|
Receivables - Net (Quarter)
|
| | | 2.23M | 4.35M | 4.35M | 4.35M | 4.35M | 0.57M | 14.80M | 13.30M | 0.41M | 8.20M | 7.50M | 9.30M | 10.70M |
|
Receivables - Other (Quarter)
|
| | | 9.65M | 0.04M | 0.04M | 0.04M | 23.93M | 7.50M | 3.10M | 12.30M | 0.32M | 7.37M | 6.30M | 0.19M | 10.60M |
|
Receivables (Quarter)
|
| | | 11.87M | 4.39M | 4.39M | 4.39M | 28.28M | 8.07M | 17.90M | 25.61M | 0.73M | 15.57M | 13.80M | 9.49M | 21.30M |
|
Prepaid Assets (Quarter)
|
| | | 5.86M | 5.95M | 5.95M | 5.95M | 2.78M | 2.89M | 2.66M | 2.81M | 4.03M | 2.66M | 0.03M | 2.62M | 0.27M |
|
Long-Term Investments (Quarter)
|
| | | 3.20M | 84.08M | 84.08M | 84.08M | 3.34M | 9.73M | 18.80M | 19.70M | 16.06M | 15.90M | 12.30M | 11.90M | 11.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 46.30M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.02M | 3.83M | 0.47M | 0.49M | 2.57M | 2.60M | 2.46M | 2.53M | 2.58M | 0.27M | | 0.70M | 2.63M |
|
Assets (Quarter)
|
| | | 278.83M | 214.43M | 214.43M | 214.43M | 299.43M | 201.46M | 195.24M | 158.58M | 105.53M | 103.64M | 59.26M | 82.57M | 135.40M |
|
Accounts Payables (Quarter)
|
| | | 9.25M | 7.86M | 7.86M | 7.86M | 7.86M | 9.77M | 1.79M | 1.44M | 1.21M | 9.42M | 9.65M | 0.49M | 1.72M |
|
Notes Payables (Quarter)
|
| | | 2.50M | 34.79M | 80.28M | 34.79M | 8.01M | 52.95M | | 33.75M | 2.00M | 2.10M | 2.20M | 2.30M | 46.35M |
|
Payables (Quarter)
|
| | | 11.75M | 42.64M | 88.14M | 42.64M | 15.87M | 62.72M | 1.79M | 35.20M | 3.21M | 11.52M | 11.85M | 2.79M | 48.07M |
|
Minority Interest (Quarter)
|
| | | 80.40M | 76.22M | 74.67M | 70.48M | 63.40M | 87.23M | 99.95M | 67.13M | 23.84M | 23.17M | 2.25M | 1.90M | 24.90M |
|
Operating Leases (Quarter)
|
| | | 1.59M | 12.44M | 12.44M | 12.44M | 0.12M | 0.11M | | | 0.09M | 0.09M | 0.08M | 0.07M | 10.76M |
|
Other Non-Current Liabilities (Quarter)
|
3.03M | | | 0.06M | 10.30M | 10.30M | 10.30M | 2.16M | 0.74M | 0.64M | 0.04M | 0.64M | | | 0.13M | 0.20M |
|
Total Non-Current Liabilities (Quarter)
|
-66.63M | | | 201.58M | 137.52M | 137.52M | 137.52M | 231.26M | 114.24M | 99.39M | 95.27M | 93.64M | 96.28M | 76.86M | 76.35M | 108.97M |
|
Total Liabilities (Quarter)
|
-63.60M | -72.97M | -77.60M | 201.65M | 147.82M | 147.82M | 147.82M | 233.41M | 114.97M | 100.03M | 95.30M | 94.28M | 96.28M | 76.86M | 76.48M | 109.17M |
|
Common Equity (Quarter)
|
63.60M | 72.97M | 77.60M | 77.19M | 72.50M | 82.61M | 74.76M | 66.02M | 86.49M | 95.20M | 63.28M | 11.25M | 7.36M | -17.60M | 4.18M | 26.23M |
|
Shareholder's Equity (Quarter)
|
63.60M | 72.97M | 77.60M | 77.19M | 72.50M | 82.61M | 74.76M | 66.02M | 86.49M | 95.20M | 63.28M | -12.59M | 7.36M | -17.60M | 4.18M | 26.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 278.83M | 214.43M | 214.43M | 214.43M | 299.43M | 201.46M | 195.24M | 158.58M | 105.53M | 103.64M | 59.26M | 82.57M | 135.40M |
|
Treasury Shares (Quarter)
|
0.02M | | | 0.40M | 0.04M | 0.04M | 0.04M | 0.15M | 0.04M | | | 0.31M | | | | 0.20M |
|
Retained Earnings (Quarter)
|
| | | -22.71M | -25.33M | -31.06M | -34.47M | -36.83M | -40.63M | -45.37M | -45.22M | -56.61M | -61.01M | -66.31M | -70.68M | -78.41M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | 3.20M | |