Camping World Holdings Growth Metrics (2015-2025) | CWH

Growth Metrics Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 9.27%63.32%76.30%74.51%37.67%26.58%9.34%23.13%25.60%21.72%20.29%-7.10%-11.11%-3.90%-3.55%5.90%13.24%14.51%34.29%31.21%24.71%19.14%9.77%-2.05%4.18%3.23%1.86%9.42%4.22%0.68%-0.54%1.58%3.72%6.61%
Assets Growth (3y) 28.18%36.01%32.36%25.91%15.41%13.98%8.25%6.60%8.13%10.23%15.93%8.88%7.88%9.45%12.45%10.82%13.74%12.09%14.51%12.04%10.63%7.39%3.61%2.88%4.04%3.48%
Assets Growth (5y) 19.57%22.59%24.60%22.63%16.77%15.10%13.34%9.26%10.44%10.50%11.74%6.71%6.39%6.38%7.57%8.63%9.72%8.62%
Assets (QoQ) 6.48%17.06%24.61%5.15%14.94%15.87%-1.70%-3.32%-0.72%30.49%0.28%-6.30%-1.88%0.78%-4.06%1.30%-1.52%10.65%2.60%2.43%15.48%8.11%-2.48%-2.15%6.40%-3.53%3.73%-3.04%4.99%3.63%-1.20%-6.33%3.72%5.84%0.87%-3.72%
Cash & Equivalents Growth (1y) 197.60%24.09%775.60%545.47%41.85%96.30%89.60%-15.75%-23.19%-38.19%-78.88%-52.34%3.88%6.47%56.33%125.07%270.59%12.58%134.79%-15.97%-72.49%60.97%-45.70%-30.05%11.63%-51.32%-47.79%-59.35%-64.03%-69.53%-59.19%-56.40%-46.77%425.69%-29.62%397.34%712.24%
Cash & Equivalents Growth (3y) 48.01%14.61%51.93%37.37%4.21%8.91%-14.45%-3.32%43.53%-9.51%-8.13%-3.40%1.94%24.49%25.84%9.78%4.41%-4.09%-12.69%-37.95%-52.02%-37.96%-51.27%-50.14%-40.21%-7.96%-46.87%-4.12%15.86%
Cash & Equivalents Growth (5y) 65.68%12.53%66.70%37.43%2.91%18.54%-4.41%-11.88%-1.91%-10.31%-26.14%-23.83%-15.72%-22.14%-15.74%-25.18%-26.27%7.16%-28.17%-12.32%-13.74%
Cash & Equivalents (QoQ) 138.01%-78.31%95.76%194.54%-0.76%53.01%44.31%-35.27%37.33%47.79%-35.88%-40.99%10.52%-49.49%44.69%28.61%13.27%-25.84%108.31%111.78%-65.59%54.67%-25.45%-30.66%101.31%-47.83%-3.96%10.66%-12.21%-44.03%-25.22%-2.09%-25.64%-25.04%-20.11%19.53%634.40%-89.96%464.56%95.21%
Cash from Investing Activities Growth (1y) -82.89%-25.16%-1,901.08%-633.72%-299.58%12.57%11.55%63.46%95.69%71.23%65.07%75.30%-344.34%63.10%91.56%95.07%-772.37%-446.54%-2,945.14%-11,154.99%11.25%-81.77%67.93%-73.83%-84.23%75.37%-134.16%-35.09%49.86%-187.61%104.11%98.51%66.17%-144.43%-858.70%-2,024.39%
Cash from Investing Activities Growth (3y) 31.98%31.98%-83.53%12.83%8.56%54.73%70.34%83.55%-18.63%16.60%3.53%-11.11%-225.23%-54.19%6.23%-112.91%-142.52%-34.74%-183.85%-541.75%6.41%-8.79%26.64%67.32%32.14%-20.07%9.98%24.72%
Cash from Investing Activities Growth (5y) -64.92%8.69%-73.88%-29.75%-42.71%1.61%23.93%2.72%-22.24%23.64%7.58%-26.36%-99.72%-21.02%15.77%27.97%-19.33%-76.64%-48.10%-142.27%
Cash from Investing Activities (QoQ) -692.55%87.20%-80.99%0.39%-442.39%-104.63%33.64%45.75%-18.67%-107.02%72.59%93.61%-692.67%-151.38%80.61%-15.01%34.17%42.49%88.67%-20,238.48%58.76%-220.43%58.12%-60.38%15.53%43.46%-126.96%-69.97%88.71%-437.63%-30.94%36.91%35.24%107.68%-147.41%-1,335.52%-367.93%76.17%-32.74%
Cash from Operations Growth (1y) 22.19%85.26%-40.54%-60.29%-135.43%-337.62%64.08%70.24%37.90%-29.93%4.88%53.82%39.54%79.48%204.88%85.06%-153.98%678.26%-29.90%-72.92%-131.06%-339.15%5.84%204.19%20.04%194.84%-92.70%-7.24%30.43%-134.12%429.87%2.82%29.72%-241.97%23.35%-56.87%
Cash from Operations Growth (3y) -4.39%5.72%0.77%1.31%4.03%-5.28%73.77%69.22%1.57%52.43%30.87%-8.31%-52.52%-41.58%31.27%15.09%-67.42%147.25%-62.17%-8.57%-8.73%-40.51%-25.76%42.62%26.88%-3.44%-21.88%-25.63%
Cash from Operations Growth (5y) -11.80%24.53%16.94%-12.22%-38.99%-74.40%31.24%31.90%-11.99%40.61%-29.59%16.82%-14.57%1.69%-2.65%7.77%-18.07%-72.57%-18.77%-19.46%
Cash from Operations (QoQ) 14.69%292.73%25.97%-137.57%83.84%877.55%-15.88%-322.75%69.96%391.54%-12.73%-181.25%37.15%335.34%27.99%-131.94%78.67%3,596.62%-22.31%-143.83%148.57%323.87%-69.98%-473.94%49.73%287.59%-13.74%-198.30%159.62%-85.57%996.84%-173.73%70.76%324.06%112.84%-150.40%-42.29%180.82%-25.58%
Dividends Paid - Common Growth (1y) -6.12%-23.32%-3.38%-59.41%15.33%-8.99%-88.06%-89.81%-86.18%-71.42%0.83%0.95%179.51%47.57%1.30%26.82%133.73%101.26%99.83%215.75%-37.04%56.13%125.87%14.80%-54.66%5.16%6.54%-78.74%-11.46%-64.21%-68.19%-99.09%4.96%-21.37%-11.49%15,296.08%
Dividends Paid - Common Growth (3y) -46.90%-41.57%-51.18%-65.31%-23.62%-27.32%-50.41%-49.28%-3.34%-5.31%26.85%59.30%60.23%66.76%65.97%66.28%-12.62%48.95%68.79%-8.32%-36.77%-16.24%-8.53%-86.95%-25.03%-33.36%-33.06%-33.19%
