|
Receivables - Net (Quarter)
|
| | | 0.06M | 4.35M | 4.35M | 4.35M | 4.35M | 0.57M | 14.80M | 13.30M | 0.16M | 8.20M | 7.50M | 9.30M | 0.00M | 11.20M |
|
Receivables - Other (Quarter)
|
| | | 9.65M | 0.04M | 0.04M | 0.04M | 1.90M | 7.50M | | 10.80M | 11.14M | 7.36M | 6.30M | | 9.20M | 0.70M |
|
Receivables (Quarter)
|
| | | 9.71M | 4.39M | 4.39M | 4.39M | 6.25M | 8.07M | 14.80M | 24.10M | 11.31M | 15.56M | 13.80M | 9.30M | 9.20M | 11.90M |
|
Prepaid Assets (Quarter)
|
| | | 5.86M | 5.95M | 5.95M | 5.95M | 5.95M | 3.78M | 1.25M | 2.81M | 0.45M | -0.30M | 2.98M | -0.31M | 2.74M | -0.40M |
|
Long-Term Investments (Quarter)
|
| | | 3.20M | 84.08M | 84.08M | 84.08M | -15.04M | 9.70M | 18.80M | 19.70M | 16.06M | 15.90M | 12.30M | 11.90M | 11.63M | 11.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 46.33M | 0.20M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.02M | 10.87M | 10.53M | 10.41M | 6.34M | 0.26M | 0.48M | 0.56M | | 0.76M | | 2.25M | 2.63M | 0.24M |
|
Assets (Quarter)
|
| | | 278.83M | 214.43M | 214.43M | 214.43M | 299.43M | 201.46M | 195.24M | 158.58M | 105.53M | 103.64M | 59.26M | 82.57M | 135.40M | 179.59M |
|
Accounts Payables (Quarter)
|
| | | 6.37M | 7.86M | 7.86M | 7.86M | 8.89M | 2.72M | 9.71M | 8.64M | 9.53M | 1.12M | 9.65M | 9.07M | 1.72M | 7.56M |
|
Notes Payables (Quarter)
|
| | | | 34.79M | 80.28M | 80.28M | 8.01M | 52.95M | 36.55M | | 2.00M | 29.44M | 2.18M | 48.68M | 46.35M | 32.92M |
|
Payables (Quarter)
|
| | | 6.37M | 42.64M | 88.14M | 88.14M | 16.90M | 55.67M | 46.26M | 8.64M | 11.53M | 30.57M | 11.84M | 57.75M | 48.07M | 40.48M |
|
Minority Interest (Quarter)
|
| | | 80.40M | 76.22M | 74.67M | 70.48M | 63.40M | 87.23M | 99.95M | 67.13M | 23.84M | 23.17M | 2.25M | 1.90M | 24.90M | 37.46M |
|
Operating Leases (Quarter)
|
| | | 12.46M | 12.44M | 12.44M | 12.44M | 13.96M | | 0.11M | 0.10M | | 0.09M | 0.08M | 0.07M | 10.76M | 10.76M |
|
Other Non-Current Liabilities (Quarter)
|
0.06M | | | 3.03M | 10.30M | 10.30M | 10.30M | 0.42M | 0.30M | 0.64M | 0.76M | 0.10M | | 1.05M | 0.05M | 0.77M | 0.10M |
|
Total Non-Current Liabilities (Quarter)
|
-63.66M | | | 198.62M | 137.52M | 137.52M | 137.52M | 232.99M | 114.67M | 99.39M | 94.54M | 94.18M | 96.28M | 75.81M | 76.43M | 108.39M | 140.78M |
|
Total Liabilities (Quarter)
|
-63.60M | -72.97M | -77.60M | 201.65M | 147.82M | 147.82M | 147.82M | 233.41M | 114.97M | 100.03M | 95.30M | 94.28M | 96.28M | 76.86M | 76.48M | 109.17M | 140.88M |
|
Common Equity (Quarter)
|
63.60M | 72.97M | 77.60M | 77.19M | 72.50M | 82.61M | 74.76M | 66.02M | 86.49M | 95.20M | 63.28M | 11.25M | 7.36M | -17.60M | 4.18M | 26.23M | 38.72M |
|
Shareholder's Equity (Quarter)
|
63.60M | 72.97M | 77.60M | 77.19M | 72.50M | 82.61M | 74.76M | 66.02M | 86.49M | 95.20M | 63.28M | 11.25M | 7.36M | -17.60M | 4.18M | 1.33M | 38.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 278.83M | 214.43M | 214.43M | 214.43M | 299.43M | 201.46M | 195.24M | 158.58M | 105.53M | 103.64M | 59.26M | 82.57M | 135.40M | 179.59M |
|
Treasury Shares (Quarter)
|
0.02M | | | 0.40M | 0.32M | 0.04M | | 0.15M | 0.04M | | | 0.31M | | | | 0.20M | |
|
Retained Earnings (Quarter)
|
| | | -22.71M | -25.33M | -31.06M | -34.47M | -36.83M | -40.63M | -45.37M | -45.22M | -56.61M | -61.01M | -66.31M | -70.68M | -78.41M | -82.30M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | 0.84M | | 5.10M | |