|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.45B | 0.48B | 0.31B | 0.65B | 0.44B | 0.23B | 0.51B | 0.28B | 0.23B | 0.23B | 0.22B | 0.18B | 0.17B | 0.17B | 0.17B | 0.15B | 0.18B | 0.23B | 0.23B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.45B | 0.48B | 0.31B | 0.65B | 0.44B | 0.23B | 0.51B | 0.28B | 0.23B | 0.23B | 0.22B | 0.18B | 0.17B | 0.17B | 0.17B | 0.15B | 0.18B | 0.23B | 0.23B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.51B | 0.48B | 0.51B | 0.49B | 0.49B | 0.21B | 0.00B | 0.20B | 0.18B | 0.21B | 0.18B | 0.23B | 0.22B | 0.27B | 0.27B | 0.31B | 0.30B | 0.35B | 0.42B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.03B | 0.10B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.59B | 0.56B | 0.59B | 0.58B | 0.57B | 0.24B | 0.10B | 0.23B | 0.22B | 0.25B | 0.22B | 0.26B | 0.26B | 0.30B | 0.32B | 0.36B | 0.36B | 0.41B | 0.48B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.21B | 0.21B | 0.21B | 0.23B | 0.23B | 0.08B | 0.27B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.11B | 0.09B | 0.12B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.03B | 0.03B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.14B | 0.15B | 0.16B | 0.10B | 0.09B | 0.03B | 0.11B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.03B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.08B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.45B | 0.45B | 0.07B | 0.44B | 0.44B | 0.15B | 0.07B | 0.02B | 0.02B | 0.16B | 0.02B | 0.02B | 0.03B | 0.14B | 0.16B | 0.02B | 0.20B | 0.17B | 0.03B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.11B | 0.12B | 0.12B | 0.13B | 0.12B | 0.04B | 0.19B | | | 0.05B | 0.01B | 0.01B | 0.01B | 0.06B | 0.01B | 0.02B | 0.01B | 0.09B | 0.01B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67B | 1.76B | 1.54B | 1.65B | 1.73B | 1.48B | 0.62B | 1.70B | 0.70B | 0.63B | 0.64B | 0.63B | 0.63B | 0.63B | 0.64B | 0.68B | 0.74B | 0.77B | 0.85B | 1.01B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | | | 0.28B | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.53B | 0.56B | 0.52B | 0.51B | 0.49B | 0.26B | 0.51B | 0.25B | 0.24B | 0.26B | 0.25B | 0.27B | 0.28B | 0.27B | 0.28B | 0.31B | 0.31B | 0.30B | 0.32B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.14B | 0.01B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43B | 1.42B | 0.86B | 1.40B | 1.52B | 1.50B | 0.84B | 1.53B | 0.84B | 0.83B | 0.84B | 0.83B | 0.95B | 0.97B | 0.96B | 0.96B | 1.17B | 1.16B | 1.16B | 1.40B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.48B | 0.39B | 0.45B | 0.44B | 0.42B | 0.34B | 0.41B | 0.33B | 0.31B | 0.31B | 0.30B | 0.44B | 0.44B | 0.42B | 0.41B | 0.59B | 0.57B | 0.56B | 0.79B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92B | 1.90B | 1.25B | 1.85B | 1.96B | 1.92B | 1.18B | 1.94B | 1.16B | 1.14B | 1.15B | 1.13B | 1.39B | 1.41B | 1.38B | 1.38B | 1.76B | 1.73B | 1.72B | 2.19B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.23B | 0.26B | 0.23B | 0.24B | 0.23B | 0.06B | 0.18B | 0.08B | 0.08B | 0.07B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75B | 2.71B | 2.94B | 2.70B | 2.77B | 2.65B | 1.51B | 2.64B | 1.49B | 1.47B | 1.49B | 1.47B | 1.76B | 1.78B | 1.74B | 1.75B | 2.17B | 2.15B | 2.26B | 2.63B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42B | 4.47B | 4.49B | 4.35B | 4.50B | 4.13B | 2.13B | 4.34B | 2.19B | 2.09B | 2.13B | 2.10B | 2.39B | 2.41B | 2.39B | 2.43B | 2.92B | 2.92B | 3.12B | 3.64B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.27B | 0.23B | 