Dividends Paid - Common Growth (5y) -0.45%-9.94%-25.11%-30.07%-8.09%3.82%-11.25%-13.91%-23.75%6.87%37.48%-0.27%10.55%11.78%9.15%-61.10%-9.12%-1.44%6.24%1.57%
Dividends Paid - Common (QoQ) 25.55%71.82%179.37%-84.42%2.55%116.50%17.36%-55.74%-19.07%-71.59%0.16%-39.96%67.32%0.21%0.28%66.23%-11.66%-31.21%25.55%206.36%-23.93%-31.70%98.38%-38.91%88.63%-1.20%0.83%-75.87%337.52%0.10%-79.88%0.48%76.87%-11.05%-99.42%11,474.51%32.49%0.13%0.27%
EBITDA Margin Growth (1y) -20.0032.0082.00102.0085.0079.00-2.007.00-350.00-239.00-267.00-925.00-273.00-204.00-849.00-247.00-29.00653.001,383.001,272.00953.00214.00116.0018.00-185.00-307.00-428.00-529.00-503.00-474.00-330.00-186.00-363.00-170.00-135.00-19.00116.00131.0065.00
EBITDA Margin Growth (3y) -285.00-129.00-188.00-816.00-538.00-364.00-1118.00-1166.00-653.00210.00267.0099.00651.00663.00650.001,043.00738.00559.001,071.00762.00265.00-568.00-642.00-696.00-1051.00-951.00-893.00-733.00-750.00-512.00-400.00
EBITDA Margin Growth (5y) -587.00320.00346.00209.00386.00502.00381.00125.00115.00116.00-45.00-411.00-37.00-119.00-108.00329.00-128.00-85.00606.00557.0018.00-606.00-712.00
EBITDA Margin (QoQ) 229.00-141.00-426.00319.00280.00-91.00-405.00301.00274.00-172.00-396.00-56.00385.00-201.00-1054.00596.00454.00-845.00-453.00814.001,136.00-115.00-564.00496.00397.00-213.00-661.00292.00275.00-334.00-762.00318.00304.00-190.00-618.00140.00497.00-155.00-502.00276.00512.00-221.00
EBIT Growth (1y) 11.00%10.82%14.89%31.37%24.18%29.58%24.46%34.73%-33.66%-12.70%-25.99%-199.39%-63.04%-23.28%-140.05%-53.71%-21.43%125.17%697.68%200.55%1,170.68%49.98%25.68%25.33%-11.53%-16.68%-35.91%-88.27%-60.70%-47.79%-43.47%-224.11%-92.80%-28.11%-26.74%-27.41%393.65%36.58%22.86%
EBIT Growth (3y) -2.94%7.83%1.91%-55.49%-32.72%-4.61%-33.31%-59.51%-42.24%14.68%21.00%15.39%54.54%37.35%44.36%57.90%106.72%41.18%89.59%29.02%64.08%-13.27%-23.07%-29.71%-70.74%-32.12%-35.73%-29.77%-48.10%-19.97%-20.16%
EBIT Growth (5y) -23.29%16.71%20.43%22.15%24.91%23.99%22.61%21.00%16.72%13.51%7.37%-25.74%5.11%2.42%1.74%22.37%-24.21%1.10%31.91%25.23%9.46%-8.52%-16.34%
EBIT Margin Growth (1y) -20.0032.0082.00102.0085.0079.00-2.007.00-350.00-239.00-267.00-925.00-273.00-204.00-849.00-247.00-29.00653.001,383.001,272.00953.00214.00116.0018.00-185.00-307.00-428.00-529.00-503.00-474.00-330.00-186.00-363.00-170.00-135.00-19.00116.00131.0065.00
EBIT Margin Growth (3y) -285.00-129.00-188.00-816.00-538.00-364.00-1118.00-1166.00-653.00210.00267.0099.00651.00663.00650.001,043.00738.00559.001,071.00762.00265.00-568.00-642.00-696.00-1051.00-951.00-893.00-733.00-750.00-512.00-400.00
EBIT Margin Growth (5y) -587.00320.00346.00209.00386.00502.00381.00125.00115.00116.00-45.00-411.00-37.00-119.00-108.00329.00-128.00-85.00606.00557.0018.00-606.00-712.00
EBIT Margin (QoQ) 229.00-141.00-426.00319.00280.00-91.00-405.00301.00274.00-172.00-396.00-56.00385.00-201.00-1054.00596.00454.00-845.00-453.00814.001,136.00-115.00-564.00496.00397.00-213.00-661.00292.00275.00-334.00-762.00318.00304.00-190.00-618.00140.00497.00-155.00-502.00276.00512.00-221.00
EBIT (QoQ) 88.00%-18.82%-67.91%126.67%87.70%-15.84%-63.31%114.28%95.85%-19.16%-60.29%5.51%157.72%-31.47%-153.34%139.24%434.91%-135.78%-104.70%120.06%1,432.91%-5.04%-65.56%153.48%80.93%-20.43%-65.66%78.93%70.39%-38.79%-93.72%499.66%126.42%-33.73%-113.79%134.81%2,159.17%-32.46%-123.99%234.88%525.03%-39.25%
EBT Growth (1y) -24.82%-8.31%20.26%65.66%44.23%36.71%28.27%1,119.82%-62.31%-22.34%-38.04%-157.99%-119.08%-33.45%-205.04%-24.17%-156.73%202.01%400.92%157.54%1,595.13%57.01%28.78%33.39%-14.14%-20.13%-45.07%-149.79%-95.97%-66.01%-72.42%-102.36%-1,256.26%-59.97%-82.62%1.29%52.96%141.93%2,865.01%
EBT Growth (3y) -25.79%-0.89%-1.50%-139.38%-28.13%-10.93%-41.53%-120.93%-29.76%16.00%25.11%-25.45%94.18%46.68%59.67%43.47%226.97%55.88%60.43%27.43%36.04%-24.74%-42.00%-49.54%-33.89%-52.28%-70.25%-44.14%-30.44%-30.95%12.42%
EBT Growth (5y) -17.08%14.37%24.75%52.96%31.82%27.36%26.47%46.47%18.83%14.38%6.74%-17.87%-24.00%-3.04%-9.21%0.81%-72.72%-12.41%16.02%5.26%-23.01%-16.22%0.10%
