|
Cash & Equivalents (Quarter)
|
0.86B | 0.65B | 0.49B | 0.27B | 0.79B | 0.95B | 0.61B | 0.49B | 0.62B | 0.86B | | 1.82B | |
|
Short-term Investments (Quarter)
|
0.00B | 0.01B | 0.06B | 0.00B | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.86B | 0.65B | 0.54B | 0.27B | 0.79B | 0.95B | 0.61B | 0.49B | 0.62B | 0.86B | | 1.82B | |
|
Receivables - Net (Quarter)
|
| 1.68B | 1.61B | 1.54B | 1.52B | 1.53B | 1.52B | 1.64B | 1.75B | 1.58B | | 1.77B | |
|
Receivables - Other (Quarter)
|
| 0.29B | 0.26B | 0.32B | 0.33B | 0.48B | 0.56B | 0.54B | 0.65B | 0.71B | | 0.83B | |
|
Receivables (Quarter)
|
| 1.98B | 1.87B | 1.86B | 1.85B | 2.01B | 2.08B | 2.18B | 2.40B | 2.30B | | 2.60B | |
|
Raw Materials (Quarter)
|
| 0.17B | 0.17B | 0.20B | | | | | | | | | |
|
Work In Process (Quarter)
|
| 0.19B | 0.20B | 0.20B | | | | | | | | | |
|
Finished Goods (Quarter)
|
| 0.33B | 0.31B | 0.36B | | | | | | | | | |
|
Inventory (Quarter)
|
| 1.01B | 0.99B | 1.12B | 0.99B | 0.97B | 1.26B | 1.67B | 1.79B | 1.49B | | 1.53B | |
|
Prepaid Assets (Quarter)
|
| 0.13B | 0.10B | 0.13B | 0.12B | 0.12B | 0.13B | 0.12B | 0.14B | 0.10B | | 0.10B | |
|
Current Assets (Quarter)
|
| 1.17B | 3.75B | 3.53B | 4.58B | 4.24B | 4.22B | 4.53B | 5.00B | 5.02B | | 6.10B | 0.12B |
|
Property, Plant & Equipment (Net) (Quarter)
|
12.10B | 12.85B | 26.05B | 11.78B | 11.85B | 23.19B | 11.32B | 21.92B | 12.47B | 22.28B | | 22.85B | 0.38B |
|
Long-Term Investments (Quarter)
|
| 0.40B | 0.45B | 0.50B | 0.24B | 0.51B | 0.24B | 0.29B | 0.34B | 0.26B | | 0.79B | |
|
Goodwill (Quarter)
|
10.28B | 11.52B | 10.26B | 10.23B | 9.56B | 8.51B | 7.98B | 7.54B | 7.67B | 7.44B | | 7.17B | |
|
Intangibles (Quarter)
|
2.04B | 2.30B | 2.07B | 2.09B | 11.59B | 10.25B | 9.76B | 9.29B | 9.53B | 1.92B | | 1.99B | |
|
Goodwill & Intangibles (Quarter)
|
12.32B | 13.81B | 12.33B | 12.32B | 21.15B | 18.76B | 17.75B | 16.83B | 17.20B | 9.36B | | 9.16B | |
|
Long-Term Deferred Tax (Quarter)
|
| 0.90B | 1.43B | 0.61B | 1.27B | 0.74B | 1.61B | 1.46B | 0.36B | 0.67B | | 0.52B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.33B |
|
Non-Current Assets (Quarter)
|
| 32.30B | 26.05B | 25.48B | 24.78B | 23.19B | 22.43B | 21.92B | 23.43B | 22.28B | | 22.85B | 0.38B |
|
Assets (Quarter)
|
| 33.47B | 29.80B | 29.01B | 29.36B | 27.43B | 26.65B | 26.45B | 28.43B | 27.30B | | 28.95B | 0.50B |
|
Accounts Payables (Quarter)
|
| 2.25B | 2.44B | 2.62B | 2.53B | 2.57B | 2.76B | 2.97B | 3.11B | 3.09B | | 3.09B | |
|
Notes Payables (Quarter)
|
| 0.07B | 0.89B | | | | | | | | | | |
|
Payables (Quarter)
|
| 2.32B | 3.33B | 2.62B | 2.53B | 2.57B | 2.76B | 2.97B | 3.11B | 3.09B | | 3.09B | |
|
Accumulated Expenses (Quarter)
|
| 0.19B | 0.13B | 0.10B | | | | | | | | | |
|
Short term Debt (Quarter)
|
| 0.65B | 0.82B | 0.01B | 1.38B | 0.88B | 0.87B | 0.05B | 0.03B | 0.19B | | 0.95B | |
|
Current Taxes (Quarter)
|
| 0.30B | 0.27B | 0.22B | 0.22B | 0.45B | 0.44B | 0.37B | 1.08B | 0.47B | | 0.44B | |
|
Current Deferred Revenue (Quarter)
|
0.04B | 0.04B | 0.04B | 0.04B | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 4.58B | 5.90B | 4.73B | 5.41B | 5.35B | 5.38B | 5.55B | 6.79B | 6.09B | | 7.35B | 0.07B |
|
Non-Current Debt (Quarter)
|
| 13.12B | 0.68B | 9.56B | 1.04B | 0.97B | 0.91B | 6.92B | 0.99B | 0.90B | | 0.87B | |
|
Pension (Quarter)
|
| | | | | | 1.00B | 0.69B | 0.73B | 0.56B | | 0.59B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| 0.05B | | 0.02B | 0.04B | 0.01B | 0.04B | | | 0.09B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 1.09B | 0.83B | 1.39B | 0.72B | 0.66B | 1.53B | 1.44B | 0.44B | 1.53B | | 0.60B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | -0.04B | | -0.05B |
|
Other Non-Current Liabilities (Quarter)
|
| 0.95B | 0.42B | 0.42B | 0.93B | 1.00B | 1.30B | 1.06B | 1.16B | 1.38B | | 1.45B | |
|
Total Non-Current Liabilities (Quarter)
|
| 17.92B | 12.86B | 12.75B | 13.13B | 13.12B | 11.00B | 9.99B | 9.53B | 8.73B | | 7.96B | 0.10B |
|
Total Liabilities (Quarter)
|
| 22.49B | 18.76B | 17.49B | 18.54B | 18.47B | 16.38B | 15.54B | 16.32B | 14.82B | | 15.31B | 0.17B |
|
Total Debt (Quarter)
|
| 13.77B | 1.50B | 9.57B | 2.42B | 1.85B | 1.78B | 6.97B | 1.01B | 1.09B | | 1.82B | |
|
Common Equity (Quarter)
|
9.14B | 10.98B | 9.43B | 11.53B | 9.32B | 8.07B | 9.83B | 10.50B | 11.76B | 12.18B | | 13.33B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| 33.47B | 29.80B | 29.01B | 29.36B | 27.43B | 26.65B | 26.45B | 28.43B | 27.30B | | 28.95B | 0.50B |
|
Treasury Shares (Quarter)
|
| | | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | |
|
Retained Earnings (Quarter)
|
0.04B | 0.75B | 0.80B | 0.62B | 0.02B | 7.58B | 3.39B | 7.49B | 4.43B | 5.25B | | 6.08B | |