|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.95B | 1.30B | 0.87B | 0.28B | 0.40B | 0.49B | 0.76B | 0.47B | 0.53B | 0.49B | 0.48B | 0.42B | 0.42B | 0.62B | 1.18B | 1.17B | 1.20B | 1.82B | 0.69B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | | -0.04B | | 0.03B | | | | -0.19B | -0.05B | | | -0.04B | 0.01B | | | -0.01B | -0.03B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.95B | 1.30B | 0.87B | 0.24B | 0.40B | 0.53B | 0.76B | 0.47B | 0.53B | 0.31B | 0.43B | 0.42B | 0.42B | 0.59B | 1.19B | 1.17B | 1.20B | 1.82B | 0.65B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.12B | 1.70B | 1.66B | 0.02B | | -0.21B | | | | -0.03B | -0.19B | | | 1.58B | -0.18B | | | 1.77B | -0.17B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.41B | 0.53B | 0.57B | 0.07B | | 0.54B | | | | 0.65B | | | | 0.71B | 0.72B | | | 0.83B | 0.95B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.28B | 2.23B | 2.23B | 0.10B | | 0.33B | | | | 0.62B | -0.19B | | | 2.30B | 0.54B | | | 2.60B | 0.77B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 1.07B | 1.13B | 1.21B | 0.15B | | -0.46B | | | | 0.07B | -0.01B | | | 0.20B | 1.56B | | | 1.53B | -0.03B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.13B | 0.17B | 0.14B | 0.02B | | 0.18B | | | | 0.19B | | | | 105.33B | | | | 106.63B | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 4.71B | 5.00B | 4.51B | 0.61B | | 4.53B | | | | 5.00B | | | | 5.02B | 5.40B | | | 6.10B | 5.64B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | 11.20B | 11.05B | 0.04B | | 10.20B | | | | | | | | 11,240.05B | | | | 12,168.48B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.26B | | | -0.01B | | 0.64B | | | | 0.34B | | | | 0.26B | 0.25B | | | 0.21B | 0.22B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.51B | | | | 7.98B | | 7.54B | | | | 7.67B | | | | 7.44B | | | | 7.17B | 7.08B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.25B | 10.21B | | | 9.76B | | 9.29B | | | | 9.53B | | | | 1.92B | 9.46B | | | 1.99B | 1.95B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.21B | | | | | 16.83B | | | | 17.20B | | | | 9.36B | 9.46B | | | 9.16B | 9.03B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | -0.04B | | | -0.11B | | -0.17B | | | | -0.10B | -0.06B | | | -0.19B | -0.04B | | | 0.52B | -0.06B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.16B | 11.71B | 11.22B | 0.33B | | | | | | | | | | 11,042.92B | 15.21B | | | 10,700.26B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.59B | 22.85B | 22.91B | 22.27B | 19.99B | | 21.92B | | | | 23.43B | | | | 22.28B | 22.57B | | | 22.85B | 22.46B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.38B | 27.56B | 27.91B | 26.78B | 20.60B | | 26.45B | | | | 28.43B | | | | 27.30B | 27.98B | | | 28.95B | 28.10B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 2.48B | | | -0.18B | | 0.29B | | | | -0.04B | -0.18B | | | 0.16B | -0.19B | | | 3.09B | 2.80B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.08B | | 0.08B | | | | | 0.08B | | | | 0.07B | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 2.48B | | 0.00B | -0.18B | | 0.37B | | | | -0.04B | -0.11B | | | 0.16B | -0.12B | | | 3.09B | 2.80B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 1.17B | | | 0.05B | | 1.23B | | | | 1.62B | | | | 1.42B | 1.45B | | | 1.68B | 1.83B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.93B | | | 0.12B | | 0.05B | | | | 0.03B | | | | 0.19B | 0.63B | | | 1.19B | 0.40B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.42B | | | 0.44B | | 0.37B | | | | 1.08B | | | | 0.47B | 0.44B | | | 0.44B | 0.47B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79B | 5.42B | 5.76B | 5.16B | 3.70B | | 5.55B | | | | 6.79B | | | | 6.09B | 6.37B | | | 7.35B | 6.52B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.36B | 8.69B | 8.36B | 8.11B | 6.83B | 7.79B | 0.92B | 7.10B | 7.19B | 6.96B | 0.99B | 7.37B | 7.13B | 7.09B | 5.34B | 5.58B | 5.76B | 5.59B | 4.46B | 4.76B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.60B | | 9.66B | 8.98B | 8.55B | 8.19B | 8.15B | 7.86B | 7.67B | 7.49B | 7.49B | 7.84B | 7.55B | 7.51B | 6.70B | 6.76B | 6.92B | 6.79B | 6.78B | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | 0.10B | 0.01B | | 0.01B | | | | | 0.01B | | | | 0.02B | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | | 0.69B | | | | 0.73B | | | | 0.56B | 0.55B | | | 0.59B | 0.55B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.44B | | 0.41B | | | | 0.35B | | | | 0.30B | 0.30B | | | 0.31B | 0.31B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | | 0.15B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 0.66B | | | 1.53B | | 0.39B | | | | 1.61B | | | | 0.55B | 0.55B | | | 0.60B | 0.60B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 1.00B | 3.87B | 3.87B | 1.30B | | 1.06B | | | | 1.16B | | | | 1.38B | 1.43B | | | 1.45B | 1.40B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78B | 12.57B | 7.83B | 7.76B | 7.19B | | 9.99B | | | | 9.53B | | | | 8.73B | 8.38B | | | 7.96B | 8.14B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.58B | 17.99B | 17.47B | 16.79B | 10.88B | | 15.54B | | | | 16.32B | | | | 14.82B | 14.74B | | | 15.31B | 14.66B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.50B | 9.62B | 8.36B | 8.11B | 6.95B | 7.79B | 0.97B | 7.10B | 7.19B | 6.96B | 1.01B | 7.37B | 7.13B | 7.09B | 5.53B | 6.21B | 5.76B | 5.59B | 5.64B | 5.16B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81B | 9.57B | | | 9.72B | | 10.50B | | | | 11.76B | | | | 12.48B | 13.23B | | | 13.64B | 13.44B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.07B | 8.69B | 10.44B | 9.99B | 9.83B | | 10.50B | | | | 11.76B | | | | 12.18B | 12.94B | | | 13.33B | 13.14B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.38B | 27.56B | 27.91B | 26.78B | 20.60B | | 26.45B | | | | 28.43B | | | | 27.30B | 27.98B | | | 28.95B | 28.10B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | 3.30B | 3.57B | 3.19B | 2.36B | | 4.25B | | | | 4.43B | | | | 5.25B | 5.85B | | | 6.08B | 6.12B |