CyberArk Software Ltd. Cash Flow Statement

Cash Flow Statement Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.01B0.01B0.01B0.02B0.03B0.02B0.04B0.06B-0.01B-0.08B-0.13B-0.07B-0.09B
Depreciation and Depletion 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B
Share-based Compensation 0.00B0.00B0.00B0.01B0.02B0.03B0.04B0.06B0.07B0.10B0.12B0.14B0.17B
Deferred Taxes -0.00B-0.00B0.00B-0.00B-0.00B0.01B-0.01B-0.01B-0.00B-0.01B-0.02B-0.01B0.07B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B-0.11B-0.50B-0.34B-0.37B
Non-cash Items 0.02B0.17B0.11B0.08B0.04B0.00B0.00B0.00B0.03B
Cash from Operations 0.01B0.02B0.02B0.06B0.06B0.08B0.13B0.14B0.11B0.07B0.05B0.06B0.23B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.00B-0.00B-0.00B0.00B-0.00B-0.01B-0.00B0.00B0.00B
Amortization of Deferred Charges 0.00B0.02B0.02B0.00B0.00B0.00B
Depreciation & Amortization (CF) 0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.01B0.02B0.02B0.04B
Change in Working Capital
Change in Receivables 0.00B0.00B0.01B0.00B0.01B0.01B0.00B0.02B0.02B0.02B0.01B0.07B0.09B
Change in Account Payables 0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.01B
Change in Accured Expenses 0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.02B0.00B0.01B0.02B
Investing Activities
Capital Expenditures 0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B
Acquisitions 0.05B0.04B0.02B0.07B0.04B0.98B
Change in Acquisitions & Divestments 0.00B0.02B0.04B0.06B0.19B0.24B0.32B0.34B0.48B
Cash from Investing Activities -0.00B-0.00B-0.05B-0.01B-0.12B-0.09B-0.05B-0.14B-0.41B-0.23B-0.07B-0.09B-0.35B
Financing Activities
Other financing activities 0.00B0.00B0.00B0.00B0.00B-0.00B0.00B
Debt Issuance and Repayment
Long-Term Debt Issuances 0.56B
Non-Current Debt 250.00B
Short-Term Debt issuances 0.26B0.53B0.32B0.46B
Change in Capital Stock
Shares Issued 0.00B0.00B0.09B0.05B0.00B0.00B0.02B0.02B0.01B0.01B0.02B0.02B0.02B
Shares Repurchased 0.09B0.05B
Preferred Shares Issued -0.00B
Misc.
Cash from Financing Activities -0.00B0.00B0.09B0.06B0.00B0.00B0.02B0.53B0.01B0.01B0.01B0.04B0.29B
Exchange Rate Effect -0.00B-0.00B0.00B-0.00B
Change in Cash 0.01B0.02B0.06B0.11B-0.06B-0.01B0.10B0.53B-0.29B-0.14B-0.01B0.01B0.17B
Beginning Cash Balance 0.03B0.04B0.06B0.12B0.23B0.17B0.16B0.26B0.79B0.50B0.36B0.35B0.36B
Free Cash Flow 0.01B0.02B0.02B0.06B0.05B0.07B0.12B0.13B0.10B0.07B0.04B0.05B0.22B
Net Cash Flow 0.01B0.02B0.06B0.11B-0.06B-0.01B0.10B0.53B-0.29B-0.14B-0.01B0.01B0.17B