EBT Margin Growth (1y) -244.00-137.0095.0057.00143.00113.0020.001,237.00-422.00-287.00-305.00-2116.00-229.00-221.00-852.00-192.00-61.00731.001,480.001,370.001,057.00256.00135.0044.00-188.00-337.00-515.00-760.00-737.00-650.00-476.00-354.00-474.00-238.00-165.0056.00240.00210.00951.00
EBT Margin Growth (3y) -523.00-311.00-191.00-822.00-508.00-396.00-1138.00-1071.00-712.00222.00322.00-938.00767.00765.00762.001,222.00809.00650.001,100.00655.00132.00-731.00-856.00-1069.00-1398.00-1225.00-1156.00-1057.00-971.00-678.00311.00
EBT Margin Growth (5y) -813.00198.00437.00356.00488.00591.00477.00343.00157.00141.00-58.00-1653.00-158.00-222.00-228.00109.00-402.00-239.00459.00357.00-102.00-759.00-69.00
EBT Margin (QoQ) 229.00-326.00-524.00377.00336.00-95.00-562.00464.00306.00-188.00655.00-1196.00441.00-206.00-1156.00691.00449.00-837.00-496.00823.001,241.00-88.00-605.00509.00439.00-208.00-696.00277.00290.00-387.00-940.00300.00377.00-212.00-819.00180.00612.00-139.00-597.00363.00583.00602.00
EBT (QoQ) 88.00%-37.53%-89.60%515.42%129.28%-18.07%-85.67%435.81%117.32%-23.12%36.27%-83.44%347.72%-38.67%-227.54%94.55%1,661.99%-196.80%-50.76%88.74%1,937.50%-3.55%-71.17%192.63%92.97%-20.89%-70.14%88.37%79.50%-45.59%-127.07%115.26%1,412.83%-55.85%-298.57%12.82%152.38%-80.84%-1,228.10%58.45%369.40%134.83%
Enterprise Value Growth (1y) -197.60%-148.40%-1,244.87%-445.76%6.30%11.23%-11.35%22.48%32.21%25.99%71.04%30.92%-172.23%-82.55%-187.44%-168.20%-157.64%26.29%11.40%53.30%90.51%5.24%73.89%82.22%62.00%84.19%136.20%363.23%469.47%265.07%13.73%-44.72%-46.55%-200.12%437.71%56.64%-219.89%
Enterprise Value Growth (3y) -23.65%-17.73%-63.07%-42.97%-20.03%-6.25%2.50%-12.83%-68.15%0.14%9.65%4.71%12.69%-8.44%12.72%39.39%54.71%52.02%27.73%30.42%28.73%30.98%28.21%31.21%40.11%36.07%61.52%62.35%-33.28%
Enterprise Value Growth (5y) -67.69%-17.04%-61.67%-29.63%15.82%3.48%26.51%34.64%29.72%31.65%15.66%19.18%24.02%18.46%17.86%18.37%16.90%28.84%20.23%16.97%38.87%
Enterprise Value (QoQ) -138.01%78.31%-95.76%-194.54%-98.66%-17.41%20.56%49.43%-88.20%-47.27%44.69%55.78%-105.47%42.37%-31.93%-74.27%-37.79%9.27%-23.10%-67.40%60.58%-9.06%35.11%65.99%-293.69%69.95%55.81%27.31%-63.81%168.81%221.30%2.02%-26.81%-52.59%56.17%-1.36%-237.10%354.61%-54.51%-175.50%
EPS (Basic) Growth (1y) -233.89%-87.50%-20.24%-42.42%-1,211.40%-1,140.00%-28.36%-315.79%60.55%57.69%220.83%278.05%139.47%750.00%53.90%19.86%106.67%-27.97%-14.77%-44.00%-225.81%-93.20%-67.82%-63.27%-73.06%-814.29%-66.15%-66.67%8.11%60.00%118.18%-633.33%
EPS (Basic) Growth (3y) -107.44%-36.62%22.39%30.30%59.29%205.81%52.37%66.37%32.42%58.49%61.45%47.29%-0.87%32.35%-24.99%-37.29%-86.62%-32.94%-54.72%-59.07%-58.75%-29.94%-38.06%-38.44%
EPS (Basic) Growth (5y) 41.39%20.82%19.18%8.23%-39.64%6.96%-0.60%-1.08%6.87%0.78%-14.45%16.50%-10.29%1.89%-20.80%-19.51%
EPS (Basic) (QoQ) 264.57%110.00%-21.43%-122.26%134.03%1,240.00%-43.28%-606.99%73.01%192.31%-270.83%7.32%71.05%800.00%-5.19%-79.45%376.67%65.73%-26.16%-64.57%66.13%96.12%-51.49%-179.59%108.97%828.57%-44.62%-474.97%62.96%144.00%-45.45%-1,133.64%83.88%340.00%-233.33%
EPS (Weighted Average and Diluted) Growth (1y) -696.50%-86.84%-20.24%-42.42%-445.72%-1,140.00%-31.34%-315.79%5.20%57.69%234.78%275.61%142.11%736.36%51.30%19.44%81.25%-27.14%-13.73%-43.60%-232.76%-95.10%-68.16%-67.01%7.93%-1,120.00%-65.63%-71.88%-74.96%58.82%118.18%-811.11%
EPS (Weighted Average and Diluted) Growth (3y) -220.29%-37.13%22.39%29.70%61.06%203.66%51.51%65.42%39.65%58.23%63.49%47.10%-0.44%30.59%-25.37%-39.43%-61.54%-33.22%-54.46%-62.60%-60.55%-30.17%-37.96%-38.55%
EPS (Weighted Average and Diluted) Growth (5y) 88.10%21.83%19.06%8.01%-39.28%0.00%-0.91%-3.38%2.43%0.39%-13.72%16.10%-10.29%0.93%-20.80%-19.57%
EPS (Weighted Average and Diluted) (QoQ) 1,442.92%121.05%-21.43%-122.26%134.03%1,240.00%-43.28%-310.98%35.14%188.46%-278.26%7.32%71.05%800.00%-6.49%-77.78%337.50%66.43%-26.18%-66.28%75.86%97.06%-51.74%-179.38%106.49%1,180.00%-50.00%-321.54%28.06%143.14%-59.09%-1,478.19%83.07%328.57%-233.33%
FCF Margin Growth (1y) 395.00962.00-806.00-1479.00-932.00-390.00360.00417.00937.00-157.0029.00499.00461.00547.002,124.00851.00-857.00712.00-1500.00-1875.00-1438.00-1827.0011.001,249.00424.002,603.00-1666.00-9.00514.00-1838.00692.0056.00739.00-1146.00108.00-1105.00
