|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.89M | 455.54M | 299.64M | 378.20M | 115.61M | 185.33M | 149.40M | 51.46M | 41.84M | 103.70M | 121.84M | 111.40M | 60.19M | 107.85M | 107.49M | 74.50M | 130.52M | 56.55M | 97.93M | 209.69M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.89M | 455.54M | 299.64M | 378.20M | 115.61M | 185.33M | 149.40M | 51.46M | 41.84M | 103.70M | 121.84M | 111.40M | 60.19M | 107.85M | 107.49M | 74.50M | 130.52M | 56.55M | 97.93M | 209.69M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.23M | 228.89M | 282.81M | 262.47M | 273.84M | 293.39M | 312.40M | 256.18M | 261.54M | 269.42M | 312.17M | 274.31M | 273.67M | 264.84M | 288.70M | 282.07M | 300.44M | 351.40M | 446.22M | 479.80M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.52M | | | | 14.14M | | | | 15.97M | | | | 16.13M | | | | 21.64M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.23M | 228.89M | 296.33M | 262.47M | 273.84M | 293.39M | 326.54M | 256.18M | 261.54M | 269.42M | 328.14M | 274.31M | 273.67M | 264.84M | 304.83M | 282.07M | 300.44M | 351.40M | 467.86M | 479.80M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.27M | 33.88M | 26.87M | 27.76M | 42.41M | 30.75M | 32.13M | 27.68M | 37.09M | 32.64M | 26.30M | 32.61M | 39.45M | 33.71M | 38.97M | 43.45M | 40.26M | 43.25M | 49.90M | 36.86M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 491.25M | 729.44M | 627.38M | 680.76M | 505.24M | 529.96M | 513.67M | 355.97M | 353.72M | 419.96M | 474.91M | 426.30M | 383.01M | 416.12M | 449.82M | 413.45M | 487.41M | 471.59M | 611.09M | 743.50M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,175.09M | | | | 3,169.49M | | | | 3,193.95M | | | | 3,210.24M | | | | 3,327.58M | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.26M | | | | 54.39M | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 247.53M | | | | 238.71M | | | | 237.50M | | | | 240.05M | | | | 244.35M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,318.16M | 2,295.57M | 2,283.26M | 2,269.91M | 2,197.46M | 2,176.05M | 2,176.10M | 2,153.25M | 2,141.71M | 2,127.80M | 2,114.52M | 2,095.61M | 2,083.18M | 2,066.70M | 2,060.02M | 2,057.52M | 2,060.74M | 2,119.37M | 2,132.21M | 2,122.43M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.50M | | | | 16.00M | | | | 16.50M | | | | 16.70M | | | | 17.00M | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.84M | 4.84M | 4.84M | 4.84M | 4.84M | 4.84M | 4.84M | 4.84M | 4.84M | 4.84M | 4.84M | 4.84M | 4.84M | 4.84M | 4.84M | 4.84M | 4.84M | 8.55M | 8.55M | 8.55M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.20M | | | | 10.10M | | | | 7.17M | | | | 6.72M | | | | 8.26M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.84M | 4.84M | 26.04M | 4.84M | 4.84M | 4.84M | 14.94M | 4.84M | 4.84M | 4.84M | 12.02M | 4.84M | 4.84M | 4.84M | 11.56M | 4.84M | 4.84M | 8.55M | 16.81M | 8.55M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.89M | | | | 77.79M | | | | 5.95M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.86M | 371.39M | 364.54M | 12.33M | 11.79M | 13.83M | 15.99M | 334.60M | 322.65M | 12.04M | 7.11M | 301.36M | 7.50M | 231.30M | 224.10M | 11.57M | 12.40M | 15.22M | 14.52M | 14.60M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,932.95M | 2,892.53M | 2,871.55M | 2,848.79M | 2,771.29M | 2,740.96M | 2,731.10M | 2,699.43M | 2,674.06M | 2,648.64M | 2,630.49M | 2,601.06M | 2,520.20M | 2,497.82M | 2,482.07M | 2,588.99M | 2,584.25M | 2,638.54M | 2,645.66M | 2,624.50M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,424.20M | 3,621.98M | 3,498.94M | 3,529.55M | 3,276.53M | 3,270.93M | 3,244.77M | 3,055.40M | 3,027.78M | 3,068.61M | 3,105.40M | 3,027.36M | 2,903.21M | 2,913.94M | 2,931.89M | 3,002.45M | 3,071.66M | 3,110.13M | 3,256.74M | 3,367.99M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.60M | 353.68M | 90.81M | 326.00M | 294.44M | 295.67M | 89.68M | 259.43M | 260.39M | 290.38M | 285.86M | 254.07M | 254.63M | 262.75M | 10.10M | 253.66M | 290.07M | 319.60M | 353.17M | 288.36M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | | | | 0.41M | | | | 0.30M | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.60M | 353.68M | 91.95M | 326.00M | 294.44M | 295.67M | 90.09M | 259.43M | 260.39M | 290.38M | 286.16M | 254.07M | 254.63M | 262.75M | 10.10M | 253.66M | 290.07M | 319.60M | 353.17M | 288.36M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.89M | | | | 3.03M | | | | 60.92M | | | | 