.10% | 0.10% | 0.07% | 0.04% | 0.03% | 0.01% | 0.00% | -0.01% | -0.02% | -0.04% | -0.06% | -0.08% | -0.09% | -0.10% | -0.16% | -0.16% | -0.11% | -0.10% | -0.14% | -0.08% | -0.05% | -0.08% | -0.03% | -0.03% | | -0.03% | -0.03% |
|
Return on Invested Capital
|
| | | | | 0.23% | 0.21% | 0.18% | 0.16% | 0.15% | 0.15% | 0.14% | 0.15% | 0.13% | 0.09% | 0.07% | 0.08% | 0.07% | 0.08% | 0.10% | 0.12% | 0.13% | 0.14% | 0.13% | 0.11% | 0.09% | 0.05% | 0.03% | -0.11% | -0.01% | | | -0.12% | -0.16% | -0.19% | -0.21% | -0.24% | -0.24% | -0.24% | -0.20% | -0.15% | -0.06% | 0.41% | -0.06% | 0.16% | 0.02% | | 0.01% | |
|
Return on Assets
|
| | | | 0.00% | 0.13% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.07% | 0.06% | 0.07% | 0.06% | 0.07% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.07% | 0.04% | 0.02% | 0.01% | 0.00% | -0.01% | -0.02% | -0.04% | -0.06% | -0.07% | -0.08% | -0.08% | -0.10% | -0.10% | -0.07% | -0.05% | -0.03% | -0.01% | 0.01% | 0.02% | 0.02% | 0.00% | 0.01% | 0.00% | -0.01% |
|
Return on Equity
|
| | | | | 0.18% | 0.18% | 0.17% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.13% | 0.10% | 0.08% | 0.09% | 0.09% | 0.10% | 0.11% | 0.13% | 0.14% | 0.15% | 0.15% | 0.13% | 0.10% | 0.05% | 0.02% | 0.01% | -0.02% | | | -0.14% | -0.17% | -0.20% | -0.21% | -0.22% | -0.21% | -0.18% | -0.14% | -0.08% | -0.01% | 0.01% | 0.03% | 0.03% | 0.01% | 0.01% | 0.00% | -0.02% |