FCF Margin Growth (3y) 401.00414.00-416.00-562.00466.000.002,513.001,768.00541.001,102.00653.00-524.00-1834.00-568.00636.00225.00-1872.001,488.00-3154.00-635.00-501.00-1062.00-962.001,296.001,677.00-381.00-866.00-1058.00
FCF Margin Growth (5y) 4.001,673.00208.00-1586.00-1829.00-1116.001,025.001,142.00-474.001,878.00-1001.00716.00-897.00197.00-338.00273.00-619.00-1497.00-2355.00-1684.00
FCF Margin (QoQ) 490.002,708.00571.00-3373.001,057.00940.00-102.00-2826.001,598.001,690.00-45.00-2306.00504.001,877.00425.00-2344.00590.003,453.00-848.00-4053.002,159.001,242.00-1223.00-3616.001,770.003,081.0015.00-4442.003,950.00-1189.001,672.00-3919.001,597.001,342.001,036.00-3236.00-288.002,596.00-177.00
FCF Payout Ratio Growth (1y) -20.65%-420.27%62.49%2.22%51.01%79.20%-92.72%-94.01%77.74%78.00%-3.86%-34.37%-362.32%-619.15%-66.78%-31.47%7.97%134.80%185.06%1,065.85%72.75%-165.29%113.41%-62.26%43.30%210.88%1,360.41%-77.08%-27.26%-204.89%-94.00%-99.11%-49.34%77.01%-28.25%35,596.01%
FCF Payout Ratio Growth (3y) 49.14%38.03%-51.56%-65.75%20.41%30.96%-71.46%-70.03%1.79%36.63%-3.08%73.73%-5.05%-17.78%26.44%44.47%47.81%31.07%346.21%0.28%41.85%-40.26%23.22%-90.85%-2.52%35.58%-14.32%-10.16%
FCF Payout Ratio Growth (5y) 10.96%21.02%-35.96%-20.33%33.87%40.47%-32.38%-34.73%31.91%19.12%95.25%-14.63%3.51%-13.70%12.12%-63.91%23.02%42.89%30.79%26.11%
FCF Payout Ratio (QoQ) -47.17%189.15%121.78%-141.47%-534.61%127.84%39.51%-119.87%-169.43%109.74%14.76%-173.89%-166.24%142.58%-21.65%-620.50%-314.15%101.97%61.61%-798.96%256.63%-83.89%560.93%-116.34%-275.25%152.67%16.89%-124.54%833.82%593.70%-98.17%-236.29%-504.80%139.70%-99.73%-23,067.38%6.89%223.89%34.73%
Free Cash Flow Growth (1y) 22.19%85.26%-40.54%-60.29%-135.43%-337.62%64.08%70.24%37.90%-29.93%4.88%53.82%39.54%79.48%204.88%85.06%-153.98%678.26%-29.90%-72.92%-131.06%-339.15%5.84%204.19%20.04%194.84%-92.70%-7.24%30.43%-134.12%429.87%2.82%29.72%-241.97%23.35%-56.87%
Free Cash Flow Growth (3y) -4.39%5.72%0.77%1.31%4.03%-5.28%73.77%69.22%1.57%52.43%30.87%-8.31%-52.52%-41.58%31.27%15.09%-67.42%147.25%-62.17%-8.57%-8.73%-40.51%-25.76%42.62%26.88%-3.44%-21.88%-25.63%
Free Cash Flow Growth (5y) -11.80%24.53%16.94%-12.22%-38.99%-74.40%31.24%31.90%-11.99%40.61%-29.59%16.82%-14.57%1.69%-2.65%7.77%-18.07%-72.57%-18.77%-19.46%
Free Cash Flow (QoQ) 14.69%292.73%25.97%-137.57%83.84%877.55%-15.88%-322.75%69.96%391.54%-12.73%-181.25%37.15%335.34%27.99%-131.94%78.67%3,596.62%-22.31%-143.83%148.57%323.87%-69.98%-473.94%49.73%287.59%-13.74%-198.30%159.62%-85.57%996.84%-173.73%70.76%324.06%112.84%-150.40%-42.29%180.82%-25.58%
Gross Margin Growth (1y) -3034.00-2772.00-2891.00-413.0064.0086.0033.0084.003.00-42.00-17.00-186.00-50.00-80.00-410.00-312.00144.00260.00737.00841.00395.00644.00431.00184.0029.00-380.00-408.00-459.00-404.00-301.00-175.0037.00-16.0027.00-134.0033.0089.00-34.00-27.00
Gross Margin Growth (3y) -2967.00-2729.00-2875.00-515.0017.00-37.00-394.00-414.0097.00138.00311.00343.00490.00824.00759.00713.00568.00524.00761.00565.0020.00-37.00-152.00-238.00-391.00-654.00-717.00-389.00-330.00-308.00-337.00
Gross Margin Growth (5y) -2873.00-2549.00-2547.0013.00556.00867.00775.00610.00521.00402.00334.0068.00114.00143.00176.00291.00148.00251.00451.00636.0093.00-44.00-313.00
Gross Margin (QoQ) -228.00133.00-2402.00-536.0033.0014.0075.00-59.0055.00-38.00126.00-139.0010.00-13.00-43.00-3.00-21.00-342.0055.00453.0095.00135.00158.007.00344.00-78.00-90.00-148.00-65.00-106.00-141.00-93.0039.0020.0072.00-146.0082.00-142.00239.00-90.00-42.00-135.00
Gross Profit Growth (1y) -45.37%-45.95%-48.38%-9.52%13.16%23.55%26.24%36.58%20.34%11.20%5.51%3.75%-1.18%-0.59%-9.26%-12.69%1.45%19.18%57.52%57.11%71.97%55.50%29.68%28.20%7.63%-5.67%-14.13%-19.19%-21.27%-20.33%-11.89%-12.30%-8.76%-4.10%-4.70%9.75%6.77%8.14%3.71%
Gross Profit Growth (3y) -9.39%-9.44%-11.74%8.64%10.40%10.95%6.52%7.35%6.46%9.63%14.67%12.48%19.91%22.59%22.84%20.70%23.37%20.47%20.60%17.63%13.37%5.34%-0.63%-3.15%-8.22%-10.34%-10.33%-8.04%-8.47%-6.16%-4.50%
Gross Profit Growth (5y) -5.69%-2.53%-0.35%11.95%18.61%20.41%19.81%20.03%17.43%14.09%10.92%8.07%7.88%6.73%7.00%4.50%6.17%5.96%8.05%9.39%7.26%3.92%-0.61%