12.32M | | | | 10.71M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.84M | | | | 6.91M | | | | 25.91M | | | | 7.41M | | | | 6.95M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.00M | 33.69M | 35.38M | 37.07M | 180.38M | 177.56M | 165.53M | 12.51M | 13.24M | 13.98M | 11.60M | 110.49M | 11.83M | 11.95M | 12.07M | 12.98M | 13.88M | 14.79M | 15.70M | 16.61M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.05M | | | | 32.70M | | | | 34.35M | | | | 3.25M | | | | 23.86M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | 2.19M | | | | 4.62M | | | | 1.94M | | | | 1.92M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.90M | | | | 10.90M | | | | 13.10M | | | | 12.23M | | | | 16.88M | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.60M | 387.36M | 340.97M | 363.07M | 474.81M | 473.23M | 450.75M | 271.94M | 273.64M | 304.37M | 297.45M | 364.55M | 266.47M | 274.70M | 285.80M | 266.63M | 303.95M | 334.39M | 368.87M | 304.97M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.36M | | | | 7.04M | | | | 6.97M | | | | 6.74M | | | | 6.47M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,480.29M | 1,586.36M | 1,492.05M | 1,483.95M | 1,148.68M | 1,113.94M | 1,084.86M | 1,092.62M | 1,058.82M | 1,055.59M | 1,083.48M | 984.09M | 1,007.15M | 979.81M | 973.07M | 969.88M | 1,006.58M | 1,028.32M | 1,205.04M | 1,380.95M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.34M | 28.79M | 11.90M | 26.31M | 25.07M | 23.83M | 22.59M | 21.35M | 20.11M | 18.87M | 14.03M | 17.76M | 13.90M | 13.15M | 12.40M | 11.65M | 10.90M | 10.15M | 8.72M | 7.81M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.27M | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.32M | 82.74M | 88.16M | 90.84M | 91.83M | 97.69M | 99.62M | 101.18M | 95.67M | 98.12M | 96.92M | 91.80M | 88.50M | 90.90M | 2.75M | 94.61M | 92.71M | 93.39M | 98.36M | 111.30M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.35M | | | | 96.92M | | | | 70.94M | | | | 17.73M | | | | 100.08M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.41M | 197.36M | 32.31M | 173.87M | 167.20M | 160.07M | 154.54M | 148.58M | 140.41M | 133.36M | 0.01M | 125.24M | 79.68M | 79.16M | 34.77M | 184.43M | 179.98M | 173.41M | 170.50M | 167.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,910.56M | 2,085.26M | 2,094.16M | 1,964.17M | 1,740.39M | 1,708.68M | 1,657.82M | 1,487.09M | 1,448.24M | 1,476.95M | 1,627.82M | 1,458.20M | 1,376.01M | 1,358.56M | 1,403.78M | 1,342.77M | 1,414.15M | 1,466.25M | 1,680.99M | 1,805.04M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,113.97M | 2,282.62M | 2,126.47M | 2,138.03M | 1,907.59M | 1,868.75M | 1,812.36M | 1,635.67M | 1,588.64M | 1,610.31M | 1,627.83M | 1,583.43M | 1,455.69M | 1,437.72M | 1,438.54M | 1,527.20M | 1,594.12M | 1,639.66M | 1,851.49M | 1,972.38M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,512.29M | 1,620.05M | 1,527.42M | 1,521.02M | 1,329.06M | 1,291.49M | 1,250.38M | 1,105.13M | 1,072.06M | 1,069.57M | 1,095.07M | 1,094.57M | 1,018.98M | 991.76M | 985.15M | 982.86M | 1,020.47M | 1,043.11M | 1,220.74M | 1,397.57M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,310.23M | 1,339.36M | 1,372.47M | 1,391.52M | 1,368.94M | 1,402.17M | 1,432.41M | 1,419.73M | 1,439.14M | 1,458.30M | 1,477.57M | 1,443.92M | 1,447.52M | 1,476.22M | 1,493.35M | 1,475.25M | 1,477.53M | 1,470.47M | 1,405.25M | 1,395.61M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,310.23M | 1,339.36M | 1,372.47M | 1,391.52M | 1,368.94M | 1,402.17M | 1,432.41M | 1,419.73M | 1,439.14M | 1,458.30M | 1,477.57M | 1,443.92M | 1,447.52M | 1,476.22M | 1,493.35M | 1,475.25M | 1,477.53M | 1,470.47M | 1,405.25M | 1,395.61M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,424.20M | 3,621.98M | 3,498.94M | 3,529.55M | 3,276.53M | 3,270.93M | 3,244.77M | 3,055.40M | 3,027.78M | 3,068.61M | 3,105.40M | 3,027.36M | 2,903.21M | 2,913.94M | 2,931.89M | 3,002.45M | 3,071.66M | 3,110.13M | 3,256.74M | 3,367.99M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -556.64M | -526.71M | -498.69M | -479.76M | -469.19M | -400.84M | -376.43M | -364.04M | -349.21M | -335.31M | -308.85M | -299.30M | -280.35M | -259.25M | -239.98M | -214.87M | -176.32M | -150.01M | -123.48M | -85.56M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 3.50M | 3.46M | 4.00M | 4.00M | 3.90M | 3.87M | 3.90M | 3.90M | 3.90M | 10.10M | 3.30M | 3.30M | 3.20M | 3.21M | 2.60M | 2.60M | 2.60M | 2.60M | 28.10M |