0.25B | 0.24B | 0.11B | 0.00B | 0.10B | 0.11B | 0.11B | 0.08B | 0.10B | 0.11B | 0.12B | 0.09B | 0.10B | 0.11B | 0.13B | 0.13B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.10B | 0.12B | 0.40B | 0.30B | 0.31B | 0.01B | 0.01B | 0.00B | 0.03B | 0.22B | 0.15B | 0.21B | 0.26B | 0.27B | 0.25B | 0.14B | 0.25B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.24B | 0.27B | 0.34B | 0.37B | 0.64B | 0.41B | 0.31B | 0.11B | 0.12B | 0.11B | 0.11B | 0.32B | 0.26B | 0.33B | 0.35B | 0.37B | 0.36B | 0.27B | 0.38B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.40B | 0.44B | 0.33B | 0.36B | 0.40B | 0.20B | 0.40B | 0.20B | 0.18B | 0.21B | 0.17B | 0.21B | 0.18B | 0.21B | 0.20B | 0.23B | 0.23B | 0.27B | 0.36B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.10B | 0.12B | 0.40B | 0.30B | 0.31B | 0.01B | 0.01B | 0.00B | 0.03B | 0.22B | 0.15B | 0.21B | 0.26B | 0.27B | 0.25B | 0.14B | 0.25B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.01B | 0.02B | 0.05B | 0.04B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.77B | 0.79B | 0.80B | 0.85B | 1.08B | 0.63B | 0.97B | 0.32B | 0.31B | 0.33B | 0.30B | 0.53B | 0.46B | 0.56B | 0.56B | 0.62B | 0.61B | 0.57B | 0.76B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.54B | 0.88B | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.28B | 0.23B | 0.22B | 0.21B | 0.19B | 0.02B | 0.15B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | 0.00B | -0.00B | -0.00B | 0.02B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | 0.04B | 0.04B | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.28B | 0.07B | 0.08B | 0.17B | 0.11B | 0.16B | 0.11B | 0.11B | 0.10B | 0.10B | 0.13B | 0.13B | 0.16B | 0.12B | 0.15B | 0.15B | 0.15B | 0.21B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.16B | 0.16B | 0.14B | 0.14B | 0.04B | 0.15B | 0.07B | 0.07B | 0.06B | 0.07B | 0.08B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.12B | 0.12B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53B | 2.51B | 2.49B | 2.47B | 2.49B | 2.28B | 1.31B | 2.17B | 1.27B | 1.15B | 1.10B | 1.06B | 1.32B | 1.25B | 1.24B | 1.24B | 1.66B | 1.62B | 1.74B | 2.26B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70B | 2.66B | 2.65B | 2.63B | 2.63B | 2.42B | 1.35B | 2.32B | 1.34B | 1.22B | 1.17B | 1.13B | 1.40B | 1.34B | 1.32B | 1.32B | 1.74B | 1.71B | 1.86B | 2.38B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.84B | 0.84B | 0.95B | 0.96B | 1.24B | 0.84B | 1.19B | 0.01B | 0.01B | 0.00B | 0.03B | 0.22B | 0.15B | 0.21B | 0.26B | 0.27B | 0.25B | 0.14B | 0.25B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73B | 1.81B | 0.76B | 0.78B | 0.73B | 0.70B | 0.78B | 0.44B | 0.86B | 0.87B | 0.96B | 0.96B | 0.99B | 1.07B | 1.06B | 1.11B | 1.18B | 1.21B | 1.25B | 1.24B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73B | 1.81B | 0.76B | 0.78B | 0.73B | 0.70B | 0.78B | 0.44B | 0.86B | 0.87B | 0.96B | 0.96B | 0.99B | 1.07B | 1.06B | 1.11B | 1.18B | 1.21B | 1.25B | 1.24B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42B | 4.47B | 4.49B | 4.35B | 4.50B | 4.13B | 2.13B | 4.34B | 2.19B | 2.09B | 2.13B | 2.10B | 2.39B | 2.41B | 2.39B | 2.43B | 2.92B | 2.92B | 3.12B | 3.64B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | 0.02B | 0.00B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | | 0.02B | | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48B | 2.48B | -0.44B | -0.46B | -0.53B | -0.61B | -0.13B | 2.90B | 0.04B | 0.08B | 0.12B | -0.15B | -0.15B | -0.12B | 0.27B | 0.28B | 0.30B | -0.10B | -0.10B | 0.37B |