Gross Profit (QoQ) 36.87%-2.31%-60.38%3.14%35.41%-6.70%-30.56%29.00%47.84%-4.68%-24.87%13.66%36.62%-9.56%-26.12%8.25%37.43%-17.44%-28.91%25.79%61.45%9.11%-29.10%37.69%45.98%-9.01%-29.91%15.60%27.95%-17.17%-34.04%12.62%29.50%-8.41%-34.34%17.17%36.10%-8.97%-24.39%13.99%37.85%-12.70%
Net Cash Flow Growth (1y) -101.63%184.00%305.16%-217.02%7,104.37%76.98%-253.51%2.09%-78.35%-164.00%126.31%133.27%31.05%44.42%278.88%779.20%-1,931.25%338.22%-155.16%-123.05%142.50%-240.81%91.55%124.32%-113.46%55.18%-232.61%-107.98%24.49%82.67%67.47%506.75%1,416.96%-1,788.47%1,726.24%2,324.61%
Net Cash Flow Growth (3y) -37.24%1.64%17.85%-27.49%179.65%-38.03%15.24%69.44%-93.05%-5.37%18.07%12.31%116.86%-23.08%-29.60%-21.01%-44.98%-14.56%-29.17%-26.09%64.92%-28.25%54.95%27.63%10.20%-13.62%169.59%98.95%
Net Cash Flow Growth (5y) -51.32%26.66%-40.22%-22.62%174.78%-32.68%-15.68%16.66%-18.10%-20.45%31.16%57.99%-24.87%32.06%-16.99%-30.68%59.78%-37.53%-3.89%-15.09%
Net Cash Flow (QoQ) -235.06%126.52%297.70%-101.14%7,058.39%27.90%-214.86%168.52%75.81%-210.94%26.74%115.15%-619.84%145.61%-7.36%-40.34%-320.48%410.89%114.98%-224.27%128.68%-171.99%10.18%329.15%-195.03%95.68%358.52%-226.80%-216.52%67.94%93.79%-1,099.21%27.37%39.82%177.61%3,782.73%-204.15%151.82%15.71%
Net Income Growth (1y) -25.56%-10.42%18.68%11.04%30.93%23.18%20.63%-143.72%-72.17%-25.55%-43.93%-1,721.89%-297.87%-31.78%-241.40%-13.47%47.29%210.17%337.17%149.89%1,143.42%50.76%22.30%46.92%-27.22%-19.54%-45.62%-218.79%-95.43%-67.31%-69.99%14.43%-1,136.22%-63.82%-73.92%1.16%51.42%145.68%-464.34%
Net Income Growth (3y) -35.26%-6.34%-7.07%-121.35%-39.61%-14.47%-43.52%-122.66%-31.81%16.36%23.42%130.92%121.60%47.21%60.07%41.48%81.74%55.53%52.94%4.51%32.89%-26.53%-41.56%-51.73%-32.85%-54.35%-65.09%-44.30%-30.65%-33.77%-31.72%
Net Income Growth (5y) -17.95%11.69%21.90%38.01%31.72%23.95%22.64%45.96%17.13%13.83%4.57%-78.26%-18.39%-3.45%-7.72%3.30%-13.64%-14.95%16.25%5.94%-11.80%-18.83%-16.97%
Net Income (QoQ) 88.00%-38.75%-85.99%361.47%126.24%-18.86%-86.89%444.15%112.86%-20.54%-104.75%446.41%469.32%-40.16%-254.38%62.38%296.30%-224.02%-23.89%82.53%1,255.23%-5.17%-73.94%265.47%66.92%-23.07%-68.69%81.05%84.52%-48.00%-168.38%106.96%1,220.07%-52.27%-295.00%15.66%146.09%-65.59%-839.13%58.55%333.06%-151.02%
Net Income towards Common Stockholders Growth (1y) 10.42%11.83%18.67%-82.84%-79.77%-77.00%20.33%-289.95%80.11%298.74%-43.93%-1,721.89%-297.87%-31.78%-241.40%-13.47%47.29%210.17%337.17%149.89%1,143.42%50.76%22.30%46.92%-27.22%-19.54%-45.62%-218.79%-95.43%-67.31%-69.99%14.43%-1,136.22%-63.82%-73.92%1.16%51.42%145.68%-464.34%
Net Income towards Common Stockholders Growth (3y) -26.17%0.84%-7.14%-99.48%-39.61%-14.47%-43.48%-245.57%-57.11%103.58%23.42%130.92%121.60%47.21%60.07%41.48%81.74%55.53%52.94%4.51%32.89%-26.53%-41.56%-51.73%-32.85%-54.35%-65.09%-44.30%-30.65%-33.77%-31.72%
Net Income towards Common Stockholders Growth (5y) -19.33%16.76%21.84%27.44%31.72%23.95%22.58%95.81%70.16%59.23%4.57%-78.26%-18.39%-3.45%-7.72%3.30%-13.64%-14.95%16.25%5.94%-11.80%-18.83%-16.97%
Net Income towards Common Stockholders (QoQ) 123.39%-23.35%-79.19%209.83%126.24%-18.66%-96.99%265.32%157.17%325.57%-104.75%446.41%469.32%-40.16%-254.38%62.38%296.30%-224.02%-23.89%82.53%1,255.23%-5.17%-73.94%265.47%66.92%-23.07%-68.69%81.05%84.52%-48.00%-168.38%106.96%1,220.07%-52.27%-295.00%15.66%146.09%-65.59%-839.13%58.55%333.06%-151.02%
Net Margin Growth (1y) -16.0032.0084.00-155.00-382.00-638.00-25.00-75.0043.00384.00-315.00-681.00-380.00-178.00-823.00-113.00114.00659.001,392.001,194.001,084.00178.0066.0074.00-301.00-281.00-433.00-980.00-612.00-572.00-376.007.00-405.00-211.00-132.0049.00198.00162.00-209.00
Net Margin Growth (3y) -355.00-222.00-256.00-911.00-719.00-433.00-1162.00-869.00-223.00864.00255.00400.00818.00658.00635.001,156.00897.00556.001,025.00288.00171.00-675.00-743.00-899.00-1319.00-1064.00-941.00-925.00-820.00-622.00-717.00
Net Margin Growth (5y) -620.00259.00314.00170.00479.00404.00296.00399.00560.00762.00-112.00-506.00-95.00-195.00-174.00182.00-121.00-227.00517.00344.00-37.00-725.00-1085.00
