CaliberCos Inc. (NASDAQ: CWD)

Sector: Financial Services Industry: Asset Management CIK: 0001627282
Market Cap 1.61 Mn
P/B 0.39
P/E -0.06
P/S 0.07
ROIC (Qtr) -20.93
Div Yield % 0.00
Rev 1y % (Qtr) -67.83
Total Debt (Qtr) 62.62 Mn
Debt/Equity (Qtr) 14.97
Add ratio to table...

About

CaliberCos Inc., known by its stock symbol CWD, is a prominent player in the alternative asset management industry. The company has built a strong reputation over the past 15 years, primarily by enhancing the wealth of accredited investors through investments in middle-market assets. CaliberCos manages over $3.1 billion in assets under management (AUM) and assets under development (AUD), demonstrating its significant scale and influence in the industry. CaliberCos operates in the alternative asset management industry, with a focus on real estate...

Read more

Investment thesis

Bull case

  • Operating cash flow of (6.77M) provides exceptional 17.14x coverage of minority interest expenses (395000), showing strong core operations.
  • Robust free cash flow of (5.86M) exceeds capital expenditure of (910000) by 6.44x, indicating strong organic growth funding capability.
  • Operating cash flow of (6.77M) provides strong 7.44x coverage of capital expenditure (910000), enabling organic growth.
  • Cash position of 13.39M fully covers payables of 9.69M by 1.38x, showing strong vendor relationship management.
  • Tangible assets of 82.57M provide robust 9.27x coverage of receivables 8.91M, showing strong asset quality.

Bear case

  • Operating cash flow of (6.77M) barely covers its investment activities of (22.36M), with a coverage ratio of 0.30, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 13.39M provide limited coverage of acquisition spending of (11.12M), which is -1.20x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of (6.77M) shows concerning coverage of stock compensation expenses of 2.26M, with a -3 ratio indicating potential earnings quality issues.
  • Operating earnings of (18.77M) show weak coverage of depreciation charges of 2.93M, with a -6.41 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of (6.77M) barely covers operating expenses of 637000 with a -10.63 ratio, suggesting thin operational efficiency margins and limited flexibility.

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.76 0.94
EV to Cash from Ops. EV/CFO -9.24 41.10
EV to Debt EV to Debt 1.00 15.28
EV to EBIT EV/EBIT -3.33 23.47
EV to EBITDA EV/EBITDA -7.17 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF -10.68 38.62
EV to Market Cap EV to Market Cap 38.79 7.81
EV to Revenue EV/Rev 2.54 27.38
Price to Book Value [P/B] P/B 0.39 2.34
Price to Earnings [P/E] P/E -0.06 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 4.66
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -5.56
Dividend per Basic Share Div per Share (Qtr) 0.00 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 49.83
Interest Coverage Int. cover (Qtr) -2.81 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -97.41 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 226.30 15.43
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -242.40 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -28.33 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) -242.40 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) -136.88 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) -106.28 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) -121.43 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 21.96 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.30 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.36
Cash Ratio Cash Ratio 0.00 0.38
Current Ratio Current Ratio 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 14.97 0.70
Interest Cover Ratio Int Coverage (Qtr) -2.81 25.16
Times Interest Earned Times Interest Earned (Qtr) -2.81 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -64.30 -114.76
EBIT Margin % EBIT Margin % (Qtr) -76.14 -127.24
EBT Margin % EBT Margin % (Qtr) -103.28 -150.97
Gross Margin % Gross Margin % (Qtr) -19.30 67.88
Net Profit Margin % Net Margin % (Qtr) -103.30 -148.68