|
Receivables - Net (Quarter)
|
| | | 0.06M | 4.35M | 4.35M | 4.35M | 4.35M | 0.57M | 14.80M | 13.30M | 0.41M | 8.20M | 7.50M | 9.30M | 0.00M | 11.20M |
|
Receivables - Other (Quarter)
|
| | | 9.65M | 0.04M | 0.04M | 0.04M | 7.80M | 1.90M | 3.10M | 10.80M | 11.14M | 7.37M | 7.09M | 0.60M | 10.60M | 11.04M |
|
Receivables (Quarter)
|
| | | 9.71M | 4.39M | 4.39M | 4.39M | 12.15M | 2.47M | 17.90M | 24.10M | 11.56M | 15.57M | 14.59M | 9.90M | 10.60M | 22.24M |
|
Prepaid Assets (Quarter)
|
| | | 5.36M | 5.95M | 5.95M | 5.95M | 2.78M | 3.78M | 1.25M | 0.47M | -0.53M | -0.30M | 2.98M | 2.62M | 2.74M | 2.58M |
|
Long-Term Investments (Quarter)
|
| | | 3.16M | 84.08M | 84.08M | 84.08M | 3.30M | 9.73M | 18.80M | 19.70M | -0.42M | 15.90M | 12.30M | 11.90M | 11.63M | 11.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 46.33M | 0.20M |
|
Other Non-Current Assets (Quarter)
|
| | | 8.25M | 2.18M | 0.47M | 2.48M | 2.57M | 2.60M | 0.48M | 0.56M | | 0.76M | 2.56M | 0.21M | 2.63M | 2.35M |
|
Assets (Quarter)
|
| | | 278.83M | 214.43M | 214.43M | 214.43M | 299.43M | 201.46M | 195.24M | 158.58M | 105.53M | 103.64M | 59.26M | 82.57M | 135.40M | 179.59M |
|
Accounts Payables (Quarter)
|
| | | 9.25M | 7.86M | 7.86M | 7.86M | 7.86M | 9.77M | 1.79M | 1.44M | 9.53M | 1.12M | 9.65M | 9.07M | 7.33M | 0.54M |
|
Payables (Quarter)
|
| | | 9.25M | 7.86M | 7.86M | 7.86M | 7.86M | 9.77M | 1.79M | 1.44M | 9.53M | 1.12M | 9.65M | 9.07M | 7.33M | 0.54M |
|
Non-Current Debt (Quarter)
|
| | | 0.36M | 80.28M | 34.79M | 80.28M | | 47.65M | | 33.75M | 2.05M | 51.55M | 2.20M | 2.30M | 33.60M | 42.44M |
|
Minority Interest (Quarter)
|
| | | 80.40M | 76.22M | 74.67M | 70.48M | 63.40M | 87.23M | 99.95M | 67.13M | 23.84M | 23.17M | 2.25M | 1.90M | 24.90M | 37.46M |
|
Operating Leases (Quarter)
|
| | | 1.59M | 12.44M | 12.44M | 12.44M | 0.12M | | | 0.10M | 0.09M | 0.09M | 0.08M | 0.07M | 0.06M | 0.06M |
|
Other Non-Current Liabilities (Quarter)
|
0.06M | | | 3.03M | 10.30M | 2.16M | 10.30M | 10.30M | 0.30M | 0.10M | | 0.10M | | | | 0.90M | 0.87M |
|
Total Non-Current Liabilities (Quarter)
|
-0.06M | | | 198.62M | 137.52M | 145.66M | 137.52M | 223.11M | 114.67M | 99.94M | 95.30M | 94.18M | 96.28M | 76.86M | 76.48M | 108.27M | 140.01M |
|
Total Liabilities (Quarter)
|
| | | 201.65M | 147.82M | 147.82M | 147.82M | 233.41M | 114.97M | 100.03M | 95.30M | 94.28M | 96.28M | 76.86M | 76.48M | 109.17M | 140.88M |
|
Total Debt (Quarter)
|
| | | 0.36M | 80.28M | 34.79M | 80.28M | | 47.65M | | 33.75M | 2.05M | 51.55M | 2.20M | 2.30M | 33.60M | 42.44M |
|
Common Equity (Quarter)
|
63.60M | 72.97M | 77.60M | 77.19M | 72.50M | 82.61M | 74.76M | 66.02M | 86.49M | 95.20M | 63.28M | 11.25M | 7.36M | -17.60M | 6.09M | 26.23M | 38.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 278.83M | 214.43M | 214.43M | 214.43M | 299.43M | 201.46M | 195.24M | 158.58M | 105.53M | 103.64M | 59.26M | 82.57M | 135.40M | 179.59M |
|
Treasury Shares (Quarter)
|
| | | 0.40M | 0.32M | | | 0.15M | | | | 0.31M | | | | 0.20M | |
|
Retained Earnings (Quarter)
|
| | | -22.71M | -25.33M | -31.06M | 38.72M | -36.83M | -40.63M | 40.60M | 41.35M | -56.61M | 45.20M | -66.31M | -70.68M | -78.41M | 83.55M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | 0.84M | 3.20M | | |