Net Margin (QoQ) 274.00-149.00-423.00282.00323.00-98.00-661.0055.0066.00516.00-711.00172.00407.00-183.00-1078.00474.00609.00-827.00-368.00700.001,153.00-94.00-566.00591.00247.00-206.00-558.00215.00268.00-358.00-1105.00583.00308.00-162.00-722.00171.00502.00-83.00-541.00320.00466.00-454.00
Operating Income Growth (1y) 11.00%10.82%14.89%31.37%24.18%29.58%24.46%34.73%-33.66%-12.70%-25.99%-199.39%-63.04%-23.28%-140.05%-53.71%-21.43%125.17%697.68%200.55%1,170.68%49.98%25.68%25.33%-11.53%-16.68%-35.91%-88.27%-60.70%-47.79%-43.47%-224.11%-92.80%-28.11%-26.74%-27.41%393.65%36.58%22.86%
Operating Income Growth (3y) -2.94%7.83%1.91%-55.49%-32.72%-4.61%-33.31%-59.51%-42.24%14.68%21.00%15.39%54.54%37.35%44.36%57.90%106.72%41.18%89.59%29.02%64.08%-13.27%-23.07%-29.71%-70.74%-32.12%-35.73%-29.77%-48.10%-19.97%-20.16%
Operating Income Growth (5y) -23.29%16.71%20.43%22.15%24.91%23.99%22.61%21.00%16.72%13.51%7.37%-25.74%5.11%2.42%1.74%22.37%-24.21%1.10%31.91%25.23%9.46%-8.52%-16.34%
Operating Income (QoQ) 88.00%-18.82%-67.91%126.67%87.70%-15.84%-63.31%114.28%95.85%-19.16%-60.29%5.51%157.72%-31.47%-153.34%139.24%434.91%-135.78%-104.70%120.06%1,432.91%-5.04%-65.56%153.48%80.93%-20.43%-65.66%78.93%70.39%-38.79%-93.72%499.66%126.42%-33.73%-113.79%134.81%2,159.17%-32.46%-123.99%234.88%525.03%-39.25%
Operating Margin Growth (1y) -20.0032.0082.00102.0085.0079.00-2.007.00-350.00-239.00-267.00-925.00-273.00-204.00-849.00-247.00-29.00653.001,383.001,272.00953.00214.00116.0018.00-185.00-307.00-428.00-529.00-503.00-474.00-330.00-186.00-363.00-170.00-135.00-19.00116.00131.0065.00
Operating Margin Growth (3y) -285.00-129.00-188.00-816.00-538.00-364.00-1118.00-1166.00-653.00210.00267.0099.00651.00663.00650.001,043.00738.00559.001,071.00762.00265.00-568.00-642.00-696.00-1051.00-951.00-893.00-733.00-750.00-512.00-400.00
Operating Margin Growth (5y) -587.00320.00346.00209.00386.00502.00381.00125.00115.00116.00-45.00-411.00-37.00-119.00-108.00329.00-128.00-85.00606.00557.0018.00-606.00-712.00
Operating Margin (QoQ) 229.00-141.00-426.00319.00280.00-91.00-405.00301.00274.00-172.00-396.00-56.00385.00-201.00-1054.00596.00454.00-845.00-453.00814.001,136.00-115.00-564.00496.00397.00-213.00-661.00292.00275.00-334.00-762.00318.00304.00-190.00-618.00140.00497.00-155.00-502.00276.00512.00-221.00
Profit After Tax Growth (1y) 10.42%11.83%18.38%-3.93%30.93%23.18%20.63%-237.32%-72.17%-25.55%-43.93%-350.12%-297.87%-31.78%-241.40%-13.47%47.29%210.17%337.17%149.89%1,143.42%50.76%22.30%46.92%-27.22%-19.54%-45.62%-218.79%-95.43%-67.31%-69.99%32.40%-1,136.22%-63.82%-73.92%-25.12%51.42%145.68%-601.96%
Profit After Tax Growth (3y) -26.17%0.84%-7.14%-99.48%-39.61%-14.47%-43.52%-108.11%-31.81%16.36%23.42%65.68%121.60%47.21%60.07%41.48%81.74%55.53%52.94%4.51%32.89%-26.53%-41.56%-47.05%-32.85%-54.35%-65.09%-44.30%-30.65%-33.77%-33.75%
Profit After Tax Growth (5y) -19.33%16.76%21.84%27.44%31.72%23.95%22.64%38.74%17.13%13.83%4.57%-34.78%-18.39%-3.45%-7.72%7.76%-13.64%-14.95%16.25%5.94%-11.80%-18.83%-17.73%
Profit After Tax (QoQ) 123.39%-23.35%-79.19%209.83%126.24%-18.86%-83.11%322.22%112.86%-20.54%-119.23%185.58%469.32%-40.16%-254.38%62.38%296.30%-224.02%-23.89%82.53%1,255.23%-5.17%-73.94%265.47%66.92%-23.07%-68.69%81.05%84.52%-48.00%-168.38%106.96%1,220.07%-52.27%-254.05%-6.76%146.09%-65.59%-839.13%58.55%333.06%-170.30%
Property, Plant & Equipment (Net) Growth (1y) -12.67%40.44%51.44%98.48%139.01%113.41%81.72%22.09%3.57%-15.68%-12.64%-11.55%-13.59%-5.05%17.03%33.13%40.41%56.50%62.90%57.15%50.81%48.43%26.52%18.03%14.05%15.56%10.04%16.99%9.08%-0.56%1.48%0.83%6.28%6.98%
Property, Plant & Equipment (Net) Growth (3y) 33.95%36.21%33.96%28.94%28.85%19.55%22.93%12.87%7.91%7.80%18.53%22.77%22.31%30.17%34.11%35.17%34.16%38.98%31.39%29.47%23.34%19.48%12.21%11.67%9.76%7.13%
Property, Plant & Equipment (Net) Growth (5y) 19.70%30.29%35.59%35.00%35.27%31.74%30.80%21.67%16.67%16.53%18.32%20.64%17.88%20.44%21.92%23.84%22.86%23.35%
Property, Plant & Equipment (Net) (QoQ) 0.09%8.55%7.07%20.74%7.92%42.26%28.93%7.81%-8.10%-4.42%9.37%-12.23%-4.79%-3.23%6.84%-3.56%17.35%10.09%12.68%7.49%22.16%6.20%8.14%5.80%4.13%-0.92%4.49%7.20%-0.85%5.34%-2.58%-2.28%1.19%4.66%2.69%-1.62%
