|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2,061.81M | 1,916.57M | 1,377.59M | 1,662.40M | 2,168.63M | 1,855.68M | 1,280.30M | 1,486.88M | 1,900.72M | 1,729.61M | 1,109.33M | 1,364.02M | 1,806.51M | 1,724.99M | 1,204.46M | 1,413.52M | 1,975.95M | 1,806.12M | 1,173.56M | 1,354.61M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1,301.96M | 1,225.20M | 892.98M | 1,102.19M | 1,451.84M | 1,261.99M | 888.70M | 1,045.86M | 1,329.62M | 1,206.53M | 765.89M | 961.62M | 1,258.85M | 1,226.46M | 827.55M | 983.90M | 1,383.69M | 1,289.09M | 835.32M | 951.27M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 759.84M | 691.38M | 484.62M | 560.20M | 716.79M | 593.69M | 391.60M | 441.02M | 571.10M | 523.09M | 343.44M | 402.40M | 547.66M | 498.52M | 376.92M | 429.63M | 592.25M | 517.03M | 338.24M | 403.34M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 432.25M | 424.38M | 379.94M | 385.31M | 441.12M | 419.10M | 361.44M | 365.73M | 420.89M | 415.29M | 337.09M | 371.47M | 419.68M | 414.21M | 367.76M | 387.44M | 437.49M | 411.01M | 367.28M | 358.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | 2.66M | -0.18M | -0.94M | 0.04M | -0.49M | 4.99M | | -0.13M | 5.60M | -1.58M | -7.95M | 2.62M | -0.33M | 1.82M | -1.19M | -0.53M | 0.75M | -0.17M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 454.87M | 448.70M | 401.27M | 411.08M | 462.69M | 438.16M | 381.83M | 382.42M | 438.43M | 435.16M | 355.57M | 398.18M | 452.28M | 434.11M | 392.37M | 408.79M | 461.99M | 437.89M | 388.28M | 381.25M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 304.97M | 242.67M | 83.34M | 149.12M | 254.10M | 155.53M | -464.23M | 58.60M | 132.68M | 87.93M | -12.13M | 4.22M | 95.38M | 64.42M | -15.45M | 20.84M | 130.27M | 79.14M | -50.05M | 22.09M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 304.97M | 242.67M | 83.34M | 149.12M | 254.10M | 155.53M | -464.23M | 58.60M | 132.68M | 87.93M | -12.13M | 4.22M | 95.38M | 64.42M | -15.45M | 20.84M | 130.27M | 79.14M | -50.05M | 22.09M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.39M | -0.12M | -0.04M | -0.22M | -0.07M | -0.18M | -0.28M | -1.50M | -0.18M | 0.02M | -0.11M | -0.09M | -0.08M | -0.16M | -2.92M | -0.16M | -2.60M | -1.16M | -6.46M | -0.16M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -14.50M | 50.01M | -0.22M | -23.74M | -30.19M | -117.94M | -1.50M | -54.37M | 0.02M | -0.11M | -0.09M | -64.03M | -0.16M | -2.92M | -0.16M | -54.42M | 98.97M | -56.12M | -0.16M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 288.42M | 228.18M | 68.13M | 128.34M | 230.36M | 125.34M | -33.92M | 5.18M | 78.30M | 34.57M | -68.65M | -59.85M | 31.35M | 6.01M | -67.77M | -28.15M | 75.84M | 178.11M | -105.64M | -26.75M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 42.35M | 38.87M | -59.37M | 21.04M | 32.38M | 22.40M | 36.48M | 0.27M | 13.58M | 3.68M | -15.97M | -9.04M | 7.93M | -2.05M | -8.22M | -3.47M | 18.32M | 207.46M | 3.49M | -0.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 246.08M | 79.70M | -304.35M | 107.30M | 197.99M | 102.95M | -284.48M | 4.90M | 64.72M | 30.89M | -47.59M | -50.81M | 23.41M | 8.06M | -71.84M | -24.68M | 57.52M | -40.44M | -93.29M | -16.40M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 136.89M | 109.61M | 32.02M | 62.57M | 113.67M | 61.82M | -23.98M | 1.73M | 36.02M | 14.93M | -33.13M | -28.50M | 13.64M | 2.56M | -27.94M | -12.40M | 27.31M | 11.09M | -41.83M | -10.26M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 246.08M | 189.31M | 127.50M | 107.30M | 197.99M | 102.95M | -70.40M | 4.90M | 64.72M | 30.89M | -52.67M | -50.81M | 23.41M | 8.06M | -59.54M | -24.68M | 57.52M | -29.35M | -109.13M | -26.66M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 246.08M | 189.31M | 127.50M | 107.30M | 197.99M | 102.95M | -70.40M | 4.90M | 64.72M | 30.89M | -52.67M | -50.81M | 23.41M | 8.06M | -59.54M | -24.68M | 57.52M | -29.35M | -109.13M | -26.66M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 246.08M | 189.31M | 127.50M | 107.30M | 197.99M | 102.95M | -70.40M | 4.90M | 64.72M | 30.89M | -52.67M | -50.81M | 23.41M | 8.06M | -59.54M | -24.68M | 57.52M | -29.35M | -109.13M | -26.66M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 246.08M | 189.31M | 127.50M | 107.30M | 197.99M | 102.95M | -70.40M | 4.90M | 64.72M | 30.89M | -52.67M | -50.81M | 23.41M | 8.06M | -59.54M | -24.68M | 57.52M | -29.35M | -109.13M | -26.66M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.37 | 1.75 | 0.62 | 1.03 | 2.02 | 0.98 | -1.09 | 0.07 | 0.65 | 0.36 | -0.32 | -0.50 | 0.22 | 0.12 | -0.64 | -0.20 | 0.48 | -0.64 | -1.07 | -0.26 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.33 | 1.72 | 0.58 | 1.02 | 2.01 | 0.97 | -1.08 | 0.05 | 0.64 | 0.32 | -0.46 | -0.51 | 0.22 | 0.09 | -0.62 | -0.21 | 0.48 | -0.64 | -1.07 | -0.26 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 45.98M | 45.07M | 45.01M | 43.55M | 41.74M | 41.98M | 42.39M | 44.45M | 44.49M | 44.54M | 44.63M | 45.05M | 45.09M | 45.23M | 48.01M | 62.53M | 62.61M | 62.63M | 62.72M | 63.48M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 47.55M | 47.02M | 89.76M | 44.22M | 43.17M | 42.51M | 42.85M | 84.72M | 44.80M | 85.18M | 84.97M | 85.09M | 45.24M | 85.62M | 48.01M | 102.43M | 102.66M | 62.73M | 62.72M | 63.48M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 304.97M | 242.67M | 83.34M | 149.12M | 254.10M | 155.53M | -464.23M | 58.60M | 132.68M | 87.93M | -12.13M | 4.22M | 95.38M | 64.42M | -15.45M | 20.84M | 130.27M | 79.14M | -50.05M | 22.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 14.68% | 17.03% | -87.14% | 16.39% | 14.05% | 17.87% | -107.52% | 5.27% | 17.34% | 10.64% | 23.27% | 15.11% | 25.31% | -34.11% | 12.13% | 12.33% | 24.16% | 116.48% | -3.30% | 0.31% |