|
Cash & Equivalents (Quarter)
|
0.59B | 0.72B | 0.31B | 0.79B | 0.95B | 0.61B | 0.49B | 0.62B | 0.86B |
|
Short-term Investments (Quarter)
|
0.01B | 0.06B | 0.00B | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.60B | 0.78B | 0.31B | 0.79B | 0.95B | 0.61B | 0.49B | 0.62B | 0.86B |
|
Receivables - Net (Quarter)
|
1.52B | 1.61B | 1.48B | 1.52B | 1.53B | 1.52B | 1.64B | 1.75B | 1.58B |
|
Receivables - Other (Quarter)
|
0.26B | 0.26B | 0.31B | 0.33B | 0.48B | 0.56B | 0.54B | 0.65B | 0.71B |
|
Receivables (Quarter)
|
1.79B | 1.87B | 1.79B | 1.85B | 2.01B | 2.08B | 2.18B | 2.40B | 2.30B |
|
Raw Materials (Quarter)
|
0.23B | 0.17B | 0.19B | | | | | | |
|
Work In Process (Quarter)
|
0.17B | 0.20B | 0.19B | | | | | | |
|
Finished Goods (Quarter)
|
0.30B | 0.31B | 0.34B | | | | | | |
|
Inventory (Quarter)
|
0.91B | 0.99B | 1.07B | 0.99B | 0.97B | 1.26B | 1.67B | 1.79B | 1.49B |
|
Current Assets (Quarter)
|
4.47B | 3.77B | 3.40B | 4.58B | 4.24B | 4.22B | 4.53B | 5.00B | 5.02B |
|
Property, Plant & Equipment (Net) (Quarter)
|
11.62B | 12.24B | 11.34B | | | | | | |
|
Long-Term Investments (Quarter)
|
0.36B | 0.45B | 0.48B | 0.24B | 0.51B | 0.54B | 0.29B | 0.73B | 0.26B |
|
Goodwill (Quarter)
|
10.42B | 10.30B | 9.84B | 9.56B | 8.51B | 7.98B | 7.54B | 7.67B | 7.44B |
|
Intangibles (Quarter)
|
2.08B | 2.08B | 2.01B | 11.59B | 10.25B | 9.76B | 9.29B | 9.53B | 9.36B |
|
Goodwill & Intangibles (Quarter)
|
12.50B | 12.38B | 11.85B | 21.15B | 18.76B | 17.75B | 16.83B | 17.20B | 16.80B |
|
Long-Term Deferred Tax (Quarter)
|
0.81B | 0.78B | 0.58B | 1.27B | 0.74B | 0.56B | 1.46B | 1.53B | 1.66B |
|
Non-Current Assets (Quarter)
|
25.83B | 26.15B | 24.53B | 24.78B | 23.19B | 22.43B | 21.92B | 23.43B | 22.28B |
|
Assets (Quarter)
|
30.29B | 29.92B | 27.93B | 29.36B | 27.43B | 26.65B | 26.45B | 28.43B | 27.30B |
|
Accounts Payables (Quarter)
|
2.04B | 2.45B | 2.52B | 2.53B | 2.57B | 2.76B | 2.97B | 3.11B | 3.09B |
|
Notes Payables (Quarter)
|
0.06B | 0.89B | | | | | | | |
|
Payables (Quarter)
|
2.10B | 3.34B | 2.52B | 2.53B | 2.57B | 2.76B | 2.97B | 3.11B | 3.09B |
|
Accumulated Expenses (Quarter)
|
0.17B | 0.13B | 0.09B | | | | | | |
|
Short term Debt (Quarter)
|
0.06B | 0.89B | 0.64B | 1.38B | 0.88B | 0.07B | 0.05B | 0.03B | 0.93B |
|
Current Taxes (Quarter)
|
0.05B | 0.05B | 0.21B | 0.22B | 0.45B | 0.44B | 0.37B | 1.08B | 0.47B |
|
Current Deferred Revenue (Quarter)
|
| 0.04B | 0.04B | | | | | | |
|
Total Current Liabilities (Quarter)
|
4.14B | 5.92B | 4.56B | 5.41B | 5.35B | 5.38B | 5.55B | 6.79B | 6.09B |
|
Non-Current Debt (Quarter)
|
1.31B | 0.68B | 9.20B | 9.30B | 0.97B | 0.91B | 0.92B | 0.99B | 0.90B |
|
Pension (Quarter)
|
| | | | | 1.00B | 0.69B | 0.73B | 0.56B |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.99B | 0.83B | 0.75B | 0.72B | 0.66B | 1.53B | 1.44B | 0.44B | 0.55B |
|
Other Non-Current Liabilities (Quarter)
|
0.86B | 0.82B | 0.76B | 0.93B | 1.00B | 1.30B | 1.06B | 1.16B | 1.38B |
|
Total Non-Current Liabilities (Quarter)
|
16.21B | 12.91B | 12.28B | 13.13B | 13.12B | 11.00B | 9.99B | 9.53B | 8.73B |
|
Total Liabilities (Quarter)
|
20.36B | 18.83B | 16.83B | 18.54B | 18.47B | 16.38B | 15.54B | 16.32B | 14.82B |
|
Total Debt (Quarter)
|
1.37B | 1.57B | 9.84B | 10.68B | 1.85B | 0.98B | 0.97B | 1.01B | 1.83B |
|
Common Equity (Quarter)
|
9.94B | 9.46B | 9.53B | 9.32B | 8.07B | 9.83B | 10.50B | 11.76B | 12.18B |
|
Shareholder's Equity (Quarter)
|
9.94B | 9.46B | 9.53B | 9.32B | 8.07B | 9.83B | 10.50B | 11.76B | 12.18B |
|
Liabilities and Shareholders Equity (Quarter)
|
30.29B | 29.92B | 27.93B | 29.36B | 27.43B | 26.65B | 26.45B | 28.43B | 27.30B |
|
Treasury Shares (Quarter)
|
0.02B | 0.02B | | | | | | | |
|
Retained Earnings (Quarter)
|
0.68B | 0.71B | 0.53B | 1.62B | 2.63B | 3.39B | 4.25B | 4.43B | 5.25B |