Return on Assets Growth (1y) -4.00-6.00-6.00-7.00-7.00-6.00-6.00-8.00-6.00-4.000.0010.0014.0018.0016.0010.005.00-2.00-4.00-6.00-8.00-8.00-10.00-10.00-6.00-5.00-3.00-2.00-2.00-1.001.001.00
Return on Assets Growth (3y) -18.00-16.00-12.00-4.001.008.0010.0012.0013.0012.0012.0013.0011.008.002.00-6.00-10.00-15.00-17.00-18.00-17.00-14.00-12.00-11.00
Return on Assets Growth (5y) 2.000.000.00-1.00-2.00-2.00-4.00-4.00-1.00-1.00-1.001.002.002.000.00-8.00
Return on Assets (QoQ) -1.00-1.00-1.00-2.00-3.00-1.00-1.00-2.00-2.00-1.00-3.000.000.003.007.004.004.001.001.00-1.00-3.00-1.00-2.00-3.00-2.00-3.00-2.000.00-1.00-1.00-1.000.001.001.00-1.00
Return on Capital Employed Growth (1y) -18.00-25.00-22.00-18.00-20.00-15.00-14.00-16.00-13.00-9.00-1.0014.0021.0028.0025.0016.0011.002.00-5.00-9.00-12.00-14.00-13.00-12.00-11.00-8.00-7.00-5.00-5.00-2.001.002.00
Return on Capital Employed Growth (3y) -51.00-50.00-37.00-20.00-12.003.0010.0014.0019.0020.0019.0020.0020.0016.007.00-6.00-12.00-21.00-24.00-26.00-27.00-25.00-19.00-15.00
Return on Capital Employed Growth (5y) -19.00-20.00-17.00-14.00-13.00-9.00-8.00-8.00-4.00-2.00-1.003.004.005.001.00-8.00
Return on Capital Employed (QoQ) -1.00-8.00-7.00-2.00-8.00-5.00-2.00-4.00-4.00-3.00-5.00-1.000.005.0010.006.007.002.001.001.00-2.00-5.00-3.00-1.00-5.00-3.00-3.000.00-2.00-1.00-1.000.001.001.001.00
Return on Equity Growth (1y) -5.00-84.00-898.00339.00338.00432.001,164.00-151.00-169.00-157.00-197.00427.0014.00-62.00-7.00-6316.001,193.00814.00348.006,011.00-1053.00-605.00-129.00-102.00-140.00-181.00-175.00-135.00-91.00-97.00-70.00-49.00-38.00-4.0024.0026.00
Return on Equity Growth (3y) 164.00191.0069.00614.00183.00213.00960.00-6040.001,038.00595.00145.00122.00154.00147.00213.00-407.000.0028.0045.005,774.00-1285.00-883.00-374.00-286.00-270.00-282.00-221.00-158.00
Return on Equity Growth (5y) 1,371.00943.00411.00309.00323.00421.001,180.00-131.00-156.00-191.00-159.00-116.00-77.00-131.00-32.00-591.00-130.00-74.00-1.005,751.00
Return on Equity (QoQ) 5.001.004.00-15.00-74.00-812.001,241.00-16.0019.00-80.00-74.00-34.0032.00-120.00549.00-447.00-44.00-65.00-5760.007,062.00-423.00-530.00-98.00-2.0024.00-54.00-70.00-40.00-16.00-48.00-31.004.00-22.00-21.00-9.0015.0011.007.00-7.00
Return on Invested Capital Growth (1y) -1698.00414.00337.00440.001,959.00-212.00-56.00-49.00-163.00-933.00-176.00-185.00-20.003,426.0080.0051.0063.00-2554.00-21.00-7.00-13.00-19.00-22.00-22.00-26.00-26.00-12.00-7.00-3.002.00-1.0018.0043.00-22.00
Return on Invested Capital Growth (3y) 98.00-731.00105.00206.001,776.002,281.00-153.00-183.00-120.00-62.00-118.00-141.0029.00852.0036.0023.0024.00-2600.00-56.00-36.00-42.00-43.00-35.00-11.0014.00-46.00
Return on Invested Capital Growth (5y) 140.00140.00163.00250.001,826.00-293.00-197.00-211.00-159.00-107.00-152.00-169.001.00828.0023.0034.0064.00-2620.00
Return on Invested Capital (QoQ) 1.00-27.00-93.00-1579.002,113.00-104.0010.00-60.00-58.0052.0017.00-173.00-829.00809.008.00-8.002,617.00-2537.00-20.003.000.00-4.00-6.00-3.00-6.00-8.00-5.00-8.00-6.006.000.00-3.00-1.004.0019.0022.00-67.00
Return on Sales Growth (1y) -2.00-2.001.000.001.000.000.00-2.00-4.00-3.00-3.00-7.00-4.00-2.00-8.00-1.001.007.0014.0012.0011.002.001.001.00-3.00-3.00-4.00-10.00-6.00-6.00-4.000.00-4.00-2.00-1.000.002.002.00-2.00
Return on Sales Growth (3y) -6.00-4.00-3.00-8.00-7.00-4.00-12.00-10.00-7.002.003.004.008.007.006.0012.009.006.0010.003.002.00-7.00-7.00-9.00-13.00-11.00-9.00-9.00-8.00-6.00-7.00
Return on Sales Growth (5y) -9.001.003.002.005.004.003.003.001.001.00-1.00-5.00-1.00-2.00-2.002.00-1.00-2.005.003.000.00-7.00-11.00
Return on Sales (QoQ) 2.00-3.00-5.003.003.00-1.00-6.004.003.00-1.00-7.002.004.00-2.00-11.005.006.00-8.00-4.007.0012.00-1.00-6.006.002.00-2.00-6.002.003.00-4.00-11.006.003.00-2.00-7.002.005.00-1.00-5.003.005.00-5.00
Revenue Growth (1y) 14.15%7.23%4.30%3.34%10.62%19.91%24.79%32.75%20.22%12.85%6.12%10.63%0.58%2.28%5.99%-1.78%-3.52%8.98%20.95%17.50%51.64%28.32%14.17%21.50%6.72%5.18%-3.18%-7.06%-10.56%-12.35%-6.79%-13.35%-8.26%-4.96%-0.27%8.58%3.63%9.38%4.70%
