CoreCivic Ratios (2009-2025) | CXW

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Ratios	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Profitability
Gross Margin (Quarter)
EBT Margin (Quarter)	-2.65%	4.77%	8.20%	7.91%	5.65%	3.19%	19.94%	6.91%	4.49%	4.10%	4.04%	7.48%	1.81%	5.63%	6.14%	5.25%	6.57%	9.71%	6.30%	6.00%
EBIT Margin (Quarter)	1.44%	9.76%	12.58%	12.84%	10.71%	7.94%	24.42%	11.06%	8.67%	8.04%	7.73%	11.07%	5.52%	9.12%	9.39%	8.52%	9.68%	12.04%	9.16%	8.96%
EBITDA Margin (Quarter)	1.44%	9.76%	12.58%	12.84%	10.71%	7.94%	24.42%	11.06%	8.67%	8.04%	7.73%	11.07%	5.52%	9.12%	9.39%	8.52%	9.68%	12.04%	9.16%	8.96%
Operating Margin (Quarter)	1.44%
Net Margin (Quarter)	-27.61%	3.36%	6.37%	5.94%	4.20%	2.31%	14.72%	5.18%	2.71%	3.20%	2.87%	5.39%	1.91%	3.87%	4.29%	2.41%	5.14%	7.16%	4.53%	5.90%
FCF Margin (Quarter)	19.22%	-6.41%	39.92%	-9.48%	19.58%	-3.17%	2.21%	2.29%	18.13%	4.23%	13.98%	-0.75%	12.35%	10.40%	15.35%	3.86%	3.98%	11.79%	3.31%	-6.76%
Efficiency
Assets Average (Quarter)	3,711.56M	3,569.00M	3,523.09M	3,560.46M	3,514.24M	3,403.04M	3,273.73M	3,257.85M	3,150.09M	3,041.59M	3,048.19M	3,087.00M	3,066.38M	2,965.28M	2,908.58M	2,922.92M	2,967.17M	3,037.05M	3,090.89M	3,183.44M
Equity Average (Quarter)	1,351.84M	1,300.23M	1,324.79M	1,355.91M	1,381.99M	1,380.23M	1,385.56M	1,417.29M	1,426.07M	1,429.43M	1,448.72M	1,467.93M	1,460.74M	1,445.72M	1,461.87M	1,484.79M	1,484.30M	1,476.39M	1,474.00M	1,437.86M
Invested Capital (Quarter)	3,069.81M	1,483.93M	1,513.06M	2,924.40M	2,935.55M	2,715.45M	2,709.28M	2,025.51M	2,538.09M	2,523.39M	2,539.43M	2,070.67M	2,553.44M	1,459.35M	1,488.17M	2,490.73M	2,469.68M	1,491.42M	1,485.26M	1,420.95M
Asset Utilization Ratio (Quarter)	0.50	0.52	0.53	0.52	0.53	0.54	0.56	0.57	0.59	0.61	0.62	0.61	0.63	0.66	0.68	0.67	0.66	0.66	0.68	0.69
Leverage & Solvency
Interest Coverage Ratio (Quarter)	0.35	1.95	2.87	2.61	2.12	1.67	5.45	2.66	2.07	2.04	2.09	3.08	1.49	2.61	2.89	2.60	3.11	5.17	3.20	3.03
Debt to Equity (Quarter)	1.36	1.15	1.21	1.11	1.09	0.97	0.92	0.87	0.78	0.74	0.73	0.74	0.76	0.70	0.67	0.66	0.67	0.69	0.71	0.87
Debt Ratio (Quarter)	0.47	0.44	0.45	0.44	0.43	0.41	0.39	0.39	0.36	0.35	0.35	0.35	0.36	0.35	0.34	0.34	0.33	0.33	0.34	0.37
Equity Ratio (Quarter)	0.35	0.38	0.37	0.39	0.39	0.42	0.43	0.44	0.46	0.48	0.48	0.48	0.48	0.50	0.51	0.51	0.49	0.48	0.47	0.43
Times Interest Earned (Quarter)	0.35	1.95	2.87	2.61	2.12	1.67	5.45	2.66	2.07	2.04	2.09	3.08	1.49	2.61	2.89	2.60	3.11	5.17	3.20	3.03
Dividends & Payouts
FCF Payout Ratio (Quarter)	0.02	0.00	0.00		0.01	0.00			0.00				0.00	0.00				0.00
Valuation
Enterprise Value (Quarter)	-144.87M	-139.62M	-455.54M	-299.64M	-378.20M	-115.61M	-185.33M	-149.40M	-51.46M	-41.84M	-103.70M	-121.84M	-111.40M	-60.19M	-107.85M	-107.49M	-74.50M	-130.52M	-56.55M	-97.93M
Return Ratios
Return on Sales (Quarter)	-0.28%	0.03%	0.06%	0.06%	0.04%	0.02%	0.15%	0.07%	0.03%	0.03%	0.03%	0.05%	0.02%	0.04%	0.04%	0.02%	0.05%	0.07%	0.05%	0.06%
Return on Capital Employed (Quarter)	0.03%	0.04%	0.04%	0.05%	0.07%	0.07%	0.09%	0.09%	0.08%	0.09%	0.06%	0.06%	0.06%	0.06%	0.07%	0.06%	0.07%	0.07%	0.07%	0.08%
Return on Invested Capital (Quarter)	-0.32%	-0.46%	-0.38%	-0.05%	0.05%	0.05%	0.07%	0.08%	0.08%	0.07%	0.05%	0.05%	0.05%	0.06%	0.09%	0.05%	0.05%	0.07%	0.10%	0.12%
Return on Assets (Quarter)	-0.03%	-0.03%	-0.03%	-0.01%	0.03%	0.03%	0.04%	0.04%	0.04%	0.04%	0.02%	0.02%	0.02%	0.02%	0.03%	0.02%	0.03%	0.03%	0.03%	0.04%
Return on Equity (Quarter)	-0.07%	-0.08%	-0.08%	-0.04%	0.07%	0.06%	0.09%	0.09%	0.09%	0.09%	0.05%	0.05%	0.04%	0.05%	0.05%	0.04%	0.05%	0.07%	0.07%	0.09%

Research Tools

CoreCivic Ratios (2009-2025) | CXW

Create an account

Sign In

Reset Password