|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 3.57B | 3.72B | 4.03B | 3.96B | 14.71B | 4.04B | 4.48B | 4.36B | 4.03B | 3.94B | 4.36B | 4.06B | 3.78B | 3.61B | 4.09B | 4.25B | 4.18B | 4.02B | 4.59B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 9.74B | 2.58B | 2.77B | 2.75B | 10.22B | 2.75B | 2.93B | 2.87B | 10.87B | 2.62B | 2.81B | 2.72B | 10.65B | 2.49B | 2.69B | 2.82B | 10.82B | 2.70B | 2.98B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22B | 1.08B | 1.15B | 1.26B | 1.21B | 1.21B | 1.29B | 1.56B | 1.49B | 1.37B | 1.33B | 1.55B | 1.33B | 1.22B | 1.12B | 1.40B | 1.43B | 1.36B | 1.32B | 1.62B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | | | 0.05B | | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B |
|
Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | | 0.28B | | 0.30B | 0.34B | 0.30B | 0.30B | 0.30B | 0.26B | 0.29B | 0.30B | 0.28B | 0.30B | 0.29B | 0.32B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56B | -0.08B | -0.02B | 0.03B | -0.01B | -0.49B | 0.01B | -0.03B | -0.07B | -0.20B | -0.02B | 0.02B | -0.03B | -0.00B | -0.04B | -0.07B | -0.10B | -0.78B | -0.04B | -0.05B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74B | -2.92B | -0.74B | -0.83B | -0.84B | -3.12B | -0.85B | -0.91B | -0.93B | -3.59B | -0.91B | -0.94B | -0.91B | -3.58B | -0.83B | -0.90B | -0.88B | -3.52B | -0.87B | -0.94B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | 0.29B | 0.38B | 0.46B | 0.35B | -0.10B | 0.44B | 0.62B | 0.48B | 0.28B | 0.40B | 0.63B | 0.40B | 0.39B | 0.25B | 0.43B | 0.45B | -0.12B | 0.41B | 0.63B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | 0.29B | 0.38B | 0.46B | 0.35B | -0.10B | 0.44B | 0.62B | 0.48B | 0.28B | 0.40B | 0.63B | 0.40B | 0.39B | 0.25B | 0.43B | 0.45B | -0.12B | 0.41B | 0.63B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.08B | -0.00B | 0.24B | 0.07B | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.16B | -0.01B | -0.03B | 0.00B | 0.11B | 0.06B | 0.05B | -0.04B | 0.06B | 0.14B | -0.17B | -0.07B | -0.38B | 0.08B | 0.14B | 0.01B | 0.02B | 0.01B | -0.03B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | -0.58B | 0.13B | 0.13B | 0.14B | -0.51B | 0.14B | 0.14B | 0.14B | -0.53B | 0.15B | -0.14B | 0.15B | -0.55B | -0.07B | -0.12B | -0.11B | -0.45B | -0.09B | -0.10B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.16B | 0.25B | 0.33B | 0.33B | -0.14B | 0.35B | 0.50B | 0.34B | 0.22B | 0.27B | 0.33B | 0.20B | 0.19B | 0.18B | 0.44B | 0.36B | -0.18B | 0.33B | 0.50B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.09B | -0.05B | -0.07B | -0.05B | -0.04B | -0.13B | -0.21B | -0.21B | -0.67B | -0.04B | -0.10B | 0.02B | 0.05B | -0.05B | -0.10B | -0.12B | -0.11B | -0.09B | -0.14B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38B | 0.20B | 0.21B | 0.27B | 0.51B | -0.10B | 0.22B | 0.28B | 0.14B | -0.44B | 0.24B | 0.24B | 0.41B | 0.05B | 0.12B | 0.32B | 0.27B | -0.36B | 0.23B | 0.36B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.07B | 0.30B | 0.40B | 0.38B | -0.10B | 0.48B | 0.71B | 0.55B | 0.89B | 0.31B | 0.43B | 0.18B | 0.13B | 0.23B | 0.53B | 0.48B | -0.07B | 0.42B | 0.64B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -240.00 | -0.00B | 120.00 | 180.00 | 180.00 | 0.00B | 150.00 | 190.00 | 80.00 | -310.00 | 160.00 | 150.00 | 150.00 | 160.00 | 510.00 | 220.00 | 160.00 | | 170.00 | 240.00 |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.04B | 0.01B | 0.01B | 0.23B | 0.07B | | -0.01B | -0.05B | -0.03B | 0.02B | 0.02B | 0.19B | -0.19B | 0.62B | -0.02B | 0.03B | -0.07B | 0.00B | -0.00B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.19B | 0.20B | 0.27B | 0.49B | -0.10B | 0.23B | 0.27B | 0.13B | -0.44B | 0.25B | 0.23B | 0.41B | 0.05B | 0.73B | 0.32B | 0.26B | -0.36B | 0.23B | 0.35B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.20B | 0.27B | 0.49B | -0.10B | 0.23B | 0.27B | 0.13B | -0.44B | 0.25B | 0.23B | 0.41B | 0.05B | 0.73B | 0.32B | 0.26B | -0.36B | 0.23B | 0.35B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | -0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 | -0.01 | 0.01 | 0.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | -0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 | -0.01 | 0.01 | 0.01 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.13B | 44.12B | 44.12B | 44.12B | 44.12B | 43.55B | 43.55B | 43.55B | 43.55B | 43.51B | 43.46B | 43.46B | 43.46B | 43.41B | 43.46B | 43.46B | 43.46B | 43.54B | 43.35B | 43.35B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.87B | 44.85B | 44.85B | 44.85B | 44.85B | 44.35B | 44.35B | 44.35B | 44.35B | 44.11B | 44.07B | 44.07B | 44.07B | 44.07B | 44.12B | 44.12B | 44.12B | 44.08B | 43.90B | 43.90B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47B | | | | 1.45B | | | | 1.45B | 1.45B | | | 1.45B | 1.45B | | | 1.45B | 1.45B | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 792.00 | 0.38B | 0.46B | 0.35B | 534.00 | 0.80B | 0.62B | 0.88B | 0.91B | 0.85B | 0.89B | 0.85B | 0.78B | 0.78B | 0.84B | 0.82B | 0.84B | 0.80B | 0.87B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53B | 729.29B | | | | 793.32B | | | | | -0.15B | -0.14B | -0.13B | -0.10B | -0.12B | -0.10B | -0.10B | -0.08B | -0.10B | -0.07B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10% | 55.63% | -21.00% | -20.58% | -15.53% | 27.94% | -37.29% | -41.31% | -63.49% | -302.29% | -13.24% | -31.90% | 9.38% | 29.01% | -29.55% | -22.96% | -33.50% | 61.68% | -28.92% | -28.20% |