Revenue Growth (3y) 14.93%13.21%11.37%14.92%10.18%11.44%11.97%12.99%5.27%7.95%10.81%8.49%13.74%12.67%13.54%11.93%16.01%13.73%10.16%9.89%13.12%5.76%1.00%-0.73%-4.33%-4.31%-3.45%-4.38%-5.26%-3.05%-0.90%
Revenue Growth (5y) 8.06%10.09%12.11%11.86%14.37%14.12%14.15%15.55%13.55%11.17%8.50%7.59%7.03%5.69%5.72%2.46%5.08%4.15%4.44%4.53%6.59%4.22%1.47%
Revenue (QoQ) 42.46%-4.57%-31.72%22.98%33.82%-7.18%-32.35%31.64%45.06%-3.40%-28.04%19.22%36.16%-9.16%-24.98%8.39%38.47%-5.86%-30.48%6.46%56.41%4.48%-32.46%37.39%32.36%-7.04%-28.12%20.67%30.45%-14.43%-31.01%16.14%27.83%-9.00%-35.86%22.96%32.44%-4.51%-30.18%17.36%39.79%-8.59%
Share-based Compensation Growth (1y) 1,348.33%50.75%347.57%260.07%247.84%53.34%-15.60%23.46%-29.94%2.22%21.94%8.26%111.35%91.80%84.45%44.60%11.48%314.40%91.10%48.30%-1.75%-77.78%-45.54%-27.61%-19.52%-10.03%-18.26%-16.87%1.96%-6.10%39.89%56.46%39.06%
Share-based Compensation Growth (3y) 300.80%33.20%66.39%68.83%72.69%44.33%23.82%24.56%18.18%101.03%62.59%32.41%32.29%20.87%24.28%15.79%-4.12%-6.09%-5.25%-3.72%-6.93%-42.75%-14.60%-1.99%4.50%
Share-based Compensation Growth (5y) 151.58%79.78%74.62%59.49%41.34%22.58%14.59%15.72%5.47%10.18%13.86%6.92%13.69%8.33%17.03%15.09%4.56%
Share-based Compensation (QoQ) -53.22%20.86%38.55%92.44%38.89%-2.77%33.84%-15.16%-23.56%42.23%-24.05%23.79%-8.81%26.27%48.28%12.34%-12.30%-1.01%14.32%317.58%-59.56%-23.18%-24.26%-5.58%-0.86%2.11%-15.80%5.56%-9.93%3.85%3.26%-2.78%34.18%16.15%-8.22%
Shareholder's Equity Growth (1y) -24.97%-1.86%-27.14%47.58%58.50%124.41%129.06%144.57%156.67%42.18%4.11%-54.13%-88.64%-74.58%-160.42%-583.75%-2,515.75%-373.06%194.81%94.20%167.59%408.09%359.66%2,633.79%68.61%39.20%18.05%26.81%7.41%-13.90%-19.75%-13.03%-13.10%-18.52%-20.08%87.98%133.87%145.52%123.12%
Shareholder's Equity Growth (3y) 31.88%33.02%33.60%28.20%26.55%27.82%43.24%0.37%-15.87%-44.01%-15.83%-28.64%22.89%28.84%38.09%92.25%201.95%127.08%92.60%56.90%47.73%78.55%63.30%210.54%16.32%-0.79%-8.86%27.51%29.72%19.87%12.69%
Shareholder's Equity Growth (5y) 4.20%24.49%17.30%50.39%19.49%22.36%22.84%28.12%30.42%33.45%26.48%32.82%27.43%20.71%20.06%50.95%91.42%52.38%39.59%38.22%35.02%56.49%50.67%
Shareholder's Equity (QoQ) -24.69%0.97%-8.84%7.00%-1.62%-23.61%55.13%26.37%159.78%47.16%-31.19%-6.40%50.00%7.76%-69.68%-76.81%235.51%-356.14%-142.72%-15.81%62.08%188.93%-114.84%1,450.34%72.86%32.68%-18.19%-10.14%42.71%12.53%-12.12%-23.89%14.39%4.88%-4.76%-23.95%7.25%2.88%124.04%-5.39%12.59%-6.51%
Tax Rate Growth (1y) 129.004,354.00913.00967.00577.009,168.002,351.00364.00865.00-10284.00-62205.00-212.00-2850.00858.0054,709.00-234.002,348.001,211.004,270.00354.00439.00-801.001,502.00-63.0083.00-12053.00-1112.00329.00-723.0011,977.00983.00797.00-4475.00-12.00-278.00-116.0015,059.00
Tax Rate Growth (3y) 1,571.003,238.00-58941.001,118.00-1408.00-258.00-5145.00-82.00363.00-8215.00-3226.00-92.00-63.001,268.0060,481.0057.002,871.00-11643.004,661.00620.00-200.00-878.001,374.001,063.00-5114.00-88.00-406.001,010.009,861.00
Tax Rate Growth (5y) 1,069.005,307.0038.001,238.001,379.00151.00627.00209.00886.00-21069.00-2836.00174.00-702.001,192.0060,353.001,183.00-2327.00322.005,366.001,301.0010,384.00
Tax Rate (QoQ) -3400.003,303.00131.0094.00825.00-138.00185.00-296.009,416.00-6954.00-1803.00206.00-1733.00-58875.0060,190.00-2432.001,976.00-5025.005,248.00150.00839.00-1966.001,332.00235.00-402.00338.00-234.00381.00-12538.0011,279.001,207.00-670.00161.00286.001,020.00-5942.004,624.0020.001,183.009,232.00
Total Debt Growth (1y) -13.60%-12.18%46.29%62.05%61.61%62.00%27.15%-0.16%1.34%0.76%0.15%0.13%0.43%-0.46%-2.81%-2.77%-8.47%-6.63%22.80%22.75%28.33%27.27%8.33%11.64%11.61%11.67%0.76%1.19%-0.67%-1.03%-0.29%-3.77%-2.05%-3.12%
Total Debt Growth (3y) 17.14%12.75%23.05%17.44%18.04%17.56%7.37%-0.95%-2.34%-2.16%6.13%6.12%5.66%5.76%8.94%10.04%9.45%9.89%10.26%11.51%12.47%12.05%2.86%2.82%2.79%2.30%
Total Debt Growth (5y) 9.36%5.91%17.33%14.09%14.08%14.06%10.49%5.90%5.94%5.88%5.46%6.19%5.52%5.51%5.37%5.35%4.99%4.93%
Total Debt (QoQ) -23.22%14.75%-0.16%-0.16%27.90%27.11%-0.43%0.08%0.39%-0.20%1.07%-0.49%-0.22%-0.22%1.37%-1.37%-2.58%-0.18%-4.57%0.61%28.13%-0.23%-0.23%-0.22%9.06%2.82%-0.25%-0.17%-1.60%3.27%-2.08%-0.54%-0.86%-0.33%-0.33%-1.62%